NEXS
COM:NEXUS-INFRASTRUCTURE
Nexus Infrastructure
- Stock
Last Close
132.50
21/11 14:49
Market Cap
133.48K
Beta: -
Volume Today
1.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 27.09M - | 27.09M 0% | 27.09M 0% | 27.09M 0% | 32.72M 20.78% | 32.72M 0% | 32.72M 0% | 32.72M 0% | 33.93M 3.71% | 33.93M 0% | 33.93M 0% | 72.01M 112.24% | 33.76M 53.12% | 33.76M 0% | 33.76M 0% | 74.39M 120.36% | 33.73M 54.65% | 33.73M 0% | 33.73M 0% | 72.02M 113.48% | 38.78M 46.16% | 38.78M 0% | 38.78M 0% | 84.08M 116.84% | 84.19M 0.13% | 41.53M 50.67% | 63.74M 53.46% | 73.22M 14.88% | 80.27M 9.63% | 18.13M 77.42% | 51.02M 181.49% | 37.67M 26.17% | 25.84M 31.41% | |
cost of revenue | 22.79M - | 22.79M 0% | 22.79M 0% | 22.79M 0% | 27.56M 20.96% | 27.56M 0% | 27.56M 0% | 27.56M 0% | 27.35M 0.77% | 27.35M 0% | 27.35M 0% | 57.72M 111.05% | 26.95M 53.31% | 26.95M 0% | 26.95M 0% | 59.30M 120.03% | 26.82M 54.76% | 26.82M 0% | 26.82M 0% | 57.31M 113.66% | 31.79M 44.52% | 31.79M 0% | 31.79M 0% | 69.14M 117.47% | 69.31M 0.24% | 39.67M 42.76% | 52.05M 31.20% | 60.73M 16.68% | 66.23M 9.06% | 22.26M 66.39% | 45.26M 103.37% | 37.46M 17.24% | 22.34M 40.36% | |
gross profit | 4.30M - | 4.30M 0% | 4.30M 0% | 4.30M 0% | 5.15M 19.82% | 5.15M 0% | 5.15M 0% | 5.15M 0% | 6.58M 27.70% | 6.58M 0% | 6.58M 0% | 14.29M 117.20% | 6.81M 52.35% | 6.81M 0% | 6.81M 0% | 15.10M 121.65% | 6.91M 54.22% | 6.91M 0% | 6.91M 0% | 14.71M 112.82% | 6.98M 52.53% | 6.98M 0% | 6.98M 0% | 14.94M 113.97% | 14.88M 0.36% | 1.86M 87.50% | 11.69M 528.16% | 12.49M 6.85% | 14.04M 12.40% | -4.13M 129.42% | 5.76M 239.49% | 211K 96.34% | 3.50M 1,558.77% | |
selling and marketing expenses | 631K - | 7.54M - | ||||||||||||||||||||||||||||||||
general and administrative expenses | 2.72M - | 2.72M 0% | 2.72M 0% | 2.72M 0% | 3.13M 14.96% | 3.13M 0% | 3.13M 0% | 3.13M 0% | 3.99M 27.40% | 3.99M 0% | 3.99M 0% | 8.68M 117.73% | 4.48M 48.40% | 4.48M 0% | 4.48M 0% | 10.55M 135.64% | 4.55M 56.85% | 4.55M 0% | 4.55M 0% | 8.80M 93.23% | 5.49M 37.65% | 5.49M 0% | 5.49M 0% | 11.89M 116.72% | 11.37M 4.32% | 7.24M 36.31% | 10.20M 40.79% | 5.35M - | 5.78M - | |||||
selling general and administrative expenses | 2.72M - | 2.72M 0% | 2.72M 0% | 2.72M 0% | 3.13M 14.96% | 3.13M 0% | 3.13M 0% | 3.13M 0% | 3.99M 27.40% | 3.99M 0% | 3.99M 0% | 8.68M 117.73% | 4.48M 48.40% | 4.48M 0% | 4.48M 0% | 10.55M 135.64% | 4.55M 56.85% | 4.55M 0% | 4.55M 0% | 8.80M 93.23% | 5.49M 37.65% | 5.49M 0% | 5.49M 0% | 11.89M 116.72% | 11.37M 4.32% | 7.88M 30.76% | 10.20M 29.51% | 9.96M 2.38% | 12.89M 29.48% | -2.67M 120.68% | 5.78M 316.95% | 5.00M 13.64% | 4.76M 4.70% | |
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||
cost and expenses | 25.51M - | 25.51M 0% | 25.51M 0% | 25.51M 0% | 30.69M 20.32% | 30.69M 0% | 30.69M 0% | 30.69M 0% | 31.34M 2.10% | 31.34M 0% | 31.34M 0% | 66.40M 111.90% | 31.43M 52.67% | 31.43M 0% | 31.43M 0% | 69.85M 122.26% | 31.38M 55.08% | 31.38M 0% | 31.38M 0% | 66.11M 110.69% | 37.28M 43.61% | 37.28M 0% | 37.28M 0% | 81.03M 117.36% | 80.68M 0.43% | 47.55M 41.07% | 62.25M 30.92% | 70.68M 13.55% | 79.12M 11.93% | 19.59M 75.24% | 51.05M 160.57% | 42.45M 16.84% | 27.10M 36.17% | |
