COM:NEXT-DECADE
NextDecade
- Stock
Last Close
7.29
22/11 21:00
Market Cap
1.93B
Beta: -
Volume Today
3.68M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 552K - | 1.85M - | 3.59M - | 2.85M - | 1.63M - | 698K - | ||||||||||||||||||||||||||||||||||
cost of revenue | 276K - | 276K 0% | 279K 1.09% | 298K 6.81% | 347K 16.44% | 346K 0.29% | 469K 35.55% | 494K 5.33% | 834K 68.83% | 376K 54.92% | 427K 13.56% | 511K 19.67% | 488K 4.50% | 372K 23.77% | 252K 32.26% | 279K 10.71% | 283K 1.43% | 275K 2.83% | 266K 3.27% | 42K 84.21% | 41K 2.38% | 33K 19.51% | 375K 1,036.36% | 38K 89.87% | 42K 10.53% | 2.46M 5,759.52% | 1.41M 42.79% | |||||||||||||
gross profit | -276K - | 276K 200% | -279K 201.09% | -298K 6.81% | -347K 16.44% | 1.50M 532.85% | -469K 131.23% | -494K 5.33% | -834K 68.83% | 3.22M 485.85% | -427K 113.27% | -511K 19.67% | -488K 4.50% | 2.48M 608.20% | -252K 110.16% | -279K 10.71% | -283K 1.43% | 1.35M 578.09% | -266K 119.66% | -42K 84.21% | -41K 2.38% | 665K 1,721.95% | -375K 156.39% | -38K 89.87% | -42K 10.53% | -2.46M 5,759.52% | -1.41M 42.79% | |||||||||||||
selling and marketing expenses | -2.41M - | 1.70M 170.33% | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 8.22K - | 109.51K 1,232.74% | 112.32K 2.56% | 108.49K 3.41% | 202.30K 86.47% | 121.41K 39.99% | 125.64K 3.48% | 240.22K 91.19% | 317.31K 32.09% | 306.01K 3.56% | 14.01M 4,479.56% | 16.16M 15.31% | 16.00M 0.98% | 3.32M 79.26% | 6.21M 87.28% | 9.65M 55.28% | 12.02M 24.56% | -5.08M 142.23% | 3.58M 170.51% | 12.14M 239.28% | 6.81M 43.89% | 4.70M 31.02% | 5.07M 7.85% | 3.63M 28.37% | 1.37M 62.30% | 6.53M 377.21% | 2.94M 55.04% | 5.96M 103.03% | 3.32M 44.27% | 11.58M 248.57% | 14.91M 28.77% | 20.17M 35.24% | 26.27M 30.24% | 27.12M 3.23% | 34.71M 27.99% | 29.17M 15.96% | 32.51M 11.44% | 33.90M 4.30% | 43.60M 28.60% | |
selling general and administrative expenses | 8.22K - | 109.51K 1,232.74% | 112.32K 2.56% | 108.49K 3.41% | 202.30K 86.47% | 121.41K 39.99% | 125.64K 3.48% | 240.22K 91.19% | 317.31K 32.09% | 306.01K 3.56% | 14.01M 4,479.56% | 16.16M 15.31% | 16.00M 0.98% | 3.32M 79.26% | 6.21M 87.28% | 9.65M 55.28% | 12.02M 24.56% | -5.08M 142.23% | 3.58M 170.51% | 12.14M 239.28% | 6.81M 43.89% | 4.70M 31.02% | 5.07M 7.85% | 3.63M 28.37% | 1.37M 62.30% | 6.53M 377.21% | 2.94M 55.04% | 5.96M 103.03% | 3.32M 44.27% | 11.58M 248.57% | 14.91M 28.77% | 20.17M 35.24% | 26.27M 30.24% | 27.12M 3.23% | 34.71M 27.99% | 26.76M 22.91% | 34.20M 27.81% | 33.90M 0.87% | 43.60M 28.60% | |
research and development expenses | 1.54M - | 1.19M 22.78% | 1.13M 5.03% | 231K 79.61% | 464K 100.87% | 418K 9.91% | 1.08M 159.09% | 2.93M 170.18% | 2.51M 14.25% | |||||||||||||||||||||||||||||||
