COM:NEWMONT
Newmont Corporation
- Stock
Last Close
43.32
22/11 21:00
Market Cap
52.42B
Beta: -
Volume Today
2.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 478M - | 463M 3.14% | 435M 6.05% | 440M 1.15% | 406M 7.73% | 376M 7.39% | 397M 5.59% | 435M 9.57% | 396M 8.97% | 367M 7.32% | 348M 5.18% | 304M 12.64% | 320M 5.26% | 305M 4.69% | 304M 0.33% | 315M 3.62% | 375M 19.05% | 331M 11.73% | 360M 8.76% | 293M 18.61% | 303M 3.41% | 287M 5.28% | 460M 60.28% | 532M 15.65% | 539M 1.32% | 509M 5.57% | 473M 7.07% | 418M 11.63% | 493M 17.94% | 446M 9.53% | 503M 12.78% | 498M 0.99% | 518M 4.02% | 491M 5.21% | 583M 18.74% | 570M 2.23% | 633M 11.05% | 648M 2.37% | 565M 12.81% | 651M 15.22% | 960M 47.47% | 772M - | |||
accumulated other comprehensive income loss | -182M - | -205M 12.64% | -242M 18.05% | -310M 28.10% | -478M 54.19% | -492M 2.93% | -440M 10.57% | -389M 11.59% | -334M 14.14% | -386M 15.57% | -341M 11.66% | -302M 11.44% | -334M 10.60% | -322M 3.59% | -318M 1.24% | -292M 8.18% | -292M 0% | -169M 42.12% | -162M 4.14% | -150M 7.41% | -284M 89.33% | -269M 5.28% | -257M 4.46% | -265M 3.11% | -265M 0% | -252M 4.91% | -247M 1.98% | -245M 0.81% | -216M 11.84% | -205M 5.09% | -198M 3.41% | -190M 4.04% | -133M 30% | -12M 90.98% | -11M 8.33% | -7M 36.36% | 29M 514.29% | 23M 20.69% | 13M 43.48% | 8M 38.46% | 14M 75% | 21M - | |||
cash and cash equivalents | 1.55B - | 1.48B 5.14% | 1.65B 12.07% | 1.78B 7.56% | 2.40B 35.15% | 2.60B 8.11% | 3.31B 27.33% | 2.96B 10.40% | 2.78B 6.14% | 2.46B 11.54% | 2.90B 17.92% | 2.10B 27.67% | 2.76B 31.30% | 2.92B 5.91% | 3.10B 6.37% | 2.97B 4.38% | 3.26B 9.77% | 3.11B 4.54% | 3.13B 0.51% | 3.07B 1.89% | 3.40B 10.72% | 3.54B 4.36% | 1.83B 48.46% | 2.71B 48.44% | 2.24B 17.29% | 3.71B 65.36% | 3.81B 2.67% | 4.83B 26.79% | 5.54B 14.75% | 5.52B 0.40% | 4.58B 16.94% | 4.64B 1.16% | 4.99B 7.68% | 4.27B 14.42% | 4.31B 0.82% | 3.06B 29.00% | 2.88B 5.92% | 2.66B 7.65% | 2.83B 6.47% | 3.19B 12.76% | 3.01B 5.55% | -2.34B 177.53% | -2.60B 11.39% | -3.02B 15.91% | |
cash and short term investments | 1.63B - | 1.56B 4.59% | 1.74B 11.49% | 1.86B 7.08% | 2.48B 33.12% | 2.64B 6.50% | 3.34B 26.70% | 2.99B 10.54% | 2.80B 6.29% | 2.49B 11.17% | 2.95B 18.49% | 2.18B 26.09% | 2.81B 29.05% | 2.97B 5.62% | 3.17B 6.60% | 3.04B 3.82% | 3.32B 9.06% | 3.17B 4.55% | 3.18B 0.41% | 3.13B 1.79% | 3.44B 10.20% | 3.60B 4.53% | 1.85B 48.60% | 2.87B 55.00% | 2.48B 13.56% | 3.88B 56.61% | 4.12B 6.02% | 5.14B 24.84% | 5.83B 13.40% | 5.76B 1.23% | 4.80B 16.55% | 4.79B 0.25% | 5.07B 5.86% | 4.34B 14.39% | 4.36B 0.32% | 3.81B 12.51% | 3.76B 1.47% | 3.50B 6.73% | 3.24B 7.59% | 3.21B 0.74% | 3.04B 5.54% | -2.34B 176.94% | -2.60B 11.39% | -3.02B 15.91% | |