operating expenses | 2.72M - | 2.72M 0% | 2.72M 0% | 2.72M 0% | 3.13M 14.96% | 3.13M 0% | 3.13M 0% | 3.13M 0% | 3.99M 27.40% | 3.99M 0% | 3.99M 0% | 8.68M 117.73% | 4.48M 48.40% | 4.48M 0% | 4.48M 0% | 10.55M 135.64% | 4.55M 56.85% | 4.55M 0% | 4.55M 0% | 8.80M 93.23% | 5.49M 37.65% | 5.49M 0% | 5.49M 0% | 11.89M 116.72% | 11.37M 4.32% | 7.88M 30.76% | 10.20M 29.51% | 9.96M 2.38% | 12.89M 29.48% | -2.67M 120.68% | 5.78M 316.95% | 5.00M 13.64% | 4.76M 4.70% | |
interest expense | 27.75K - | 27.75K 0% | 27.75K 0% | 27.75K 0% | 22.50K 18.92% | 22.50K 0% | 22.50K 0% | 22.50K 0% | 88K 291.11% | 88K 0% | 88K 0% | 76K - | 76K 0% | 76K 0% | 62.25K - | 62.25K 0% | 62.25K 0% | 84.75K - | 84.75K 0% | 84.75K 0% | 180K 112.39% | 173K 3.89% | 205K 18.50% | 196K 4.39% | 206K 5.10% | 200K 2.91% | 407K 103.50% | 270K 33.66% | 329K 21.85% | 314K 4.56% | ||||
ebitda | 1.85M - | 1.85M 0% | 1.85M 0% | 1.85M 0% | 2.35M 27.41% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 3.03M 28.97% | 3.03M 0% | 3.03M 0% | 6.29M 107.59% | 2.27M 63.91% | 2.27M 0% | 2.27M 0% | 5.29M 132.95% | 2.70M 48.99% | 2.70M 0% | 2.70M 0% | 6.57M 143.55% | 2.06M 68.69% | 2.06M 0% | 2.06M 0% | 2.75M 33.64% | 4.54M 64.92% | -5.08M 212.03% | 2.26M 144.44% | 3.37M 49.14% | 2.01M 40.31% | -278K 113.82% | 1.27M 556.83% | -3.73M 393.94% | 116K 103.11% | |
operating income | 1.58M - | 1.58M 0% | 1.58M 0% | 1.58M 0% | 2.02M 28.19% | 2.02M 0% | 2.02M 0% | 2.02M 0% | 2.60M 28.16% | 2.60M 0% | 2.60M 0% | 5.62M 116.38% | 2.33M 58.46% | 2.33M 0% | 2.33M 0% | 4.54M 94.79% | 2.36M 48.11% | 2.36M 0% | 2.36M 0% | 5.91M 150.64% | 1.50M 74.68% | 1.50M 0% | 1.50M 0% | 3.05M 103.91% | 3.51M 15.04% | -6.01M 271.34% | 1.49M 124.79% | 2.54M 70.02% | 1.15M 54.67% | -1.46M 227.42% | -23K 98.43% | -4.78M 20,700% | -1.26M 73.66% | |
depreciation and amortization | 255.50K - | 255.50K 0% | 255.50K 0% | 255.50K 0% | 301.50K 18.00% | 301.50K 0% | 301.50K 0% | 301.50K 0% | 315.25K 4.56% | 315.25K 0% | 315.25K 0% | 679K 115.38% | 350K 48.45% | 350K 0% | 350K 0% | 748K 113.71% | 334K 55.35% | 334K 0% | 334K 0% | 664K 98.80% | 547.50K 17.55% | 547.50K 0% | 547.50K 0% | -300K 154.79% | 1.03M 442.33% | 931K 9.35% | 768K 17.51% | 834K 8.59% | 862K 3.36% | 1.19M 37.59% | 1.29M 9.02% | 1.05M 18.72% | 1.38M 30.92% | |
total other income expenses net | -17.50K - | -17.50K 0% | -17.50K 0% | -17.50K 0% | 2.25K 112.86% | 2.25K 0% | 2.25K 0% | 2.25K 0% | 33.75K 1,400% | 33.75K 0% | 33.75K 0% | -141K 517.78% | -487K 245.39% | -487K 0% | -487K 0% | -121K 75.15% | -55K 54.55% | -55K 0% | -55K 0% | -112K 103.64% | -70K 37.50% | -70K 0% | -70K 0% | -147K 110.00% | -141K 4.08% | -202K 43.26% | -195K 3.47% | -74K 62.05% | -197K 166.22% | -397K 101.52% | 72.36M 18,327.46% | -76.10M 205.16% | -216K 99.72% | |