other expenses | -12K - | 1.09M 9,158.33% | -42K 103.86% | 3K 107.14% | -6K 300% | -83K 1,283.33% | 176K 312.05% | 94K 46.59% | -7K 107.45% | -195K 2,685.71% | -17K 91.28% | 511K 3,105.88% | -1K 100.20% | -1K 0% | 252K 25,300% | 279K 10.71% | 283K 1.43% | 1.61M 470.67% | 1K 99.94% | 20K 1,900% | 65K 225% | 65K 0% | 130K 100% | 192K 47.69% | 5.68M 2,859.38% | 1.89M 66.83% | 455K 75.86% | 5.63M 1,137.80% | 5.56M 1.31% | |||||||||||
cost and expenses | 8.22K - | 109.51K 1,232.74% | 112.32K 2.56% | 108.49K 3.41% | 202.30K 86.47% | 121.41K 39.99% | 125.64K 3.48% | 240.22K 91.19% | 317.31K 32.09% | 306.01K 3.56% | 14.29M 4,569.75% | 16.43M 15.01% | 16.28M 0.94% | 3.62M 77.79% | 10.98M 203.62% | 12.14M 10.57% | 12.49M 2.87% | 5.58M 55.31% | 4.41M 20.93% | 12.52M 183.68% | 7.24M 42.16% | 5.21M 28.03% | 5.56M 6.64% | 4.00M 27.96% | 1.62M 59.51% | 6.81M 320.23% | 3.22M 52.73% | 7.85M 143.88% | 5.13M 34.62% | 12.82M 149.67% | 16.09M 25.52% | 20.43M 27.01% | 27.11M 32.66% | 27.58M 1.72% | 35.84M 29.95% | 32.15M 10.29% | 38.12M 18.57% | 39.53M 3.72% | 49.16M 24.34% | |
operating expenses | 8.22K - | 109.51K 1,232.74% | 112.32K 2.56% | 108.49K 3.41% | 202.30K 86.47% | 121.41K 39.99% | 125.64K 3.48% | 240.22K 91.19% | 317.31K 32.09% | 306.01K 3.56% | 14.01M 4,479.56% | 16.16M 15.31% | 16.00M 0.98% | 3.32M 79.26% | 10.63M 220.43% | 11.79M 10.93% | 12.02M 1.91% | 5.09M 57.68% | 3.58M 29.64% | 12.14M 239.28% | 6.81M 43.89% | 4.70M 31.02% | 5.07M 7.85% | 3.63M 28.37% | 1.37M 62.30% | 6.53M 377.21% | 2.94M 55.04% | 7.58M 158.02% | 4.87M 35.76% | 12.78M 162.45% | 16.05M 25.61% | 20.40M 27.13% | 26.73M 31.04% | 27.54M 3.00% | 35.79M 29.98% | 29.68M 17.06% | 36.71M 23.66% | 39.53M 7.70% | 49.16M 24.34% | |
interest expense | 6.30M - | -1.89M 129.92% | 2.77M 247.03% | -1.45M 152.11% | 237K 116.40% | 32.54M - | 42.82M 31.60% | 25.48M 40.50% | -26.03M 202.16% | -15.90M 38.90% | ||||||||||||||||||||||||||||||
ebitda | -8.22K - | -109.51K 1,232.74% | -112.32K 2.56% | -108.49K 3.41% | -202.30K 86.47% | -121.41K 39.99% | -125.64K 3.48% | -240.22K 91.19% | -317.31K 32.09% | -306.01K 3.56% | -14.29M 4,569.75% | -16.41M 14.81% | -16.25M 0.95% | -3.57M 78.04% | -11.01M 208.63% | -12.18M 10.58% | -12.25M 0.60% | -3.50M 71.45% | -4.93M 41.06% | -10.46M 112.00% | -14.83M 41.79% | -4.25M 71.33% | -3.54M 16.84% | -5.43M 53.61% | 604K 111.12% | -1.86M 407.45% | -7.49M 303.12% | -7.50M 0.16% | 1.36M 118.10% | -14.47M 1,166.47% | -13.08M 9.59% | -21.61M 65.19% | -26.45M 22.37% | 65.63M 348.16% | -29.10M 144.34% | -29.68M 2.02% | -36.71M 23.66% | -32.58M 11.26% | -123.20M 278.19% | |
operating income | -8.22K - | -109.51K 1,232.74% | -112.32K 2.56% | -108.49K 3.41% | -202.30K 86.47% | -121.41K 39.99% | -125.64K 3.48% | -240.22K 91.19% | -317.31K 32.09% | -306.01K 3.56% | -14.29M 4,569.75% | -16.43M 15.01% | -16.28M 0.94% | -3.62M 77.79% | -10.98M 203.62% | -12.14M 10.57% | -12.49M 2.87% | -5.58M 55.31% | -4.41M 20.93% | -12.52M 183.68% | -7.24M 42.16% | -5.21M 28.03% | -5.56M 6.64% | -4.00M 27.96% | -1.62M 59.51% | -6.81M 320.23% | -3.22M 52.73% | -7.85M 143.88% | 1.17M 114.90% | -12.82M 1,195.56% | -16.09M 25.52% | -20.43M 27.01% | -27.11M 32.66% | -27.58M 1.72% | -35.84M 29.95% | -32.15M 10.29% | -38.12M 18.57% | -32.58M 14.54% | -123.20M 278.19% | |