common stock | 789M - | 798M 1.14% | 798M 0% | 798M 0% | 798M 0% | 800M 0.25% | 846M 5.75% | 846M 0% | 847M 0.12% | 849M 0.24% | 849M 0% | 849M 0% | 849M 0% | 853M 0.47% | 853M 0% | 853M 0% | 853M 0% | 857M 0.47% | 857M 0% | 855M 0.23% | 855M 0% | 860M 0.58% | 1.32B 53.14% | 1.32B 0% | 1.30B 1.44% | 1.29B 0.62% | 1.29B 0.08% | 1.29B 0.08% | 1.29B 0.39% | 1.29B 0.16% | 1.29B 0.16% | 1.28B 0.23% | 1.28B 0.62% | 1.28B 0.16% | 1.28B 0% | 1.28B 0.08% | 1.28B 0% | 1.28B 0.16% | 1.28B 0% | 1.28B 0% | 1.85B 44.73% | 1.84B - | |||
deferred revenue | 253M - | 1.69B 566.40% | 1.59B 5.87% | 1.79B 12.67% | 240M 86.58% | 372M 55.00% | 385M 3.49% | 373M 3.12% | 1.72B 360.59% | 271M 84.23% | 337M 24.35% | 668M 98.22% | 1.33B 99.25% | 610M 54.17% | 600M 1.64% | 764M 27.33% | 537M 29.71% | 436M 18.81% | 651M 49.31% | 683M 4.92% | 401M 41.29% | 326M 18.70% | 464M 42.33% | 1.10B 136.42% | 523M 52.32% | 995M 90.25% | 1.01B 1.51% | 1.38B 36.93% | 337M 75.63% | 1.66B 392.28% | 1.44B 13.02% | 1.39B 3.47% | 269M 80.69% | 209M - | 208M 0.48% | 173M 16.83% | 155M - | 143M 7.74% | 88M 38.46% | -5.30B - | |||||
deferred revenue non current | 1.84B - | 1.96B 6.47% | 2B 2.20% | 1.93B 3.65% | 2.10B 8.87% | 2.12B 0.81% | 2.10B 0.47% | 2.13B 1.24% | 2.24B 4.97% | 2.27B 1.70% | 2.30B 1.01% | 2.03B 11.75% | 2.44B 20.32% | 2.52B 3.44% | 2.55B 0.87% | 2.49B 2.04% | 2.59B 3.73% | 2.75B 6.38% | 2.80B 1.89% | 2.89B 2.92% | 2.88B 0.14% | 2.91B 1.11% | 3.60B 23.61% | 4.51B 25.26% | 3.91B 13.30% | 4.63B 18.25% | 4.67B 0.89% | 4.62B 0.94% | 4.31B 6.75% | 4.87B 12.99% | 4.90B 0.51% | 4.93B 0.76% | 6.28B 27.27% | 7.00B - | 7.33B 4.74% | 10M 99.86% | -10.88B - | ||||||||
deferrred tax liabilities non current | 635M - | 696M 9.61% | 730M 4.89% | 734M 0.55% | 656M 10.63% | 707M 7.77% | 759M 7.36% | 763M 0.53% | 840M 10.09% | 865M 2.98% | 926M 7.05% | 563M 39.20% | 592M 5.15% | 607M 2.53% | 614M 1.15% | 606M 1.30% | 595M 1.82% | 596M 0.17% | 589M 1.17% | 614M 4.24% | 612M 0.33% | 614M 0.33% | 2.46B 300.33% | 2.96B 20.63% | 2.41B 18.82% | 2.30B 4.57% | 2.27B 1.04% | 2.39B 5.19% | 2.07B 13.30% | 2.04B 1.64% | 2.24B 9.81% | 2.23B 0.18% | 2.14B 4.07% | 2.04B 4.62% | 1.98B 3.37% | 1.86B 5.67% | 1.81B 2.95% | 1.80B 0.50% | 1.79B 0.28% | 1.70B 5.52% | 2.99B 76.12% | 2.88B - | |||
goodwill | 132M - | 132M 0% | 132M 0% | 105M 20.45% | 105M 0% | 105M 0% | 105M 0% | 105M 0% | 58M 44.76% | 2.16B - | 3.08B 42.76% | 2.67B 13.13% | 2.76B 3.33% | 2.77B 0.29% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 1.97B 28.87% | 1.97B 0% | 1.97B 0% | 1.97B 0% | 3.00B 52.26% | 2.72B - | ||||||||||||||||
goodwill and intangible assets | 230M - | 249M 8.26% | 246M 1.20% | 216M 12.20% | 214M 0.93% | 212M 0.93% | 209M 1.42% | 207M 0.96% | 152M 26.57% | 2.16B - | 3.14B 45.64% | 2.67B 14.84% | 2.76B 3.33% | 2.77B 0.29% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 2.77B 0% | 1.97B 28.87% | 1.97B 0% | 1.97B 0% | 1.97B 0% | 3.00B 52.26% | 2.72B - | ||||||||||||||||
