COM:NETEASE:IR
NetEase, Inc.
- Stock
Last Close
88.64
22/11 21:00
Market Cap
56.11B
Beta: -
Volume Today
1.99M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 219.26M - | 210.92M 3.80% | 255.50M 21.14% | 272.37M 6.60% | 410.72M 50.80% | 366.18M 10.85% | 366.47M 0.08% | 514.96M 40.52% | 700.60M 36.05% | 924.75M 31.99% | 725.59M 21.54% | 762.19M 5.04% | 1.40B 83.18% | 1.58B 13.11% | 1.90B 20.22% | 2.07B 8.97% | 2.44B 18.06% | 2.37B 3.14% | 2.31B 2.43% | 2.57B 11.54% | 2.38B 7.37% | 2.95B 23.67% | 2.61B 11.52% | 1.22B 53.27% | 1.21B 0.58% | 1.20B 1.26% | 853.75M 28.68% | 997.10M 16.79% | 1.13B 13.77% | 1.07B 5.59% | 889.72M 16.92% | 1.10B 23.51% | 985.06M 10.36% | 924.57M 6.14% | 942.07M 1.89% | 867.30M 7.94% | 1.51B 73.77% | 831.12M 44.85% | 740.61M 10.89% | 863.33M 16.57% | 881.02M 2.05% | 871.43M 1.09% | 792.00M 9.11% | 755.37M 4.63% | |
accumulated other comprehensive income loss | 878.47M - | 937.28M - | 1.04B - | 1.22B - | 1.24B - | 1.23B - | 1.14B - | 1.28B 12.32% | 577.99M - | 417.06M - | 1.71B - | ||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.46B - | 2.71B 86.04% | 1.67B 38.48% | 2.19B 31.51% | 2.02B 7.90% | 3.74B 85.01% | 5.39B 44.12% | 6.27B 16.33% | 6.07B 3.17% | 6.58B 8.45% | 5.26B 20.16% | 4.48B 14.75% | 5.44B 21.37% | 3.96B 27.21% | 3.01B 23.91% | 2.58B 14.51% | 2.76B 7.32% | 3.73B 34.85% | 3.08B 17.39% | 4.78B 55.17% | 5.39B 12.79% | 4.13B 23.33% | 4.83B 16.95% | 2.74B 43.27% | 3.25B 18.42% | 5.59B 72.28% | 10.62B 89.94% | 6.47B 39.13% | 9.12B 41.00% | 8.79B 3.58% | 9.94B 13.02% | 22.27B 124.11% | 14.50B 34.89% | 9.85B 32.05% | 16.46B 67.09% | 18.00B 9.34% | 24.89B 38.28% | 13.70B 44.95% | 12.77B 6.82% | 15.12B 18.41% | 21.43B 41.76% | 43.03B 100.79% | 18.98B 55.88% | 20.18B 6.33% | |
cash and short term investments | 18.98B - | 19.82B 4.41% | 20.56B 3.72% | 21.42B 4.19% | 22.58B 5.40% | 23.73B 5.11% | 22.91B 3.47% | 24.31B 6.12% | 25.68B 5.63% | 27.02B 5.22% | 28.19B 4.32% | 30.86B 9.48% | 36.38B 17.90% | 40.14B 10.34% | 41.14B 2.48% | 40.68B 1.12% | 43.11B 5.97% | 43.34B 0.53% | 44.13B 1.82% | 42.44B 3.83% | 49.96B 17.74% | 51.80B 3.68% | 55.55B 7.24% | 61.38B 10.49% | 72.05B 17.37% | 75.48B 4.77% | 96.17B 27.41% | 98.40B 2.32% | 93.47B 5.01% | 99.51B 6.46% | 100.88B 1.38% | 91.33B 9.47% | 97.53B 6.79% | 102.50B 5.09% | 111.55B 8.82% | 116.24B 4.20% | 117.46B 1.05% | 120.44B 2.54% | 109.81B 8.83% | 110.83B 0.93% | 126.72B 14.34% | 134.60B 6.21% | 122.86B 8.72% | 123.99B 0.92% | |
common stock | 2.66M - | 2.67M - | 2.69M - | 2.68M - | 2.68M - | 2.62M - | 2.64M - | 2.65M 0.53% | 2.79M - | 2.79M - | 2.71M - | 124.29B - | 127.28B 2.41% | ||||||||||||||||||||||||||||||||