depreciation and amortization | 26K - | 28K 7.69% | 29K 3.57% | 48K 65.52% | 50K 4.17% | 44K 12% | 41K 6.82% | 443K 980.49% | 353K 20.32% | 369K 4.53% | 340K 7.86% | 395K 16.18% | 395K 0% | 296K 25.06% | 187K 36.82% | 187K 0% | 176K 5.88% | 185K 5.11% | 187K 1.08% | -1.65M 984.49% | 3.00M 281.68% | -1.18M 139.20% | 663K 156.28% | 302K 54.45% | 89K 70.53% | 2.46M 2,665.17% | 1.41M 42.79% | |||||||||||||
total other income expenses net | 24 - | 17.13K 71,262.50% | 22.57K 31.80% | 35.62K 57.78% | 46.10K 29.42% | 56.29K 22.12% | 71.16K 26.41% | 81.33K 14.30% | 135.09K 66.11% | 197.79K 46.41% | -12K 106.07% | 107K 991.67% | -42K 139.25% | 3K 107.14% | 77K 2,466.67% | -2K 102.60% | -21K 950% | -1.55M 7,266.67% | 866K 155.98% | -1.89M 317.90% | 7.91M 519.18% | -565K 107.14% | -1.63M 188.14% | 1.72M 205.77% | -2.04M 218.35% | -4.77M 133.95% | 4.44M 193.16% | -170K 103.83% | -12.61M 7,315.88% | 1.91M 115.12% | -2.71M 242.08% | 1.51M 155.76% | -237K 115.70% | -92.71M 39,019.41% | 249.25M 368.84% | -223.70M 189.75% | 224.89M 200.53% | |||
income before tax | -8.19K - | -92.38K 1,027.60% | -89.74K 2.86% | -72.87K 18.80% | -156.21K 114.36% | -65.12K 58.31% | -54.49K 16.33% | -158.89K 191.61% | -182.21K 14.68% | -108.22K 40.61% | -14.16M 12,981.56% | -16.33M 15.34% | -16.20M 0.78% | -3.48M 78.51% | -10.68M 206.72% | -11.60M 8.60% | -12.04M 3.84% | -6.72M 44.21% | -3.23M 51.96% | -13.88M 330.02% | 902K 106.50% | -5.77M 740.13% | -7.18M 24.32% | -2.28M 68.25% | -3.66M 60.51% | -11.58M 216.57% | 1.22M 110.55% | -8.02M 756.55% | -11.44M 42.55% | -10.91M 4.59% | -18.80M 72.26% | -18.93M 0.68% | -27.35M 44.50% | -120.29M 339.86% | 181.84M 251.17% | -255.85M 240.70% | 186.78M 173.00% | -32.58M 117.44% | -123.20M 278.19% | |
income tax expense | -171K - | -122K - | -131K 7.38% | -305K 132.82% | -625K 104.92% | -269K 56.96% | 1.23M 557.99% | -1.19M 196.75% | 1.17M 197.90% | -8.16M 799.23% | 563K 106.90% | 1.62M 187.74% | -1.73M 206.48% | 2.04M 218.09% | 4.77M 134.07% | -4.44M 193.16% | 170K 103.83% | 6.30M 3,607.65% | -1.91M 130.24% | 2.71M 242.08% | -1.51M 155.76% | 604K 140% | 92.91M 15,281.62% | 105.42M 13.47% | -126.58M 220.07% | 158.43M 225.16% | ||||||||||||||
net income | -8.19K - | -92.38K 1,027.60% | -89.74K 2.86% | -72.87K 18.80% | -156.21K 114.36% | -65.12K 58.31% | -54.49K 16.33% | -158.89K 191.61% | -182.21K 14.68% | -108.22K 40.61% | -14.16M 12,981.56% | -16.33M 15.34% | -16.20M 0.78% | -3.48M 78.51% | -10.68M 206.72% | -11.60M 8.60% | -12.04M 3.84% | -6.72M 44.21% | -3.23M 51.96% | -13.88M 330.02% | 902K 106.50% | -5.77M 740.13% | -7.18M 24.32% | -2.28M 68.25% | -3.66M 60.51% | -11.58M 216.57% | 1.22M 110.55% | -8.02M 756.55% | -17.74M 121.11% | -9.01M 49.23% | -21.50M 138.79% | -17.41M 19.02% | -27.95M 60.50% | -120.29M 330.36% | 114.64M 195.30% | -129.26M 212.76% | 28.35M 121.93% | -32.58M 214.92% | -123.20M 278.19% | |