intangible assets | 98M - | 117M 19.39% | 114M 2.56% | 111M 2.63% | 109M 1.80% | 107M 1.83% | 104M 2.80% | 102M 1.92% | 94M 7.84% | 75M - | 62M 17.33% | ||||||||||||||||||||||||||||||||||
inventory | 1.50B - | 2.52B 68.07% | 2.44B 3.21% | 2.56B 4.75% | 1.37B 46.56% | 1.44B 5.20% | 1.54B 7.10% | 1.55B 0.58% | 1.61B 3.75% | 1.57B 1.99% | 1.68B 6.80% | 1.39B 17.07% | 1.38B 1.00% | 1.44B 4.20% | 1.49B 3.34% | 1.41B 5.38% | 1.35B 3.63% | 1.30B 4.28% | 1.41B 8.56% | 1.38B 1.92% | 1.33B 3.91% | 1.37B 3.47% | 1.92B 39.77% | 1.86B 2.97% | 1.83B 1.93% | 971M 46.82% | 1.80B 85.07% | 1.79B 0.50% | 1.79B 0.11% | 1.86B 3.97% | 1.90B 1.93% | 1.94B 2.21% | 1.79B 7.84% | 1.76B 1.73% | 1.67B 4.67% | 1.69B 1.19% | 1.75B 3.48% | 1.97B 12.49% | 1.97B 0.15% | 1.96B 0.66% | 2.64B 35.07% | 1.49B - | |||
long term debt | 6.14B - | 6.15B 0.02% | 6.67B 8.57% | 6.63B 0.64% | 6.48B 2.26% | 6.22B 4.00% | 6.14B 1.30% | 6.08B 0.90% | 6.09B 0.03% | 5.37B 11.80% | 5.38B 0.11% | 4.55B 15.31% | 4.05B 11.05% | 4.05B 0% | 4.05B 0.07% | 4.05B 0% | 4.06B 0.37% | 4.09B 0.66% | 4.11B 0.49% | 4.17B 1.51% | 3.61B 13.48% | 3.69B 2.22% | 6.06B 64.24% | 6.80B 12.33% | 6.73B 1.03% | 6.67B 0.91% | 6.13B 8.08% | 6.12B 0.24% | 6.04B 1.21% | 5.64B 6.68% | 5.64B 0.02% | 5.63B 0.28% | 6.11B 8.59% | 6.11B 0.05% | 6.08B 0.51% | 6.03B 0.69% | 6.04B 0.05% | 6.02B 0.22% | 6.01B 0.13% | 5.99B 0.37% | 6.95B 15.99% | 8.93B 28.51% | 8.69B 2.70% | 8.55B 1.63% | |
long term investments | 439M - | 393M 10.48% | 347M 11.70% | 323M 6.92% | 334M 3.41% | 272M 18.56% | 249M 8.46% | 378M 51.81% | 402M 6.35% | 240M 40.30% | 237M 1.25% | 239M 0.84% | 227M 5.02% | 208M 8.37% | 306M 47.12% | 292M 4.58% | 280M 4.11% | 273M 2.50% | 353M 29.30% | 331M 6.23% | 271M 18.13% | 336M 23.99% | 3.71B 1,004.17% | 3.29B 11.19% | 3.20B 2.91% | 2.89B 9.66% | 3.00B 3.91% | 3.03B 0.90% | 3.20B 5.51% | 3.17B 1.00% | 3.22B 1.74% | 3.17B 1.46% | 3.24B 2.21% | 3.33B 2.84% | 3.20B 3.96% | 3.20B 0.16% | 3.28B 2.50% | 3.22B 1.89% | 3.17B 1.37% | 3.13B 1.23% | 4.67B 49.19% | 4.34B - | |||
net debt | 5.18B - | 5.29B 1.95% | 5.13B 2.91% | 5.00B 2.67% | 4.24B 15.06% | 3.85B 9.17% | 3.08B 20.21% | 3.39B 10.15% | 3.45B 1.98% | 3.24B 6.11% | 2.67B 17.70% | 3.02B 13.04% | 1.86B 38.38% | 1.70B 8.45% | 1.52B 10.81% | 1.08B 28.79% | 806M 25.44% | 984M 22.08% | 994M 1.02% | 1.12B 12.88% | 864M 22.99% | 828M 4.17% | 4.95B 497.22% | 4.85B 1.86% | 4.59B 5.40% | 3.16B 31.10% | 3.00B 5.31% | 1.96B 34.59% | 1.16B 40.68% | 1.29B 11.10% | 1.68B 29.98% | 1.61B 4.29% | 1.31B 18.43% | 1.94B 47.94% | 1.87B 3.72% | 3.07B 64.47% | 3.25B 6.06% | 3.46B 6.36% | 3.28B 5.20% | 2.90B 11.73% | 6.54B 125.85% | 11.27B 72.23% | 11.29B 0.22% | 11.57B 2.41% | |