deferred revenue | 1.48B - | 1.60B 8.17% | 1.69B 5.62% | 1.75B 3.43% | 1.97B 12.43% | 2.19B 11.42% | 3.81B 73.71% | 4.11B 7.93% | 4.65B 13.16% | 4.58B 1.49% | 4.93B 7.68% | 5.53B 12.00% | 7.53B 36.27% | 6.96B 7.62% | 6.11B 12.14% | 6.17B 0.87% | 6.24B 1.17% | 7.09B 13.68% | 6.36B 10.38% | 7.37B 15.93% | 7.95B 7.95% | 8.35B 4.99% | 7.56B 9.43% | 8.20B 8.37% | 8.60B 4.96% | 11.92B 38.51% | 9.38B 21.31% | 10.38B 10.67% | 10.95B 5.48% | 11.69B 6.77% | 11.36B 2.75% | 13.57B 19.41% | 12.13B 10.60% | 12.05B 0.67% | 12.32B 2.21% | 13.90B 12.87% | 12.52B 9.95% | 13.00B 3.83% | 12.94B 0.42% | 14.19B 9.62% | 14.91B - | 13.62B 8.69% | 15.54B 14.15% | ||
deferred revenue non current | 145.24M - | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 148.51M - | 102.00M - | 81.43M - | 81.43M 0% | 42.75M 47.50% | 47.29M 10.61% | 33.72M 28.69% | 187.19M 455.12% | 281.18M 50.21% | 109.00M 61.23% | 213.22M 95.61% | 277.70M 30.24% | 447.15M 61.02% | 458.35M 2.50% | 393.68M 14.11% | 600.43M 52.52% | 911.52M 51.81% | 779.83M 14.45% | 382.03M 51.01% | 625.58M 63.75% | 980.53M 56.74% | 533.21M 45.62% | 713.44M 33.80% | 997.22M 39.78% | 1.27B 27.03% | 1.58B 24.93% | 1.35B 14.96% | 1.49B 10.74% | 1.45B 2.83% | 1.35B 6.45% | 2.13B 56.93% | 2.49B 17.22% | 2.21B 11.34% | 2.01B 9.23% | 2.70B - | 1.45B 46.35% | 1.83B 26.24% | ||||||||
goodwill | 318.94M - | 595.28M - | 2.17B - | ||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 11.27M - | 11.21M 0.58% | 11.14M 0.58% | 40.41M 262.75% | 77.65M 92.13% | 77.25M 0.52% | 79.37M 2.75% | 116.61M 46.92% | 238.88M 104.85% | 421.55M 76.47% | 595.03M 41.15% | 591.96M 0.52% | 588.89M 0.52% | 585.82M 0.52% | 582.74M 0.52% | 596.46M 2.35% | 593.28M 0.53% | 590.10M 0.54% | 586.95M 0.53% | 3.52B 499.81% | 3.50B 0.51% | 3.55B 1.34% | 3.55B 0.03% | 3.30B 6.95% | 3.71B 12.21% | 7.15B 92.79% | 4.22B 40.93% | 4.20B 0.52% | 4.18B 0.52% | 4.16B 0.52% | 4.13B 0.53% | 4.11B 0.53% | 4.11B 0.11% | 4.15B 1.02% | 4.16B 0.16% | 4.13B 0.53% | 4.12B 0.31% | 4.12B 0.02% | 4.15B 0.61% | 4.11B 0.91% | 4.08B 0.84% | 4.05B 0.65% | 4.02B 0.65% | 4.20B 4.54% | |
intangible assets | 11.27M - | 11.21M 0.58% | 11.14M 0.58% | 40.41M 262.75% | 77.65M 92.13% | 77.25M 0.52% | 79.37M 2.75% | 116.61M 46.92% | 238.88M 104.85% | 421.55M 76.47% | 595.03M 41.15% | 591.96M 0.52% | 588.89M 0.52% | 585.82M 0.52% | 582.74M 0.52% | 596.46M 2.35% | 593.28M 0.53% | 590.10M 0.54% | 586.95M 0.53% | 3.52B 499.81% | 3.50B 0.51% | 3.55B 1.34% | 3.55B 0.03% | 3.30B 6.95% | 3.71B 12.21% | 7.15B 92.79% | 4.22B 40.93% | 4.20B 0.52% | 4.18B 0.52% | 4.16B 0.52% | 4.13B 0.53% | 4.11B 0.53% | 4.11B 0.11% | 4.15B 1.02% | 4.16B 0.16% | 4.13B 0.53% | 4.12B 0.31% | 4.12B 0.02% | 4.15B 0.61% | 4.11B 0.91% | 4.08B 0.84% | 4.05B 0.65% | 4.02B 0.65% | 4.20B 4.54% | |
