COM:NEXT15

Next 15

Stock

Last Close

824.00

18/04 16:54

Market Cap

7.87M

Beta: -

Volume Today

696.71K

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Jul '14	Jan '16	Jan '17	Jan '18	Jan '19	Jan '20	Jan '21	Jan '22	Jan '23
revenue	101.45M -	129.76M 27.90%	171.01M 31.79%	196.81M 15.09%	272.41M 38.41%	300.71M 10.39%	323.67M 7.63%	470.06M 45.23%	720.50M 53.28%
cost of revenue					48.32M -	52.24M 8.12%	56.78M 8.69%	107.95M 90.12%	156.70M 45.16%
gross profit	101.45M -	129.76M 27.90%	171.01M 31.79%	196.81M 15.09%	224.09M 13.86%	248.47M 10.88%	266.89M 7.41%	362.10M 35.68%	563.80M 55.70%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses					203.42M -	229.06M 12.60%	253.20M 10.54%	322.12M 27.22%	496.59M 54.16%
cost and expenses	93.65M -	121.33M 29.55%	163.10M 34.43%	179.59M 10.11%	251.74M 40.18%	281.30M 11.74%	309.98M 10.20%	430.07M 38.74%	653.29M 51.90%
operating expenses	93.65M -	121.33M 29.55%	163.10M 34.43%	179.59M 10.11%	203.42M 13.27%	229.06M 12.60%	253.20M 10.54%	322.12M 27.22%	496.59M 54.16%
interest expense	1.66M -	1.98M 19.46%	2.88M 45.44%	3.34M 15.85%	4.05M 21.28%	6.13M 51.21%	7.44M 21.46%	9.77M 31.23%	26.04M 166.68%
ebitda	3.98M -	16.63M 318.08%	15.28M 8.08%	26.27M 71.92%	32.26M 22.79%	46.18M 43.13%	42.20M 8.60%	-42.53M 200.77%	66.92M 257.35%
operating income	809K -	8.43M 941.90%	7.91M 6.11%	17.23M 117.65%	20.68M 20.04%	19.41M 6.11%	13.69M 29.49%	39.98M 192.12%	29.68M 25.77%
depreciation and amortization	3.28M -	6.14M 87.20%	9.50M 54.61%	11.40M 19.99%	11.59M 1.64%	26.76M 131.01%	28.52M 6.55%	-82.51M 389.37%	37.24M 145.13%
total other income expenses net	-1.76M -	-2.85M 61.80%	-5.01M 75.87%	-3.93M 21.64%	-1.85M 52.86%	-13.86M 648.22%	-14.99M 8.21%	-120.12M 701.15%	-19.57M 83.71%
income before tax	-953K -	5.58M 685.31%	2.90M 48.01%	13.30M 358.48%	18.82M 41.58%	5.56M 70.49%	-1.31M 123.51%	-80.14M 6,036.22%	10.11M 112.61%
income tax expense	1.98M -	1.12M 43.55%	1.23M 10.39%	4M 224.68%	4.30M 7.47%	2.72M 36.80%	2.64M 2.72%	-14.47M 647.67%	7.12M 149.21%
net income	-3.64M -	3.99M 209.70%	1.14M 71.49%	8.63M 658.52%	13.89M 60.88%	2.26M 83.71%	-3.95M 274.58%	-65.66M 1,562.80%	2.99M 104.55%
weighted average shs out	60.27M -	66.30M 10.00%	72.31M 9.06%	74.34M 2.82%	85.02M 14.35%	90.94M 6.96%	89.38M 1.71%	92.40M 3.37%	97.64M 5.67%
weighted average shs out dil	67.07M -	71.64M 6.81%	78.29M 9.28%	82.08M 4.84%	85.02M 3.58%	90.94M 6.96%	93.82M 3.17%	98.09M 4.55%	105.68M 7.74%
eps	-0.06 -	0.06 199.34%	0.02 73.33%	0.12 650%	0.16 33.33%	0.03 83.13%	-0.04 255.93%	-0.71 1,586.46%	0.03 104.31%
epsdiluted	-0.05 -	0.06 203.13%	0.01 73.21%	0.11 633.33%	0.16 45.45%	0.03 84.38%	-0.04 268.40%	-0.67 1,491.45%	0.03 104.22%

All numbers in (except ratios and percentages)