net receivables | 482M - | 630M 30.71% | 543M 13.81% | 499M 8.10% | 476M 4.61% | 416M 12.61% | 555M 33.41% | 349M 37.12% | 445M 27.51% | 495M 11.24% | 509M 2.83% | 293M 42.44% | 343M 17.06% | 285M 16.91% | 337M 18.25% | 247M 26.71% | 237M 4.05% | 330M 39.24% | 234M 29.09% | 272M 16.24% | 346M 27.21% | 289M 16.47% | 330M 14.19% | 760M 130.30% | 373M 50.92% | 220M 41.02% | 255M 15.91% | 324M 27.06% | 449M 38.58% | 263M 41.43% | 341M 29.66% | 334M 2.05% | 337M 0.90% | 413M 22.55% | 364M 11.86% | 289M 20.60% | 366M 26.64% | 348M 4.92% | 185M 46.84% | 78M 57.84% | 1.23B 1,473.08% | 974M - | |||
other assets | -43.60B - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 1.01B - | 30M 97.02% | 36M 20% | 4M 88.89% | 881M 21,925% | 1.44B 63.22% | 909M 36.79% | 116M 87.24% | 131M 12.93% | 223M 70.23% | 156M 30.04% | 123M 21.15% | 142M 15.45% | 145M 2.11% | 109M 24.83% | 110M 0.92% | 153M 39.09% | 141M 7.84% | 142M 0.71% | 156M 9.86% | 159M 1.92% | 134M 15.72% | 538M 301.49% | 5M 99.07% | 570M 11,300% | 1.38B 142.11% | 514M 62.75% | 407M 20.82% | 436M 7.13% | 482M 10.55% | 402M 16.60% | 406M 1.00% | 498M 22.66% | 546M 9.64% | 511M 6.41% | 524M 2.54% | 639M 21.95% | 735M 15.02% | 742M 0.95% | 707M 4.72% | 607M 14.14% | 7.05B - | |||
other current liabilities | 1.41B - | 120M 91.51% | 118M 1.67% | 140M 18.64% | 1.39B 890% | 1.85B 33.84% | 1.33B 28.25% | 617M 53.64% | -847M 237.28% | 485M 157.26% | 479M 1.24% | 1B 108.77% | -467M 146.70% | 78M 116.70% | 91M 16.67% | 67M 26.37% | 479M 614.93% | 407M 15.03% | 56M 86.24% | 55M 1.79% | 430M 681.82% | 517M 20.23% | 899M 73.89% | 221M 75.42% | 1.22B 453.39% | 249M 79.64% | 226M 9.24% | 234M 3.54% | 1.88B 704.27% | 207M 89.00% | 222M 7.25% | 292M 31.53% | 1.67B 473.29% | 1.82B 8.84% | 1.56B 14.32% | 1.45B 6.98% | 2.02B 39.39% | 2.01B 0.79% | 1.88B 6.52% | 1.92B 2.29% | 2.89B 50.47% | 4.67B - | |||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 3.34B - | 3.35B 0.54% | 3.38B 0.60% | 3.43B 1.72% | 3.49B 1.63% | 3.53B 1.09% | 3.52B 0.09% | 3.73B 5.99% | 3.62B 2.97% | 3.72B 2.54% | 3.67B 1.13% | 2.26B 38.38% | 2.31B 2.08% | 2.26B 2.21% | 2.23B 1.28% | 2.27B 1.97% | 2.41B 6.07% | 2.46B 1.99% | 2.45B 0.57% | 2.48B 1.51% | 2.51B 0.97% | 2.50B 0.12% | 2.58B 3.03% | 1.90B 26.54% | 2.00B 5.70% | 2.12B 5.89% | 2.22B 4.67% | 2.25B 1.40% | 2.28B 1.15% | 2.35B 3.16% | 2.41B 2.68% | 2.42B 0.50% | 2.46B 1.48% | 2.45B 0.41% | 2.47B 0.73% | 2.50B 1.09% | 2.47B 0.96% | 2.36B 4.49% | 2.41B 1.91% | 2.41B 0.29% | 2.49B 3.11% | 2.61B - | |||
other non current liabilities | 342M - | 234M 31.58% | 230M 1.71% | 220M 4.35% | 395M 79.55% | 362M 8.35% | 333M 8.01% | 315M 5.41% | 310M 1.59% | 333M 7.42% | 361M 8.41% | 293M 18.84% | 326M 11.26% | 308M 5.52% | 324M 5.19% | 309M 4.63% | 295M 4.53% | 311M 5.42% | 241M 22.51% | 215M 10.79% | 314M 46.05% | 330M 5.10% | 1.96B 493.64% | 1.39B 29.20% | 2.12B 52.78% | 1.37B 35.30% | 1.46B 6.64% | 1.09B 25.10% | 1.69B 54.52% | 1.04B 38.53% | 1.02B 2.02% | 986M 3.24% | 1.52B 53.96% | 7.71B 408.17% | 7.59B 1.62% | 7.52B 0.88% | 8.18B 8.72% | 8.24B 0.76% | 1.21B 85.29% | 992M 18.15% | 10.36B 943.85% | 8.00B - | |||