inventory | 3.37B - | 4.24B - | 817.76M - | 1.58B - | -15.25B - | 5.47B 135.89% | 5.12B 6.46% | 5.68B 10.84% | 6.29B 10.83% | 5.02B 20.24% | 4.28B 14.75% | 3.97B 7.27% | 686.75M 82.69% | 650.56M 5.27% | 562.12M 13.59% | 558.79M 0.59% | 524.36M 6.16% | 621.21M 18.47% | 874.70M 40.81% | 884.31M 1.10% | 1.04B 17.45% | 964.73M 7.11% | 861.31M 10.72% | 843.77M 2.04% | 932.90M 10.56% | 993.64M 6.51% | 876.30M 11.81% | 806.96M 7.91% | 721.96M 10.53% | 695.37M 3.68% | 603.98M 13.14% | 574.44M 4.89% | 613.68M 6.83% | ||||||||||||
long term debt | 279.95M - | 282.89M 1.05% | 474.88M - | 1.28B - | 3.17B 148.92% | 3.36B 5.72% | 3.55B 5.79% | 3.65B 2.96% | 3.73B 2.05% | 3.95B 5.99% | 428.00M 89.17% | 428.00M 0% | 428.00M 0% | 428.00M 0% | 428.00M 0% | ||||||||||||||||||||||||||||||
long term investments | 500M - | 883M 76.60% | 993M 12.46% | 643M 35.25% | 673M 4.67% | 390M 42.05% | 280M 28.21% | 530M 89.29% | 1.11B 109.43% | 1.41B 27.03% | 1.62B 14.89% | 1.21B 25.31% | 550M 54.55% | 500M 9.09% | 50M 90% | 50M 0% | 100M 100% | 150M 50% | 150M 0% | 150M 0% | 100M 33.33% | 50M 50% | 50M 0% | 50M 0% | 2.36B 4,620% | 13.07B 453.69% | 6.82B 47.78% | 4.25B 37.71% | 6.63B 56.00% | 6.74B 1.66% | 7.10B 5.34% | 6.95B 2.07% | 5.82B 16.24% | 4.47B 23.18% | 4.47B 0% | 4.47B 0% | 2.97B 33.53% | 2.73B 8.14% | 2.68B 1.83% | 2.22B 17.19% | 1.05B 52.72% | 1.05B 0% | 3.94B 275.24% | 4.03B 2.16% | |
net debt | -482.79M - | -928.90M 92.40% | 392.21M 142.22% | -133.85M 134.13% | 28.41M 121.23% | -2.51B 8,939.79% | -3.25B 29.41% | -4.04B 24.42% | -3.80B 6.06% | -4.32B 13.80% | -2.94B 32.08% | -1.48B 49.70% | -1.62B 9.96% | 524.19M 132.28% | 2.37B 351.21% | 3.16B 33.48% | 3.86B 22.25% | 5.79B 49.99% | 9.65B 66.64% | 8.87B 8.07% | 8.27B 6.75% | 10.00B 20.96% | 8.72B 12.81% | 12.75B 46.23% | 13.58B 6.50% | 14.55B 7.15% | 11.31B 22.28% | 15.78B 39.54% | 10.39B 34.18% | 13.04B 25.50% | 17.25B 32.34% | -2.65B 115.38% | 6.13B 331.06% | 16.00B 161.07% | 14.92B 6.75% | 11.00B 26.30% | 2.64B 75.98% | 17.42B 559.51% | 3.07B 82.38% | -3.47B 212.98% | -1.76B 49.22% | -17.76B 908.41% | -5.37B 69.77% | -9.16B 70.70% | |
net receivables | 402.51M - | 361.80M 10.11% | 568.01M 57.00% | 768.14M 35.23% | 873.14M 13.67% | 891.18M 2.07% | 1.77B 99.09% | 1.94B 9.46% | 2.61B 34.60% | 2.42B 7.55% | 2.49B 3.07% | 2.66B 6.86% | 4.25B 59.71% | 3.68B 13.37% | 3.40B 7.58% | 3.26B 4.24% | 3.62B 11.05% | 4.45B 22.83% | 3.86B 13.09% | 4.57B 18.25% | 4.29B 6.14% | 5.07B 18.24% | 4.49B 11.36% | 4.71B 4.72% | 4.17B 11.42% | 5.29B 26.87% | 5.02B 5.13% | 4.95B 1.38% | 4.58B 7.53% | 5.06B 10.49% | 4.45B 11.95% | 5.42B 21.78% | 5.51B 1.58% | 5.28B 4.19% | 5.21B 1.22% | 5.21B 0.10% | 5.00B 3.94% | 6.09B 21.76% | 5.34B 12.29% | 6.49B 21.51% | 6.42B 1.07% | 7.77B 20.95% | 6.36B 18.06% | 6.17B 3.01% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 39.18M - | 3.49B 8,816.61% | 3.73B 6.80% | 3.97B 6.52% | 45.45M 98.86% | 4.33B 9,435.11% | 6.62B 52.68% | 6.97B 5.31% | 114.20M 98.36% | 6.66B 5,730.61% | 