NETM
COM:NETMOREGROUP
Netmore Group
- Stock
Last Close
0.67
23/02 08:00
Market Cap
209.00M
Beta: -
Volume Today
50.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 571K - | 3.35M 486.34% | 2.77M 17.20% | 1.03M 62.73% | 1.46M 41.53% | 1.06M 27.77% | 642K 39.20% | 749K 16.67% | 367K 51.00% | 1.45M 295.91% | 1.91M 31.59% | 4.13M 116.06% | 5.18M 25.47% | 3.91M 24.60% | 9.92M 153.74% | 9.89M 0.29% | 8.38M 15.23% | 9.29M 10.91% | 12.14M 30.58% | 11.94M 1.65% | 9.46M 20.75% | 10.99M 16.22% | 10.87M 1.10% | 11.78M 8.31% | 17.04M 44.67% | 16.32M 4.22% | 20.02M 22.70% | 27.49M 37.30% | |
cost of revenue | 658K - | 3.48M 429.48% | 3.77M 8.27% | 1.93M 48.78% | -742K 138.41% | 1.31M 276.95% | 718K 45.32% | 896K 24.79% | 1.20M 33.48% | 1.26M 5.18% | 503K 60.02% | -130K 125.84% | 570K 538.46% | 279K 51.05% | 5.65M 1,924.37% | 5.38M 4.82% | 4.33M 19.38% | 4.14M 4.55% | 6.12M 47.84% | 7.11M 16.20% | 6.06M 14.75% | 5.99M 1.14% | 6.28M 4.79% | 5.74M 8.60% | 6.96M 21.27% | 10.16M 46.01% | 13.32M 31.12% | 21.38M 60.53% | |
gross profit | -87K - | -136K 56.32% | -1M 635.29% | -899K 10.10% | 2.20M 345.16% | -257K 111.66% | -76K 70.43% | -147K 93.42% | -829K 463.95% | 195K 123.52% | 1.41M 622.56% | 4.26M 202.41% | 4.61M 8.26% | 3.63M 21.33% | 4.27M 17.61% | 4.51M 5.69% | 4.05M 10.29% | 5.16M 27.45% | 6.02M 16.73% | 4.83M 19.78% | 3.40M 29.59% | 5.00M 47.13% | 4.60M 8.15% | 6.04M 31.42% | 10.08M 66.90% | 6.16M 38.89% | 6.71M 8.83% | 6.11M 8.86% | |
selling and marketing expenses | 271K - | 491K 81.18% | 696K 41.75% | -1.46M 309.34% | 704K 148.32% | 999K 41.90% | 119K 88.09% | -1.82M 1,631.09% | |||||||||||||||||||||
general and administrative expenses | 2.94M - | 2.32M - | 2.49M 7.38% | 2.43M 2.17% | 2.38M 2.22% | 968K 59.31% | 1.05M 8.16% | 1.39M 32.57% | 7.90M 469.45% | 1.38M 82.60% | 2.23M 62.11% | 1.71M 23.51% | 13.84M 711.79% | 11.97M 13.50% | 9.86M 17.64% | 7.68M 22.16% | 9.93M 29.31% | 8.70M 12.31% | 9.73M 11.80% | 9.33M 4.16% | |||||||||
selling general and administrative expenses | 2.94M - | 2.32M - | 2.49M 7.38% | 2.43M 2.17% | 2.38M 2.22% | 1.24M 47.92% | 1.54M 24.13% | 2.08M 35.50% | 6.45M 209.36% | 2.08M 67.75% | 3.23M 55.27% | 1.82M 43.49% | 12.02M 558.94% | 11.97M 0.38% | 9.86M 17.64% | 7.68M 22.16% | 9.93M 29.31% | 8.70M 12.31% | 9.73M 11.80% | 9.33M 4.16% | |||||||||
research and development expenses | |||||||||||||||||||||||||||||
other expenses | 2.85M - | 3.59M 26.04% | 2.68M 25.50% | 5.03M 87.82% | 8.63M 71.63% | 4.11M 52.41% | 3.88M 5.51% | 3.20M 17.45% | 8.91M 178.26% | 5.80M 34.92% | 2.61M 55.06% | 3.44M 32.12% | 8.13M 136.13% | 11.80M 45.18% | 15.64M 32.52% | 16.17M 3.36% | 11.00M 31.95% | 13.99M 27.18% | 11.64M 16.82% | 10.86M 6.68% | 10.64M 2.04% | 12.20M 14.72% | 11.27M 7.62% | 11.77M 4.37% | 28.22M 139.79% | 4.25M 84.94% | |||
cost and expenses | 3.51M - | 7.08M 101.71% | 9.38M 32.63% | 6.96M 25.86% | 7.88M 13.31% | 7.73M 1.90% | 7.08M 8.40% | 6.53M 7.81% | 12.48M 91.17% | 8.30M 33.55% | 4.65M 43.99% | 5.40M 16.14% | 15.15M 180.66% | 14.16M 6.51% | 24.52M 73.13% | 23.37M 4.69% | 27.36M 17.07% | 30.10M 10.04% | 27.61M 8.26% | 25.64M 7.14% | 26.62M 3.82% | 26.90M 1.03% | 27.28M 1.43% | 26.83M 1.66% | 35.17M 31.10% | 14.41M 59.04% | 35.82M 148.64% | 41.24M 15.14% | |