othertotal stockholders equity | 8.44B - | 8.46B 0.20% | 8.64B 2.10% | 8.65B 0.21% | 8.71B 0.67% | 8.74B 0.33% | 9.39B 7.44% | 9.41B 0.19% | 9.43B 0.19% | 9.44B 0.11% | 9.46B 0.21% | 9.47B 0.13% | 9.49B 0.22% | 9.49B 0.01% | 9.51B 0.20% | 9.53B 0.19% | 9.56B 0.40% | 9.51B 0.60% | 9.53B 0.20% | 9.53B 0.05% | 9.55B 0.18% | 9.52B 0.26% | 18.32B 92.37% | 18.34B 0.13% | 18.10B 1.34% | 17.92B 0.96% | 17.97B 0.27% | 17.99B 0.11% | 17.93B 0.31% | 17.92B 0.07% | 17.91B 0.08% | 17.88B 0.16% | 17.78B 0.55% | 17.08B 3.96% | 17.10B 0.13% | 17.12B 0.11% | 17.13B 0.08% | 17.13B 0.03% | 17.15B 0.12% | 17.16B 0.09% | 30.16B 75.71% | -11.57B - | |||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 14.28B - | 14.14B 0.97% | 14.04B 0.67% | 13.90B 1.01% | 13.65B 1.81% | 13.61B 0.28% | 13.65B 0.25% | 14.34B 5.05% | 14.30B 0.22% | 14.28B 0.13% | 14.23B 0.35% | 13.17B 7.48% | 12.48B 5.20% | 12.38B 0.86% | 12.26B 0.94% | 12.17B 0.73% | 12.27B 0.77% | 12.31B 0.36% | 12.35B 0.32% | 12.21B 1.15% | 12.26B 0.40% | 12.26B 0.05% | 23.38B 90.61% | 26.29B 12.48% | 25.28B 3.87% | 24.95B 1.28% | 24.68B 1.11% | 24.33B 1.39% | 24.28B 0.21% | 24.08B 0.82% | 24.50B 1.74% | 23.71B 3.22% | 24.12B 1.74% | 24.07B 0.22% | 24.13B 0.25% | 24.15B 0.08% | 24.07B 0.32% | 24.10B 0.10% | 24.28B 0.78% | 24.47B 0.78% | 37.56B 53.48% | 33.70B - | |||
retained earnings | 1.09B - | 968M 11.44% | 1.04B 7.33% | 1.24B 19.25% | 1.24B 0.24% | 1.41B 13.77% | 1.47B 4.32% | 1.68B 13.84% | 1.41B 15.97% | 1.45B 2.77% | 1.46B 0.62% | 1.09B 25.51% | 716M 34.07% | 735M 2.65% | 885M 20.41% | 1.05B 18.76% | 484M 53.95% | 380M 21.49% | 592M 55.79% | 361M 39.02% | 383M 6.09% | 385M 0.52% | -25M 106.49% | 2.04B 8,244% | 2.29B 12.52% | 2.85B 24.23% | 2.99B 5.02% | 3.62B 21.21% | 4.00B 10.46% | 4.12B 2.95% | 4.24B 2.96% | 3.74B 11.86% | 3.10B 17.14% | 3.11B 0.29% | 3.06B 1.64% | 2.83B 7.36% | 916M 67.64% | 948M 3.49% | 785M 17.19% | 623M 20.64% | -3.00B 580.90% | -2.10B - | |||
short term debt | 595M - | 615M 3.36% | 112M 81.79% | 143M 27.68% | 166M 16.08% | 231M 39.16% | 243M 5.19% | 266M 9.47% | 149M 43.98% | 335M 124.83% | 196M 41.49% | 564M 187.76% | 566M 0.35% | 572M 1.06% | 577M 0.87% | 4M 99.31% | 4M 0% | 7M 75% | 13M 85.71% | 20M 53.85% | 653M 3,165% | 685M 4.90% | 715M 4.38% | 761M 6.43% | 100M 86.86% | 199M 99% | 669M 236.18% | 668M 0.15% | 657M 1.65% | 1.17B 77.78% | 619M 47.00% | 616M 0.48% | 193M 68.67% | 104M 46.11% | 98M 5.77% | 94M 4.08% | 96M 2.13% | 96M 0% | 96M 0% | 94M 2.08% | 2.06B 2,092.55% | 112M - | |||