6.27B 5.84% | 6.34B 1.18% | 87.24M 98.62% | 10.36B 11,774.88% | 13.08B 26.23% | 30.14B 130.50% | 233.37M 99.23% | 10.48B 4,389.93% | 8.71B 16.91% | 9.65B 10.88% | 306.63M 96.82% | 10.50B 3,322.75% | 9.03B 13.96% | 15.77B 74.64% | 117.97M 99.25% | 160.69M 36.21% | 9.37B 5,728.45% | 9.89B 5.62% | 108.76M 98.90% | 10.09B 9,175.36% | 9.74B 3.45% | 11.15B 14.48% | 126.39M 98.87% | 10.43B 8,155.31% | 10.41B 0.25% | 9.22B 11.45% | 5.45B 40.88% | 5.05B 7.29% | 5.35B 5.98% | 6.48B 21.11% | 8.85B 36.57% | 5.77B 34.83% | 5.49B 4.89% | 9.81B 78.68% | |
other current liabilities | 1.56B - | 1.82B 16.68% | 1.84B 1.38% | 1.98B 7.54% | 2.33B 17.50% | 2.81B 20.59% | 2.73B 2.76% | 3.04B 11.45% | 4.04B 32.87% | 4.23B 4.74% | 4.83B 14.09% | 5.07B 4.91% | 6.79B 34.03% | 7.17B 5.52% | 6.80B 5.12% | 6.13B 9.88% | 8.45B 37.82% | 8.91B 5.44% | 8.23B 7.57% | 9.54B 15.85% | 11.11B 16.53% | 10.80B 2.85% | 10.21B 5.46% | 9.70B 4.96% | 11.60B 19.59% | 10.43B 10.06% | 13.03B 24.93% | 13.31B 2.11% | 15.16B 13.91% | 16.06B 5.97% | 14.90B 7.25% | 14.72B 1.17% | 18.03B 22.46% | 16.11B 10.66% | 16.16B 0.31% | 16.81B 4.05% | 18.93B 12.57% | 16.96B 10.40% | 16.77B 1.10% | 17.60B 4.90% | 33.72B 91.65% | 19.42B 42.40% | 18.33B 5.62% | 16.21B 11.57% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 342.10M - | 357.77M 4.58% | 453.62M 26.79% | 550.33M 21.32% | 569.12M 3.41% | 626.73M 10.12% | 1.68B 168.64% | 1.50B 11.01% | 3.28B 119.11% | 3.27B 0.28% | 4.51B 37.85% | 5.80B 28.50% | 4.53B 21.88% | 4.26B 5.86% | 3.33B 21.83% | 3.04B 8.79% | 3.80B 24.89% | 4.54B 19.53% | 6.63B 45.97% | 7.07B 6.64% | 8.21B 16.14% | 9.79B 19.33% | 9.87B 0.75% | 14.42B 46.13% | 15.43B 6.99% | 2.21B 85.67% | 16.81B 660.09% | 17.18B 2.25% | 17.59B 2.38% | 18.38B 4.50% | 21.86B 18.92% | 21.72B 0.67% | 23.86B 9.86% | 24.58B 3.02% | 24.26B 1.30% | 24.96B 2.85% | 26.24B 5.15% | 27.95B 6.53% | 28.18B 0.83% | 28.67B 1.74% | 30.03B 4.74% | 28.64B 4.63% | 27.63B 3.53% | 26.71B 3.32% | |
other non current liabilities | -3.62M - | 72.10M 2,089.98% | 74.09M 2.76% | 87.59M 18.23% | 4.43M 94.94% | 190.63M 4,200.34% | 194.26M 1.90% | 202.07M 4.02% | 84.97M 57.95% | 6.08M 92.84% | 200K 96.71% | 200K 0% | 200K 0% | 501.45M 250,624.50% | 504.44M 0.60% | 577.91M 14.56% | 632.95M 9.52% | 554.18M 12.44% | 1.10B 99.03% | 2.28B 106.64% | 5.44B 138.66% | 6.03B 10.84% | 6.29B 4.31% | 6.38B 1.47% | 10.63B 66.53% | 10.53B 0.91% | 11.02B 4.61% | 11.18B 1.46% | 10.94B 2.06% | 11.68B 6.72% | 11.83B 1.24% | 12.09B 2.26% | 1.10B 90.92% | 1.19B 8.56% | 1.17B 2.11% | 1.27B 8.75% | 1.28B 0.71% | 1.30B 1.90% | 1.14B 12.61% | 1.33B 16.68% | 3.57B 168.97% | 1.25B 65.03% | 1.19B 4.50% | 1.20B 0.55% | |