operating expenses | 2.85M - | 3.59M 26.04% | 5.61M 56.26% | 5.03M 10.46% | 8.63M 71.63% | 6.42M 25.56% | 6.37M 0.86% | 5.63M 11.48% | 11.29M 100.34% | 7.04M 37.66% | 4.14M 41.12% | 5.53M 33.37% | 14.58M 163.74% | 13.88M 4.77% | 18.87M 35.92% | 17.99M 4.65% | 23.02M 27.96% | 25.96M 12.79% | 21.50M 17.20% | 18.54M 13.78% | 20.56M 10.94% | 20.91M 1.67% | 21.00M 0.46% | 21.09M 0.42% | 28.22M 33.77% | 4.25M 84.94% | 22.50M 429.58% | 19.86M 11.72% | |
interest expense | 227K - | 155K 31.72% | 54K 65.16% | 263K 387.04% | 3K 98.86% | 82K 2,633.33% | 357K 335.37% | 159K 55.46% | 89K 44.03% | 353K 296.63% | 1.10M 211.33% | 195K 82.26% | 791K 305.64% | 812K 2.65% | 558K 31.28% | 1.53M 174.91% | 851K 44.52% | 2.61M 206.93% | 779K 70.18% | -1.62M 307.83% | 265K 116.37% | 20K 92.45% | 10K 50% | 1.83M 18,180% | 119K 93.49% | 157K 31.93% | 600K 282.17% | ||
ebitda | -2.30M - | -2.38M 3.47% | -5.24M 119.67% | -4.57M 12.81% | -4.59M 0.59% | -4.93M 7.36% | -4.70M 4.79% | -4.04M 14.06% | -4.76M 18.02% | -4.76M 0% | -497K 89.56% | 994K 300% | -7.49M 853.12% | -7.67M 2.39% | -10.89M 42.02% | -9.32M 14.35% | -14.67M 57.29% | -17.14M 16.86% | -12.43M 27.45% | -10.73M 13.70% | -10.41M 2.99% | -12.02M 15.49% | -12.32M 2.48% | -11.20M 9.12% | -12.92M 15.41% | 5.65M 143.75% | -10.71M 289.51% | -10.32M 3.71% | |
operating income | -2.94M - | -3.73M 26.93% | -6.61M 77.39% | -5.92M 10.40% | -6.42M 8.39% | -6.68M 3.99% | -6.44M 3.52% | -5.78M 10.26% | -12.12M 109.58% | -6.84M 43.55% | -2.73M 60.02% | -4.02M 47.06% | -9.33M 132.07% | -10.25M 9.84% | -14.60M 42.42% | -13.48M 7.68% | -18.97M 40.76% | -20.81M 9.66% | -15.48M 25.61% | -13.71M 11.45% | -17.16M 25.22% | -15.90M 7.34% | -16.41M 3.18% | -15.05M 8.26% | -18.14M 20.47% | 1.91M 110.54% | -15.80M 926.15% | -13.75M 12.94% | |
depreciation and amortization | 633K - | 1.34M 112.16% | 1.38M 2.46% | 1.36M 1.24% | 1.65M 21.56% | 1.75M 5.75% | 1.75M 0% | 1.75M 0% | 7.15M 309.44% | 2.08M 70.94% | 2.24M 7.65% | 2.26M 0.98% | 2.46M 8.98% | 2.57M 4.26% | 3.71M 44.67% | 4.14M 11.55% | 4.32M 4.25% | 3.88M 10.28% | 4.04M 4.21% | 4.00M 0.87% | 6.75M 68.66% | 3.88M 42.53% | 4.09M 5.33% | 3.86M 5.68% | 5.21M 35.17% | 3.74M 28.20% | 3.14M 16.01% | 3.43M 9.26% | |
total other income expenses net | -61K - | -226K 270.49% | -155K 31.42% | -54K 65.16% | -86K 59.26% | 3K 103.49% | -81K 2,800% | -357K 340.74% | 44K 112.32% | -89K 302.27% | -353K 296.63% | -1.10M 211.33% | -180K 83.62% | -771K 328.33% | -812K 5.32% | -546K 32.76% | -1.55M 183.15% | -1.06M 31.50% | -3.61M 240.60% | -1.81M 49.88% | 3.11M 271.79% | -264K 108.50% | 124K 146.97% | 10K 91.94% | -1.56M 15,750% | 163K 110.42% | 1.78M 992.64% | -600K 133.69% | |