short term investments | 78M - | 83M 6.41% | 84M 1.20% | 82M 2.38% | 73M 10.98% | 39M 46.58% | 33M 15.38% | 25M 24.24% | 19M 24% | 27M 42.11% | 46M 70.37% | 80M 73.91% | 56M 30% | 51M 8.93% | 61M 19.61% | 76M 24.59% | 62M 18.42% | 59M 4.84% | 56M 5.08% | 58M 3.57% | 48M 17.24% | 56M 16.67% | 24M 57.14% | 157M 554.17% | 237M 50.96% | 175M 26.16% | 310M 77.14% | 313M 0.97% | 290M 7.35% | 240M 17.24% | 222M 7.50% | 157M 29.28% | 82M 47.77% | 72M 12.20% | 51M 29.17% | 755M 1,380.39% | 880M 16.56% | 847M 3.75% | 409M 51.71% | 24M 94.13% | 23M 4.17% | 43M - | |||
tax assets | 1.61B - | 1.42B 11.89% | 1.61B 13.77% | 1.76B 9.25% | 1.79B 1.70% | 1.83B 2.12% | 1.78B 2.79% | 1.70B 4.11% | 1.72B 0.82% | 1.53B 10.77% | 1.26B 17.55% | 1.29B 2.45% | 1.33B 2.78% | 1.28B 3.46% | 1.25B 3.11% | 1.29B 3.45% | 537M 58.31% | 500M 6.89% | 537M 7.40% | 600M 11.73% | 401M 33.17% | 378M 5.74% | 525M 38.89% | 440M 16.19% | 549M 24.77% | 517M 5.83% | 530M 2.51% | 505M 4.72% | 337M 33.27% | 332M 1.48% | 328M 1.20% | 313M 4.57% | 269M 14.06% | 227M 15.61% | 209M 7.93% | 208M 0.48% | 173M 16.83% | 170M 1.73% | 166M 2.35% | 138M 16.87% | 268M 94.20% | 229M - | |||
tax payables | 13M - | 38M 192.31% | 63M 65.79% | 44M 30.16% | 74M 68.18% | 164M 121.62% | 158M 3.66% | 119M 24.68% | 38M 68.07% | 75M 97.37% | 126M 68% | 104M 17.46% | 153M 47.12% | 167M 9.15% | 134M 19.76% | 203M 51.49% | 255M 25.62% | 216M 15.29% | 76M 64.81% | 49M 35.53% | 71M 44.90% | 96M 35.21% | 122M 27.08% | 169M 38.52% | 162M 4.14% | 209M 29.01% | 242M 15.79% | 363M 50% | 657M 80.99% | 547M 16.74% | 367M 32.91% | 345M 5.99% | 384M 11.30% | 273M 28.91% | 178M 34.80% | 174M 2.25% | 199M 14.37% | 213M 7.04% | 155M 27.23% | 143M 7.74% | 88M 38.46% | 260M 195.45% | 191M 26.54% | 244M 27.75% | |
total assets | 24.76B - | 24.80B 0.14% | 24.98B 0.72% | 25.12B 0.58% | 24.92B 0.82% | 25.60B 2.75% | 25.96B 1.40% | 25.55B 1.57% | 25.18B 1.46% | 24.55B 2.50% | 24.70B 0.61% | 24.08B 2.52% | 21.03B 12.67% | 20.97B 0.29% | 21.14B 0.83% | 20.84B 1.45% | 20.56B 1.31% | 20.48B 0.39% | 20.66B 0.84% | 20.56B 0.46% | 20.71B 0.76% | 20.88B 0.80% | 36.99B 77.14% | 40.76B 10.21% | 39.97B 1.94% | 39.70B 0.69% | 39.88B 0.47% | 40.55B 1.67% | 41.37B 2.02% | 41.06B 0.74% | 40.68B 0.94% | 39.87B 2.00% | 40.56B 1.75% | 39.91B 1.60% | 39.69B 0.56% | 39.14B 1.38% | 38.48B 1.69% | 38.37B 0.28% | 38.13B 0.63% | 38.08B 0.13% | 55.51B 45.75% | -2.34B 104.21% | -2.60B 11.39% | -3.02B 15.91% | |
total current assets | 4.87B - | 5.25B 7.65% | 5.35B 2.04% | 5.49B 2.50% | 5.44B 0.89% | 6.15B 13.09% | 6.56B 6.58% | 5.20B 20.76% | 4.98B 4.08% | 4.78B 4.07% | 5.29B 10.75% | 7.11B 34.36% | 4.68B 34.25% | 4.84B 3.44% | 5.10B 5.37% | 4.81B 5.69% | 5.07B 5.37% | 4.94B 2.53% | 4.97B 0.59% | 4.93B 0.64% | 5.28B 6.93% | 5.40B 2.27% | 4.64B 14.06% | 5.70B 22.85% | 6.27B 10.07% | 6.46B 2.92% | 6.68B 3.55% | 7.66B 14.60% | 8.51B 11.03% | 8.36B 1.66% | 7.45B 10.99% | 7.47B 0.36% | 7.70B 3.00% | 7.06B 8.28% | 6.91B 2.15% | 6.32B 8.50% | 6.51B 3.09% | 6.56B 0.68% | 6.13B 6.48% | 5.96B 2.92% | 7.51B 26.15% | -2.34B 131.10% | -2.60B 11.39% | -3.02B 15.91% | |