income before tax | 1.56M - | 1.56M 0% | 1.56M 0% | 1.56M 0% | 2.03M 29.77% | 2.03M 0% | 2.03M 0% | 2.03M 0% | 2.63M 29.69% | 2.63M 0% | 2.63M 0% | 5.47M 108.24% | 1.85M 66.28% | 1.85M 0% | 1.85M 0% | 4.42M 139.63% | 2.30M 47.93% | 2.30M 0% | 2.30M 0% | 5.80M 151.76% | 1.43M 75.40% | 1.43M 0% | 1.43M 0% | 2.90M 103.61% | 3.37M 16.01% | -6.22M 284.51% | 1.30M 120.85% | 2.46M 89.89% | 952K 61.32% | -1.86M 295.48% | 72.34M 3,987.16% | -80.88M 211.81% | -1.48M 98.18% | |
income tax expense | 306K - | 306K 0% | 306K 0% | 306K 0% | 442.50K 44.61% | 442.50K 0% | 442.50K 0% | 442.50K 0% | 526K 18.87% | 526K 0% | 526K 0% | 1.10M 108.37% | 388.50K 64.55% | 388.50K 0% | 388.50K 0% | 962K 147.62% | 479.50K 50.16% | 479.50K 0% | 479.50K 0% | 1.25M 160.27% | 382.50K 69.35% | 382.50K 0% | 382.50K 0% | 469K 22.61% | 815K 73.77% | -1.30M 259.14% | 232K 117.89% | 550K 137.07% | 228K 58.55% | -119K 152.19% | -448K 276.47% | 402K 189.73% | -37K 109.20% | |
net income | 1.26M - | 1.26M 0% | 1.26M 0% | 1.26M 0% | 1.58M 26.15% | 1.58M 0% | 1.58M 0% | 1.58M 0% | 2.10M 32.71% | 2.10M 0% | 2.10M 0% | 4.38M 108.20% | 1.46M 66.71% | 1.46M 0% | 1.46M 0% | 3.46M 137.50% | 1.82M 47.31% | 1.82M 0% | 1.82M 0% | 4.55M 149.52% | 1.04M 77.06% | 1.04M 0% | 1.04M 0% | 2.44M 133.29% | 2.55M 4.89% | -4.92M 292.60% | 1.06M 121.63% | 1.91M 79.61% | 724K 62.11% | 1.99M 174.45% | 72.54M 3,550.53% | -81.28M 212.06% | -1.44M 98.23% | |
weighted average shs out | 37.12M - | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.94M 2.20% | 37.84M 0.24% | 37.84M 0% | 37.84M 0% | 39.23M 3.65% | 38.12M 2.83% | 38.12M 0% | 38.12M 0% | 38.12M 0% | 38.12M 0% | 38.12M 0% | 38.12M 0% | 38.12M 0% | 38.12M 0% | 39.13M 2.65% | 47.93M 22.49% | 45.40M 5.28% | 45.44M 0.08% | 9.03M - | 9.03M - | |||
weighted average shs out dil | 37.12M - | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.12M 0% | 37.94M 2.20% | 38.83M 2.36% | 38.83M 0% | 38.83M 0% | 39.23M 1.04% | 38.69M 1.38% | 38.69M 0% | 38.69M 0% | 38.12M 1.49% | 39.29M 3.07% | 39.29M 0% | 39.29M 0% | 38.54M 1.92% | 39.65M 2.89% | 39.13M 1.31% | 47.98M 22.63% | 45.40M 5.38% | 46.46M 2.33% | 9.03M - | 9.03M - | |||
eps | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 26.33% | 0.04 0% | 0.04 0% | 0.04 0% | 0.06 32.79% | 0.06 0% | 0.06 0% | 0.12 111.64% | 0.04 67.92% | 0.04 0% | 0.04 0% | 0.09 129.09% | 0.05 45.80% | 0.05 0% | 0.05 0% | 0.12 151.05% | 0.03 77.17% | 0.03 0% | 0.03 0% | 0.06 130.66% | 0.06 1.90% | -0.13 301.86% | 0.02 117.08% | 0.04 89.64% | 0.02 62.23% | 0.04 174.21% | 8.03 18,317.43% | -9 212.08% | -0.16 98.22% | |
epsdiluted | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 26.33% | 0.04 0% | 0.04 0% | 0.04 0% | 0.06 32.79% | 0.06 0% | 0.06 0% | 0.12 111.64% | 0.04 68.75% | 0.04 0% | 0.04 0% | 0.09 135.20% | 0.05 46.60% | 0.05 0% | 0.05 0% | 0.12 154.78% | 0.03 77.83% | 0.03 0% | 0.03 0% | 0.06 137.59% | 0.06 1.90% | -0.13 301.86% | 0.02 117.08% | 0.04 89.64% | 0.02 62.95% | 0.04 177.56% | 8.03 18,445.03% | -9 212.08% | -0.16 98.22% |
All numbers in (except ratios and percentages)