weighted average shs out | 2.73M - | 4.50M 65.03% | 4.50M 0% | 4.06M 9.72% | 4.50M 10.76% | 4.50M 0% | 4.51M 0.18% | 4.50M 0.17% | 95.69M 2,026.89% | 97.72M 2.13% | 103.87M 6.29% | 100.93M 2.83% | 106.39M 5.41% | 106.40M 0.01% | 106.64M 0.23% | 106.56M 0.07% | 106.94M 0.35% | 107.06M 0.11% | 107.18M 0.11% | 109.06M 1.75% | 117.35M 7.61% | 117.39M 0.03% | 117.56M 0.15% | 117.52M 0.03% | 118.26M 0.63% | 118.38M 0.10% | 119.37M 0.84% | 119.20M 0.14% | 121.33M 1.78% | 126.31M 4.11% | 129.42M 2.46% | 130.14M 0.55% | 146.93M 12.91% | 150.93M 2.72% | 222.47M 47.39% | 254.30M 14.31% | 256.71M 0.95% | 257.84M 0.44% | 259.38M 0.60% | |
weighted average shs out dil | 2.73M - | 4.50M 65.03% | 4.50M 0% | 4.06M 9.72% | 4.50M 10.76% | 4.50M 0% | 4.51M 0.18% | 4.50M 0.17% | 95.69M 2,026.89% | 97.72M 2.13% | 103.87M 6.29% | 100.93M 2.83% | 106.39M 5.41% | 106.40M 0.01% | 106.64M 0.23% | 106.56M 0.07% | 106.94M 0.35% | 107.06M 0.11% | 107.18M 0.11% | 109.06M 1.75% | 117.35M 7.61% | 117.39M 0.03% | 117.56M 0.15% | 117.52M 0.03% | 118.26M 0.63% | 118.38M 0.10% | 119.37M 0.84% | 119.20M 0.14% | 121.33M 1.78% | 126.31M 4.11% | 129.42M 2.46% | 130.14M 0.55% | 146.93M 12.91% | 150.93M 2.72% | 226.34M 49.96% | 254.30M 12.36% | 266.89M 4.95% | 257.84M 3.39% | 259.38M 0.60% | |
eps | -0.00 - | -0.02 583.33% | -0.02 2.93% | -0.02 10.05% | -0.03 93.85% | -0.01 58.21% | -0.01 16.55% | -0.04 191.74% | -0.00 94.62% | -0.00 42.11% | -0.14 12,627.27% | -0.16 14.29% | -0.15 6.25% | -0.03 78.20% | -0.10 205.81% | -0.11 10.00% | -0.11 0% | -0.06 42.91% | -0.03 52.07% | -0.13 331.89% | -0.02 84.62% | -0.05 146% | -0.06 24.19% | -0.02 68.25% | -0.03 59.28% | -0.10 216.50% | -0.03 69.33% | -0.07 124.33% | -0.15 122.88% | -0.07 52.47% | -0.17 138.43% | -0.13 23.53% | -0.19 46.15% | -0.80 321.05% | 0.48 160% | -0.51 206.25% | 0.11 121.57% | -0.13 218.18% | -0.47 261.54% | |
epsdiluted | -0.00 - | -0.02 583.33% | -0.02 2.93% | -0.02 10.05% | -0.03 93.85% | -0.01 58.21% | -0.01 16.55% | -0.04 191.74% | -0.00 94.62% | -0.00 42.11% | -0.14 12,627.27% | -0.16 14.29% | -0.15 6.25% | -0.03 78.20% | -0.10 205.81% | -0.11 10.00% | -0.11 0% | -0.06 42.91% | -0.03 52.07% | -0.13 331.89% | -0.02 84.62% | -0.05 146% | -0.06 24.19% | -0.02 68.25% | -0.03 59.28% | -0.10 216.50% | -0.03 69.33% | -0.07 124.33% | -0.15 122.88% | -0.07 52.47% | -0.17 138.43% | -0.13 23.53% | -0.19 46.15% | -0.80 321.05% | 0.48 160% | -0.51 206.25% | 0.11 121.57% | -0.13 218.18% | -0.47 261.54% |
All numbers in USD (except ratios and percentages)