total current liabilities | 2.74B - | 2.88B 5.26% | 2.25B 21.91% | 2.51B 11.50% | 2.20B 12.47% | 2.83B 28.94% | 2.36B 16.87% | 1.69B 28.23% | 1.42B 16.26% | 1.46B 2.97% | 1.36B 6.72% | 2.54B 86.47% | 1.75B 30.99% | 1.56B 10.57% | 1.57B 0.45% | 1.15B 26.84% | 1.40B 21.30% | 1.18B 15.34% | 1.08B 8.55% | 1.05B 2.69% | 1.79B 70.03% | 1.81B 1.57% | 2.54B 39.83% | 2.61B 2.88% | 2.38B 8.66% | 1.95B 18.16% | 2.38B 21.82% | 2.70B 13.67% | 3.37B 24.64% | 3.48B 3.29% | 2.79B 19.91% | 2.80B 0.43% | 2.65B 5.18% | 2.42B 8.93% | 2.45B 1.41% | 2.32B 5.18% | 2.93B 25.90% | 2.75B 5.95% | 2.69B 2.14% | 2.81B 4.27% | 6.00B 113.60% | 260M 95.67% | 191M 26.54% | 244M 27.75% | |
total debt | 6.74B - | 6.76B 0.31% | 6.79B 0.35% | 6.77B 0.18% | 6.65B 1.88% | 6.45B 2.92% | 6.38B 1.07% | 6.35B 0.50% | 6.24B 1.81% | 5.70B 8.53% | 5.57B 2.33% | 5.12B 8.17% | 4.62B 9.79% | 4.62B 0.13% | 4.62B 0.04% | 4.05B 12.39% | 4.07B 0.37% | 4.09B 0.74% | 4.12B 0.63% | 4.19B 1.67% | 4.26B 1.69% | 4.37B 2.63% | 6.77B 54.86% | 7.57B 11.71% | 6.83B 9.66% | 6.87B 0.56% | 6.80B 1.00% | 6.79B 0.24% | 6.70B 1.25% | 6.81B 1.60% | 6.26B 8.05% | 6.24B 0.30% | 6.30B 0.96% | 6.21B 1.46% | 6.17B 0.60% | 6.13B 0.75% | 6.13B 0.08% | 6.12B 0.21% | 6.11B 0.13% | 6.09B 0.39% | 9.56B 56.99% | 8.93B 6.52% | 8.69B 2.70% | 8.55B 1.63% | |
total investments | 517M - | 476M 7.93% | 431M 9.45% | 405M 6.03% | 407M 0.49% | 311M 23.59% | 282M 9.32% | 403M 42.91% | 421M 4.47% | 267M 36.58% | 283M 5.99% | 319M 12.72% | 283M 11.29% | 259M 8.48% | 367M 41.70% | 368M 0.27% | 342M 7.07% | 332M 2.92% | 409M 23.19% | 389M 4.89% | 319M 17.99% | 392M 22.88% | 3.73B 852.55% | 3.45B 7.55% | 3.44B 0.46% | 3.06B 10.80% | 3.31B 8.09% | 3.34B 0.91% | 3.49B 4.31% | 3.40B 2.35% | 3.44B 1.09% | 3.33B 3.25% | 3.33B 0.15% | 3.41B 2.47% | 3.25B 4.49% | 3.95B 21.48% | 4.16B 5.19% | 847M 79.63% | 3.58B 322.79% | 3.16B 11.84% | 4.70B 48.78% | 4.38B - | |||
total liabilities | 11.70B - | 11.92B 1.85% | 11.88B 0.27% | 12.02B 1.15% | 11.83B 1.62% | 12.24B 3.48% | 11.69B 4.46% | 10.98B 6.05% | 10.89B 0.86% | 10.30B 5.42% | 10.32B 0.19% | 9.97B 3.37% | 9.16B 8.17% | 9.05B 1.14% | 9.10B 0.54% | 8.61B 5.46% | 8.93B 3.81% | 8.93B 0.06% | 8.82B 1.19% | 8.94B 1.29% | 9.20B 2.99% | 9.36B 1.72% | 16.61B 77.48% | 18.28B 10.02% | 17.56B 3.95% | 16.92B 3.63% | 16.91B 0.03% | 16.93B 0.10% | 17.49B 3.30% | 17.07B 2.40% | 16.58B 2.86% | 16.58B 0.02% | 18.70B 12.81% | 18.28B 2.25% | 18.09B 1.04% | 17.74B 1.92% | 18.95B 6.80% | 18.82B 0.71% | 18.72B 0.52% | 18.82B 0.57% | 26.30B 39.72% | 9.19B 65.05% | 8.88B 3.37% | 8.79B 1.00% | |