othertotal stockholders equity | 854.88M - | 20.40B 2,286.79% | 21.40B 4.87% | 22.33B 4.34% | 1.23B 94.51% | 24.61B 1,906.42% | 25.74B 4.60% | 27.03B 5.03% | 1.78B 93.42% | 31.02B 1,643.58% | 32.72B 5.48% | 35.00B 6.97% | 1.64B 95.32% | 41.62B 2,440.97% | 43.54B 4.61% | 45.02B 3.39% | 1.75B 96.10% | 44.49B 2,437.21% | 43.61B 1.97% | 43.38B 0.54% | 47.77B - | 50.95B 6.66% | 63.38B 24.40% | 3.91B 93.83% | -8.09B 306.80% | 75.27B 1,029.96% | 85.25B 13.26% | 17.38B 79.61% | 85.71B 393.04% | 86.14B 0.50% | 83.78B 2.74% | 17.41B 79.21% | 97.67B 460.89% | 100.83B 3.23% | 105.36B 4.50% | 11.94B 88.66% | 132.15B - | ||||||||
preferred stock | 101.45M - | 10.39B - | 10.54B 1.48% | ||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 872.11M - | 863.69M 0.97% | 936.33M 8.41% | 1.02B 9.44% | 1.28B 25.03% | 1.33B 3.60% | 1.64B 23.27% | 1.82B 11.08% | 2.09B 15.10% | 2.01B 3.88% | 2.06B 2.52% | 2.16B 4.91% | 2.42B 11.87% | 2.69B 11.01% | 2.98B 11.02% | 3.36B 12.56% | 3.77B 12.30% | 4.26B 13.06% | 4.87B 14.35% | 5.31B 8.88% | 5.38B 1.37% | 5.43B 1.00% | 5.48B 0.83% | 4.71B 14.05% | 4.62B 1.84% | 5.07B 9.76% | 4.42B 12.94% | 4.44B 0.52% | 4.56B 2.62% | 4.65B 2.11% | 4.69B 0.92% | 4.96B 5.59% | 5.43B 9.62% | 5.84B 7.51% | 6.02B 3.08% | 6.17B 2.37% | 6.34B 2.87% | 6.62B 4.35% | 7.35B 11.02% | 7.58B 3.20% | 8.08B 6.50% | 8.06B 0.23% | 8.09B 0.44% | 8.20B 1.34% | |
retained earnings | 18.51B - | 21.22B - | 26.42B - | 35.33B - | 42.73B - | 44.00B - | 56.39B - | 59.02B 4.65% | 64.16B - | 77.49B - | 91.07B - | ||||||||||||||||||||||||||||||||||
short term debt | 975.50M - | 1.78B 82.89% | 2.06B 15.53% | 2.06B 0.00% | 2.05B 0.54% | 1.23B 40.08% | 2.14B 74.20% | 2.23B 4.05% | 2.27B 2.08% | 2.26B 0.50% | 2.32B 2.63% | 3.01B 29.47% | 3.82B 26.98% | 4.48B 17.50% | 5.38B 19.95% | 5.73B 6.60% | 6.62B 15.54% | 9.52B 43.67% | 12.73B 33.73% | 13.65B 7.23% | 13.66B 0.09% | 14.13B 3.48% | 13.55B 4.11% | 15.49B 14.32% | 16.83B 8.61% | 19.86B 18.03% | 21.93B 10.42% | 22.25B 1.44% | 19.50B 12.33% | 21.83B 11.91% | 27.19B 24.56% | 19.61B 27.86% | 19.35B 1.33% | 22.68B 17.19% | 28.03B 23.58% | 25.45B 9.21% | 23.88B 6.17% | 27.39B 14.73% | 11.88B 56.62% | 11.22B 5.56% | 19.24B 71.46% | 24.84B 29.12% | 13.19B 46.92% | 10.59B 19.66% | |
short term investments | 17.53B - | 17.11B 2.38% | 18.89B 10.41% | 19.23B 1.77% | 20.56B 6.92% | 19.99B 2.75% | 17.52B 12.37% | 18.04B 2.98% | 19.61B 8.69% | 20.44B 4.23% | 22.93B 12.21% | 26.38B 15.03% | 30.94B 17.31% | 36.18B 16.94% | 38.13B 5.37% | 38.10B 0.06% | 40.35B 5.88% | 39.61B 1.82% | 41.05B 3.63% | 37.66B 8.26% | 44.58B 18.37% | 47.67B 6.95% | 50.72B 6.39% | 58.64B 15.62% | 68.80B 17.32% | 69.89B 1.58% | 85.55B 22.41% | 91.93B 7.47% | 84.35B 8.25% | 90.72B 7.55% | 90.95B 0.25% | 69.07B 24.06% | 83.04B 20.23% | 92.65B 11.58% | 95.08B 2.63% | 98.24B 3.32% | 92.57B 5.77% | 106.74B 15.31% | 97.04B 9.09% | 95.71B 1.37% | 105.29B 10.01% | 91.57B 13.03% | 103.87B 13.44% | 103.80B 0.07% | |
