Nexteer is a global motion control technology company that addresses motion control challenges across electrification, software/connectivity, advanced driver-assistance systems (ADAS), automated driving, and shared mobility.

Nexteer

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.

BorgWarner Inc.

Continental Aktiengesellschaft, a technology company, offers intelligent solutions for vehicles, machines, traffic, and transportation worldwide. It operates through four sectors: Automotive, Tires, ContiTech, and Contract Manufacturing. The company offers safety, brake, chassis, motion, and motion control systems; solutions for assisted and automated driving; and audio and camera solutions for the vehicle interior, as well as intelligent information and communication technology solutions. It also provides tires for cars, trucks, buses, two-wheel and specialist vehicles, bicycles, and motor vehicles, as well as digital tire monitoring and management systems. In addition, the company develops and manufactures cross-material, environmentally friendly, and intelligent products and systems for automotive, railway engineering, mining, agriculture, and other industries, as well as provides contract manufacturing services. It sells its products through 944 company owned tire outlets and approximately 5,200 franchise locations The company was formerly known as Continental-Caoutchouc- und Gutta-Percha Compagnie. Continental Aktiengesellschaft was founded in 1871 and is headquartered in Hanover, Germany.

Nikolai Setzer

Continental Aktiengesellschaft

Curtiss-Wright is a global company that designs, manufactures, and overhauls precision components and provides highly engineered products and services for the aerospace, defense, and industrial markets.

Metric
Company Name	Nexteer	BorgWarner Inc.	Continental Aktiengesellschaft	Curtiss-Wright
Symbol		BWA	CON
MSH ID	COM:NEXTEER	COM:BORGWARNER	COM:CONTINENTAL	COM:CURTISSWRIGHT
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Technology	Consumer Cyclical	Consumer Cyclical	Capital Goods & Industrials
Industry	Automotive	Auto - Parts	Auto - Parts	Aerospace & Defense
Country	US	US	DE	US
Stage
Employee Count		39.90K	200.89K	5.00K
Website	nexteer.com	borgwarner.com	continental.com	curtisswright.com
LinkedIn		borgwarner	ctepl	curtiss-wright-corporation
Founders

Metric
Market Cap	7.31B	12.38B
Enterprise Value
Monthly Web Traffic	232.60K	527.33K
Web Traffic Growth	0.25	0.04
Valuation
Raised Capital	1B

Metric
Revenue	14.20B	43.75B
Revenue (LTM)
Revenue (NTM)
Gross Profit	2.57B	9.30B
EBITDA	1.16B	3.13B
Operating Income	1.16B	844.56M
Net Income	625M	1.22B
EPS	2.68	6.11
Diluted EPS	2.67	6.11
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.19	0.21
Operating Profit Margin	0.08	0.04
EBITDA Margin	0.08	0.07
Net Profit Margin	0.05	0.03
Return on Equity	0.12	0.08
Return on Assets	0.05	0.03
Return on Capital Employed	0.12	0.07

NEXT

COM:NEXTEER

Nexteer

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	10.77	12.66
P/B Ratio	1.36	1.05
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.58	0.32
EV Multiple	3.49	2.39

Metric
Days Sales Outstanding	74.44	81.53
Days Payables Outstanding	65.62	75.51
Days Inventory Outstanding	41.23	74.70
Operating Cycle	120.82	147.29
Cash Conversion Cycle	52.13	74.34
Asset Turnover	1.10	1.10

Metric
Operating Cash Flow	1.40B	3.51B
Free Cash Flow	565M	1.25B
Cash Flow to Debt	0.39	0.47
Operating Cash Flow/Sales	0.10	0.08
Free Cash Flow Yield	0.07	0.06

Metric
Cash & Equivalents	1.53B	3.09B
Accounts Receivable	-485M	53.45M
Inventory	1.31B	6.63B
Goodwill	3.01B	3.37B
Debt to Capitalization	0.40	0.36
Debt to Assets	0.26	0.21
Current Ratio	1.65	1.20
Quick Ratio	1.26	0.81

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue		0.10
SG&A to Revenue	0.09	0.03