total liabilities and stockholders equity | 24.76B - | 24.80B 0.14% | 24.98B 0.72% | 25.12B 0.58% | 24.92B 0.82% | 25.60B 2.75% | 25.96B 1.40% | 25.55B 1.57% | 25.18B 1.46% | 24.55B 2.50% | 24.70B 0.61% | 24.08B 2.52% | 21.03B 12.67% | 20.97B 0.29% | 21.14B 0.83% | 20.84B 1.45% | 20.56B 1.31% | 20.48B 0.39% | 20.66B 0.84% | 20.56B 0.46% | 20.71B 0.76% | 20.88B 0.80% | 36.99B 77.14% | 40.76B 10.21% | 39.97B 1.94% | 39.70B 0.69% | 39.88B 0.47% | 40.55B 1.67% | 41.37B 2.02% | 41.06B 0.74% | 40.68B 0.94% | 39.87B 2.00% | 40.56B 1.75% | 39.91B 1.60% | 39.69B 0.56% | 39.14B 1.38% | 38.48B 1.69% | 38.37B 0.28% | 38.13B 0.63% | 38.08B 0.13% | 55.51B 45.75% | -2.34B 104.21% | -2.60B 11.39% | -3.02B 15.91% | |
total non current assets | 19.89B - | 19.55B 1.70% | 19.62B 0.36% | 19.63B 0.06% | 19.48B 0.79% | 19.45B 0.13% | 19.41B 0.24% | 20.36B 4.92% | 20.20B 0.79% | 19.77B 2.11% | 19.41B 1.84% | 16.97B 12.58% | 16.35B 3.62% | 16.13B 1.36% | 16.04B 0.54% | 16.03B 0.10% | 15.50B 3.31% | 15.54B 0.31% | 15.69B 0.92% | 15.62B 0.41% | 15.44B 1.19% | 15.48B 0.29% | 32.35B 108.93% | 35.06B 8.40% | 33.70B 3.89% | 33.24B 1.36% | 33.20B 0.13% | 32.89B 0.93% | 32.86B 0.08% | 32.70B 0.50% | 33.23B 1.63% | 32.39B 2.52% | 32.87B 1.47% | 32.85B 0.04% | 32.78B 0.22% | 32.82B 0.12% | 31.97B 2.61% | 31.82B 0.48% | 32.00B 0.58% | 32.13B 0.41% | 47.99B 49.38% | 43.60B - | |||
total non current liabilities | 8.96B - | 9.03B 0.81% | 9.63B 6.64% | 9.51B 1.27% | 9.63B 1.24% | 9.40B 2.33% | 9.34B 0.72% | 9.29B 0.46% | 9.47B 1.94% | 8.84B 6.67% | 8.96B 1.33% | 7.44B 17.01% | 7.41B 0.39% | 7.49B 1.09% | 7.53B 0.56% | 7.46B 1.00% | 7.54B 1.11% | 7.75B 2.77% | 7.74B 0.06% | 7.88B 1.85% | 7.42B 5.95% | 7.55B 1.75% | 14.08B 86.54% | 15.67B 11.31% | 15.17B 3.17% | 14.97B 1.35% | 14.54B 2.88% | 14.23B 2.12% | 14.12B 0.75% | 13.59B 3.75% | 13.80B 1.51% | 13.78B 0.12% | 16.05B 16.47% | 15.87B 1.15% | 15.64B 1.42% | 15.42B 1.41% | 16.02B 3.92% | 16.06B 0.25% | 16.02B 0.24% | 16.02B 0.06% | 20.30B 26.77% | 8.93B 56.00% | 8.69B 2.70% | 8.55B 1.63% | |
total stockholders equity | 10.14B - | 10.02B 1.20% | 10.23B 2.12% | 10.38B 1.47% | 10.27B 1.03% | 10.46B 1.83% | 11.27B 7.73% | 11.54B 2.42% | 11.35B 1.68% | 11.35B 0.01% | 11.42B 0.65% | 11.10B 2.81% | 10.72B 3.43% | 10.76B 0.32% | 10.93B 1.61% | 11.14B 1.92% | 10.61B 4.75% | 10.57B 0.32% | 10.81B 2.25% | 10.60B 2.00% | 10.50B 0.90% | 10.50B 0.03% | 19.35B 84.34% | 21.43B 10.73% | 21.42B 0.05% | 21.81B 1.80% | 22.00B 0.91% | 22.66B 2.99% | 23.01B 1.53% | 23.13B 0.52% | 23.24B 0.48% | 22.71B 2.27% | 22.02B 3.04% | 21.45B 2.60% | 21.42B 0.13% | 21.22B 0.94% | 19.35B 8.79% | 19.38B 0.12% | 19.23B 0.78% | 19.07B 0.79% | 29.03B 52.18% | -11.53B 139.72% | -11.48B 0.38% | -11.81B 2.83% |
All numbers in USD (except ratios and percentages)