tax assets | 23.09M - | 22.53M 2.41% | 23.55M 4.54% | 22.07M 6.28% | 21.16M 4.13% | 20.30M 4.05% | 25.08M 23.51% | 24.91M 0.66% | 24.68M 0.91% | 27.21M 10.22% | 26.63M 2.13% | 26.06M 2.15% | 23.98M 7.95% | 633.09M 2,539.62% | 634.34M 0.20% | 628.52M 0.92% | 823.50M 31.02% | 851.58M 3.41% | 789.53M 7.29% | 995.59M 26.10% | 1.06B 6.90% | 967.50M 9.09% | 812.13M 16.06% | 797.39M 1.82% | 903.90M 13.36% | 934.60M 3.40% | 790.05M 15.47% | 892.86M 13.01% | 1.09B 21.72% | 1.04B 4.08% | 1.10B 5.98% | 1.10B 0.11% | 1.30B 17.61% | 1.13B 13.15% | 1.25B 11.30% | 1.39B 10.56% | 1.48B 6.76% | 1.27B 14.28% | 1.32B 4.05% | 1.42B 7.72% | 1.48B - | 1.50B 1.94% | 1.17B 22.03% | ||
tax payables | 74.46M - | 206.04M 176.71% | 241.63M 17.27% | 273.37M 13.14% | 334.29M 22.29% | 513.29M 53.55% | 491.28M 4.29% | 591.45M 20.39% | 736.21M 24.48% | 1.09B 48.43% | 935.37M 14.40% | 1.06B 12.84% | 1.72B 63.19% | 2.50B 45.25% | 1.55B 38.12% | 970.51M 37.31% | 1.56B 61.22% | 2.06B 31.66% | 1.13B 45.23% | 1.83B 62.22% | 2.27B 24.12% | 3.21B 41.26% | 2.38B 25.98% | 2.99B 25.77% | 3.16B 5.64% | 4.39B 39.10% | 3.82B 12.94% | 4.06B 6.27% | 4.28B 5.43% | 5.84B 36.39% | 4.44B 23.93% | 4.01B 9.78% | 4.54B 13.17% | 4.61B 1.72% | 3.26B 29.34% | 3.74B 14.72% | 2.81B 24.80% | 3.55B 26.11% | 2.56B 27.84% | 3.07B 20.02% | 3.84B - | 2.38B 38.07% | 2.61B 9.48% | ||
total assets | 24.55B - | 25.82B 5.17% | 27.28B 5.65% | 28.44B 4.28% | 30.35B 6.72% | 31.40B 3.43% | 35.00B 11.48% | 37.21B 6.30% | 41.16B 10.62% | 43.24B 5.06% | 45.77B 5.84% | 49.66B 8.50% | 58.03B 16.87% | 62.85B 8.31% | 65.20B 3.74% | 66.50B 1.99% | 71.03B 6.81% | 73.78B 3.86% | 75.40B 2.20% | 79.99B 6.09% | 86.97B 8.72% | 91.44B 5.14% | 92.80B 1.49% | 105.82B 14.03% | 112.12B 5.95% | 118.65B 5.82% | 144.17B 21.50% | 144.73B 0.39% | 141.87B 1.97% | 150.50B 6.08% | 154.86B 2.89% | 147.79B 4.56% | 153.64B 3.96% | 159.25B 3.65% | 168.18B 5.61% | 172.71B 2.69% | 172.76B 0.03% | 178.24B 3.17% | 167.91B 5.80% | 171.58B 2.19% | 185.92B 8.36% | 195.06B 4.92% | 183.34B 6.01% | 184.90B 0.85% | |
total current assets | 22.80B - | 23.68B 3.86% | 24.86B 4.99% | 26.16B 5.25% | 27.73B 6.00% | 28.96B 4.41% | 31.30B 8.09% | 33.22B 6.14% | 34.41B 3.58% | 36.10B 4.90% | 36.95B 2.37% | 39.87B 7.89% | 49.92B 25.22% | 54.19B 8.54% | 57.62B 6.34% | 58.83B 2.09% | 61.95B 5.30% | 63.38B 2.32% | 62.37B 1.59% | 62.95B 0.92% | 68.72B 9.16% | 71.65B 4.27% | 73.04B 1.95% | 82.55B 13.01% | 85.11B 3.10% | 90.22B 6.01% | 111.11B 23.16% | 113.77B 2.39% | 107.83B 5.22% | 115.53B 7.14% | 115.96B 0.37% | 108.94B 6.05% | 113.12B 3.83% | 119.07B 5.26% | 128.01B 7.50% | 131.59B 2.80% | 131.60B 0.01% | 135.55B 3.00% | 124.22B 8.35% | 127.57B 2.69% | 142.69B 11.86% | 151.79B 6.38% | 138.15B 8.99% | 140.58B 1.76% | |