income before tax | -3.00M - | -3.95M 31.89% | -6.77M 71.17% | -5.98M 11.66% | -6.51M 8.85% | -6.67M 2.57% | -6.52M 2.26% | -6.14M 5.90% | -12.07M 96.68% | -6.93M 42.60% | -3.09M 55.44% | -2.37M 23.41% | -10.14M 328.92% | -11.02M 8.68% | -15.41M 39.81% | -14.03M 9.00% | -20.52M 46.30% | -21.87M 6.56% | -19.09M 12.72% | -15.51M 18.71% | -14.06M 9.39% | -16.17M 15.02% | -16.29M 0.72% | -15.04M 7.63% | -19.70M 30.96% | 2.08M 110.53% | -14.02M 775.42% | -14.35M 2.40% | |
income tax expense | 61K - | -151K 347.54% | -150K 0.66% | -151K 0.67% | -219K 45.03% | -221K 0.91% | -221K 0% | -221K 0% | -668K 202.26% | 102K 115.27% | 383K 275.49% | 102K 73.37% | -84K 182.35% | -179K 113.10% | -179K 0% | -180K 0.56% | -180K 0% | -308K 71.11% | 433K 240.58% | 119K 72.52% | -105K 188.24% | -37K 64.76% | -37K 0% | -37K 0% | -374K 910.81% | -37K 90.11% | -36K 2.70% | -34K 5.56% | |
net income | -3.00M - | -3.80M 26.88% | -6.62M 73.97% | -5.83M 11.94% | -6.29M 7.91% | -6.45M 2.62% | -6.30M 2.34% | -5.92M 6.11% | -11.41M 92.73% | -7.03M 38.35% | -3.47M 50.64% | -2.47M 28.93% | -10.06M 307.82% | -10.85M 7.79% | -15.23M 40.47% | -13.85M 9.11% | -20.34M 46.90% | -21.56M 5.99% | -19.52M 9.46% | -15.63M 19.90% | -13.95M 10.75% | -16.13M 15.62% | -16.25M 0.73% | -15.01M 7.64% | -19.33M 28.79% | 2.11M 110.93% | -13.98M 761.88% | -14.32M 2.42% | |
weighted average shs out | 14.50M - | 14.50M 0% | 14.50M 0% | 11.01M 24.06% | 14.50M 31.68% | 17.94M 23.67% | 17.94M 0% | 34.94M 94.81% | 34.94M 0.00% | 41.73M 19.42% | 35.01M 16.09% | 51.27M 46.42% | 51.27M 0.00% | 121.37M 136.72% | 151.99M 25.23% | 183.32M 20.61% | 183.83M 0.27% | 183.83M 0.00% | 193.00M 4.99% | 286.51M 48.44% | 316.13M 10.34% | 316.13M 0.00% | 316.13M 0% | 316.13M 0% | 316.13M 0% | 317.63M 0.47% | 317.63M 0.00% | 317.63M 0% | |
weighted average shs out dil | 14.50M - | 14.50M 0% | 14.50M 0% | 17.37M 19.77% | 14.50M 16.50% | 22.56M 55.53% | 22.56M 0% | 48.07M 113.08% | 34.94M 27.30% | 57.41M 64.28% | 40.85M 28.85% | 56.67M 38.75% | 51.27M 9.54% | 122.63M 139.19% | 184.33M 50.32% | 184.33M 0% | 185.92M 0.86% | 184.83M 0.59% | 197.59M 6.91% | 287.51M 45.51% | 316.13M 9.96% | 316.13M 0% | 316.13M 0% | 316.13M 0% | 316.13M 0% | 317.63M 0.47% | 317.63M 0.00% | 317.63M 0% | |
eps | -0.21 - | -0.26 23.81% | -0.46 76.92% | -0.53 15.22% | -0.43 18.87% | -0.36 16.28% | -0.35 2.78% | -0.17 51.43% | -0.33 94.12% | -0.17 48.48% | -0.10 41.71% | -0.05 51.46% | -0.20 315.80% | -0.09 55.30% | -0.10 11.86% | -0.08 24.50% | -0.11 45.70% | -0.12 9.09% | -0.10 17.67% | -0.05 44.74% | -0.04 19.23% | -0.05 15.65% | -0.05 0.78% | -0.05 7.59% | -0.06 28.63% | 0.01 110.80% | -0.04 766.67% | -0.05 2.50% | |
epsdiluted | -0.21 - | -0.26 23.81% | -0.46 76.92% | -0.34 26.09% | -0.43 26.47% | -0.29 32.56% | -0.28 3.45% | -0.12 57.14% | -0.33 175.00% | -0.12 63.64% | -0.09 29.17% | -0.04 48.82% | -0.20 359.77% | -0.09 55.80% | -0.08 6.56% | -0.08 9.08% | -0.11 46.47% | -0.12 9.09% | -0.10 17.67% | -0.05 44.94% | -0.04 18.93% | -0.05 15.65% | -0.05 0.78% | -0.05 7.59% | -0.06 28.63% | 0.01 110.80% | -0.04 766.67% | -0.05 2.50% |
All numbers in (except ratios and percentages)