total current liabilities | 4.23B - | 5.41B 27.90% | 5.85B 8.07% | 6.06B 3.65% | 6.76B 11.40% | 6.59B 2.40% | 9.04B 37.16% | 9.89B 9.40% | 11.67B 17.92% | 12.00B 2.87% | 12.81B 6.74% | 14.36B 12.10% | 19.53B 36.02% | 20.19B 3.34% | 20.19B 0.01% | 20.10B 0.46% | 23.75B 18.18% | 27.88B 17.39% | 29.62B 6.25% | 33.12B 11.83% | 35.11B 5.99% | 36.23B 3.19% | 33.93B 6.34% | 34.61B 2.00% | 38.24B 10.50% | 43.41B 13.50% | 45.20B 4.12% | 46.93B 3.84% | 46.74B 0.40% | 50.65B 8.35% | 54.34B 7.29% | 49.01B 9.81% | 50.50B 3.05% | 51.76B 2.50% | 57.44B 10.97% | 57.03B 0.72% | 56.83B 0.35% | 58.18B 2.38% | 42.34B 27.23% | 43.87B 3.61% | 53.84B 22.74% | 60.05B 11.53% | 45.93B 23.52% | 45.71B 0.47% | |
total debt | 975.50M - | 1.78B 82.89% | 2.06B 15.53% | 2.06B 0.00% | 2.05B 0.54% | 1.23B 40.08% | 2.14B 74.20% | 2.23B 4.05% | 2.27B 2.08% | 2.26B 0.50% | 2.32B 2.63% | 3.01B 29.47% | 3.82B 26.98% | 4.48B 17.50% | 5.38B 19.95% | 5.73B 6.60% | 6.62B 15.54% | 9.52B 43.67% | 12.73B 33.73% | 13.65B 7.23% | 13.66B 0.09% | 14.13B 3.48% | 13.55B 4.11% | 15.49B 14.32% | 16.83B 8.61% | 20.15B 19.71% | 21.93B 8.87% | 22.25B 1.44% | 19.50B 12.33% | 21.83B 11.91% | 27.19B 24.56% | 19.61B 27.86% | 20.63B 5.17% | 25.85B 25.34% | 31.38B 21.39% | 29.00B 7.61% | 27.53B 5.05% | 31.12B 13.05% | 15.84B 49.12% | 11.65B 26.44% | 19.67B 68.84% | 25.27B 28.49% | 13.62B 46.12% | 11.02B 19.04% | |
total investments | 18.29B - | 17.99B 1.64% | 19.88B 10.51% | 19.87B 0.07% | 21.61B 8.74% | 20.38B 5.67% | 17.80B 12.68% | 18.57B 4.34% | 22.48B 21.07% | 21.85B 2.83% | 24.55B 12.39% | 27.59B 12.37% | 33.46B 21.30% | 36.68B 9.62% | 38.18B 4.07% | 38.15B 0.06% | 43.13B 13.04% | 39.76B 7.81% | 41.20B 3.62% | 37.81B 8.23% | 49.92B 32.04% | 47.72B 4.41% | 50.77B 6.39% | 58.69B 15.60% | 80.45B 37.08% | 82.96B 3.11% | 92.37B 11.35% | 96.18B 4.13% | 102.69B 6.77% | 97.46B 5.10% | 98.05B 0.60% | 76.02B 22.47% | 107.67B 41.63% | 97.12B 9.79% | 99.56B 2.51% | 102.71B 3.17% | 95.54B 6.98% | 109.48B 14.58% | 99.72B 8.91% | 97.93B 1.80% | 106.34B 8.59% | 92.62B 12.90% | 107.81B 16.41% | 107.83B 0.01% | |
total liabilities | 4.38B - | 5.49B 25.32% | 5.93B 8.00% | 6.15B 3.84% | 6.86B 11.54% | 6.79B 1.13% | 9.24B 36.17% | 10.10B 9.28% | 11.83B 17.21% | 12.09B 2.17% | 12.85B 6.32% | 14.41B 12.09% | 19.57B 35.81% | 20.88B 6.68% | 20.98B 0.48% | 20.78B 0.92% | 24.60B 18.35% | 28.71B 16.73% | 31.17B 8.57% | 35.86B 15.05% | 40.94B 14.17% | 42.86B 4.68% | 41.13B 4.03% | 41.77B 1.55% | 49.53B 18.58% | 54.85B 10.73% | 57.19B 4.28% | 58.64B 2.53% | 58.88B 0.41% | 63.33B 7.56% | 67.43B 6.49% | 62.68B 7.04% | 54.37B 13.27% | 57.62B 5.99% | 63.42B 10.06% | 63.20B 0.34% | 63.89B 1.08% | 65.70B 2.84% | 49.64B 24.45% | 47.63B 4.05% | 57.84B 21.44% | 64.43B 11.39% | 49.00B 23.95% | 49.17B 0.35% | |
total liabilities and stockholders equity | 24.55B - | 25.82B 5.17% | 27.28B 5.65% | 28.44B 4.28% | 30.35B 6.72% | 31.40B 3.43% | 35.00B 11.48% | 37.21B 6.30% | 41.16B 10.62% | 43.24B 5.06% | 45.77B 5.84% | 49.66B 8.50% | 58.03B 16.87% | 62.85B 8.31% | 65.20B 3.74% | 66.50B 1.99% | 71.03B 6.81% | 73.78B 3.86% | 75.40B 2.20% | 79.99B 6.09% | 86.97B 8.72% | 91.44B 5.14% | 92.80B 1.49% | 105.82B 14.03% | 112.12B 5.95% | 118.65B 5.82% | 144.17B 21.50% | 144.73B 0.39% | 141.87B 1.97% | 150.50B 6.08% | 154.86B 2.89% | 147.79B 4.56% | 153.64B 3.96% | 159.25B 3.65% | 168.18B 5.61% | 172.71B 2.69% | 172.76B 0.03% | 178.24B 3.17% | 167.91B 5.80% | 171.58B 2.19% | 185.92B 8.36% | 195.06B 4.92% | 183.34B 6.01% | 184.90B 0.85% | |
total non current assets | 1.75B - | 2.14B 22.28% | 2.42B 13.07% | 2.28B 5.67% | 2.62B 14.98% | 2.44B 6.89% | 3.70B 51.72% | 3.99B 7.64% | 6.75B 69.25% | 7.14B 5.85% | 8.82B 23.42% | 9.79B 11.04% | 8.11B 17.14% | 8.67B 6.87% | 7.58B 12.54% | 7.67B 1.18% | 9.08B 18.40% | 10.39B 14.41% | 13.03B 25.34% | 17.04B 30.80% | 18.25B 7.12% | 19.79B 8.44% | 19.76B 0.18% | 23.28B 17.82% | 27.02B 16.07% | 28.43B 5.23% | 33.06B 16.26% | 30.97B 6.32% | 34.04B 9.94% | 34.98B 2.74% | 38.90B 11.22% | 38.84B 0.14% | 40.52B 4.32% | 40.17B 0.86% | 40.17B 0.01% | 41.12B 2.35% | 41.16B 0.10% | 42.69B 3.73% | 43.68B 2.31% | 44.01B 0.75% | 43.23B 1.77% | 43.27B 0.09% | 45.19B 4.43% | 44.32B 1.93% | |
total non current liabilities | 144.88M - | 72.10M 50.24% | 74.09M 2.76% | 87.59M 18.23% | 106.43M 21.50% | 190.63M 79.12% | 194.26M 1.90% | 202.07M 4.02% | 166.41M 17.65% | 87.52M 47.41% | 42.95M 50.92% | 47.49M 10.56% | 33.92M 28.57% | 688.64M 1,930.13% | 785.62M 14.08% | 686.91M 12.56% | 846.16M 23.18% | 831.87M 1.69% | 1.55B 86.34% | 2.74B 76.60% | 5.83B 113.08% | 6.63B 13.66% | 7.20B 8.61% | 7.16B 0.54% | 11.29B 57.64% | 11.44B 1.33% | 12.00B 4.87% | 11.71B 2.39% | 12.13B 3.62% | 12.68B 4.49% | 13.09B 3.27% | 13.68B 4.46% | 3.86B 71.75% | 5.86B 51.56% | 5.97B 1.95% | 6.17B 3.40% | 7.06B 14.34% | 7.52B 6.60% | 7.30B 2.97% | 3.76B 48.48% | 4.00B 6.31% | 4.38B 9.47% | 3.07B 29.88% | 3.46B 12.60% | |
total stockholders equity | 20.25B - | 20.40B 0.79% | 21.40B 4.87% | 22.33B 4.34% | 23.49B 5.22% | 24.61B 4.75% | 25.74B 4.60% | 27.03B 5.03% | 29.24B 8.16% | 31.02B 6.10% | 32.72B 5.48% | 35.00B 6.97% | 38.19B 9.11% | 41.62B 8.98% | 43.54B 4.61% | 45.02B 3.39% | 45.73B 1.59% | 44.49B 2.72% | 43.61B 1.97% | 43.38B 0.54% | 45.23B 4.28% | 47.77B 5.61% | 50.95B 6.66% | 63.38B 24.40% | 61.45B 3.04% | 62.60B 1.86% | 85.80B 37.07% | 85.25B 0.65% | 82.13B 3.66% | 85.71B 4.36% | 86.14B 0.50% | 83.78B 2.74% | 95.33B 13.78% | 97.67B 2.46% | 100.83B 3.23% | 105.36B 4.50% | 104.73B 0.60% | 108.64B 3.73% | 114.26B 5.18% | 119.98B 5.00% | 124.29B 3.59% | 127.28B 2.41% | 130.91B 2.86% | 132.15B 0.95% |
All numbers in (except ratios and percentages)