COM:NHQV
NH투자증권
- Stock
Last Close
13,400.00
25/11 06:30
Market Cap
4.54T
Beta: -
Volume Today
821.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 154.80B - | 163.36B 5.53% | 232.19B 42.14% | 169.86B 26.84% | 319.32B 87.99% | 321.15B 0.57% | 304.28B 5.25% | 141.34B 53.55% | 252.52B 78.66% | 224.19B 11.22% | 235.81B 5.18% | 231.12B 1.99% | 314.53B 36.09% | 339.86B 8.05% | 279.89B 17.65% | 245.92B 12.14% | 375.28B 52.60% | 351.46B 6.35% | 318.33B 9.43% | 204.70B 35.70% | 469.67B 129.44% | 358.86B 23.59% | 297.71B 17.04% | 297.59B 0.04% | 256.63B 13.76% | 586.04B 128.36% | 636.36B 8.59% | 470.03B 26.14% | 707.16B 50.45% | 698.65B 1.20% | 565.13B 19.11% | 521.04B 7.80% | 394.12B 24.36% | 372.41B 5.51% | 301.82B 18.95% | 365.82B 21.20% | 517.09B 41.35% | 406.81B - | 3.15T 675.30% | 2.41T 23.58% | 2.37T 1.84% | |||
cost of revenue | 81.81B - | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 154.80B - | 163.36B 5.53% | 232.19B 42.14% | 169.86B 26.84% | 319.32B 87.99% | 321.15B 0.57% | 304.28B 5.25% | 141.34B 53.55% | 252.52B 78.66% | 224.19B 11.22% | 235.81B 5.18% | 231.12B 1.99% | 314.53B 36.09% | 339.86B 8.05% | 279.89B 17.65% | 245.92B 12.14% | 375.28B 52.60% | 351.46B 6.35% | 318.33B 9.43% | 204.70B 35.70% | 469.67B 129.44% | 358.86B 23.59% | 297.71B 17.04% | 297.59B 0.04% | 256.63B 13.76% | 586.04B 128.36% | 636.36B 8.59% | 470.03B 26.14% | 707.16B 50.45% | 698.65B 1.20% | 565.13B 19.11% | 521.04B 7.80% | 394.12B 24.36% | 372.41B 5.51% | 301.82B 18.95% | 365.82B 21.20% | 517.09B 41.35% | 324.99B - | 3.15T 870.48% | 2.41T 23.58% | 2.37T 1.84% | |||
selling and marketing expenses | 12.82B - | 14.65B 14.33% | 16.37B 11.73% | 16.59B 1.36% | 16.34B 1.50% | 17.41B 6.50% | 16.31B 6.33% | 18.89B 15.84% | 18.03B 4.57% | 17.40B 3.49% | 18.51B 6.38% | 19.79B 6.91% | 14.48B 26.82% | 14.88B 2.73% | 17.24B 15.87% | 25.13B 45.81% | 15.38B 38.82% | 17.92B 16.54% | 17.70B 1.23% | 22.62B 27.80% | 17.26B 23.69% | 17.18B 0.48% | 25.04B 45.74% | 21.88B 12.59% | 18.23B 16.67% | 18.54B 1.69% | 24.57B 32.47% | 31.58B 28.56% | 30.92B 2.08% | 31.70B 2.52% | 32.60B 2.82% | 39.63B 21.58% | 21.75B 45.11% | 24.57B 12.96% | 25.25B 2.77% | 30.34B 20.16% | 20.16B 33.57% | 32.09B - | ||||||
general and administrative expenses | 16.41B - | 16.35B 0.39% | 15.87B 2.96% | 21.11B 33.08% | 23.00B 8.95% | 27.27B 18.56% | 22.71B 16.74% | 20.89B 7.99% | 19.96B 4.47% | 19.08B 4.38% | 18.06B 5.36% | 16.50B 8.67% | 18.09B 9.67% | 17.44B 3.59% | 17.06B 2.19% | 17.38B 1.91% | 20.31B 16.83% | 20.10B 1.03% | 17.84B 11.22% | 20.39B 14.24% | 18.86B 7.48% | 19.50B 3.37% | 20.20B 3.60% | 21.47B 6.29% | 21.81B 1.56% | 20.01B 8.23% | 19.15B 4.29% | 22.31B 16.47% | 25.22B 13.05% | 21.59B 14.39% | 23.07B 6.87% | 23.45B 1.64% | 20.56B 12.34% | 20.61B 0.23% | 21.66B 5.11% | 25.74B 18.86% | 23.54B 8.57% | 26.09B - | ||||||
selling general and administrative expenses | 29.23B - | 31.00B 6.06% | 32.24B 3.98% | 37.71B 16.97% | 39.35B 4.35% | 44.68B 13.55% | 39.01B 12.68% | 39.78B 1.97% | 37.98B 4.52% | 36.48B 3.96% | 36.57B 0.24% | 36.28B 0.78% | 32.57B 10.23% | 32.31B 0.78% | 34.29B 6.12% | 42.52B 23.98% | 35.69B 16.06% | 38.02B 6.54% | 35.55B 6.51% | 43.01B 20.99% | 36.12B 16.01% | 36.68B 1.53% | 45.23B 23.33% | 43.35B 4.16% | 40.04B 7.64% | 38.56B 3.71% | 43.72B 13.39% | 53.89B 23.26% | 56.15B 4.18% | 53.29B 5.08% | 55.67B 4.46% | 63.08B 13.31% | 42.31B 32.93% | 45.18B 6.77% | 46.91B 3.84% | 56.09B 19.56% | 43.69B 22.10% | 58.18B - | ||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 98.47B - | 163.48B 66.02% | 96.95B 40.69% | 101.62B 4.81% | 158.94B 56.41% | 173.32B 9.05% | 175.14B 1.05% | 114.13B 34.84% | 131.83B 15.51% | 102.90B 21.94% | 111.33B 8.19% | 157.50B 41.47% | 165.09B 4.82% | 163.52B 0.95% | 129.84B 20.60% | 133.25B 2.63% | 167.10B 25.40% | 152.01B 9.04% | 141.53B 6.89% | -37M 100.03% | -20M 45.95% | 174.88B 874,495.00% | 140.58B 19.61% | 191.12B 35.95% | 168.65B 11.76% | 257.23B 52.53% | 245.01B 4.75% | 338.24B 38.05% | 282.30B 16.54% | -30M 100.01% | -12M 60% | 230.92B 1,924,400% | 207.91B 9.96% | 182.65B 12.15% | 197.64B 8.21% | 187.25B 5.26% | 236.90B 26.51% | 225.69B 4.73% | 124.10B 45.01% | 40.90B 67.04% | -2.88T 7,134.68% | -2.14T 25.57% | -2.18T 1.69% | |
cost and expenses | 127.70B - | 194.48B 52.29% | 129.19B 33.57% | 139.32B 7.85% | 198.29B 42.32% | 218.00B 9.94% | 214.15B 1.77% | 153.91B 28.13% | 169.81B 10.34% | 139.38B 17.92% | 147.90B 6.11% | 193.78B 31.02% | 197.66B 2.00% | 195.84B 0.92% | 164.13B 16.19% | 175.77B 7.09% | 202.79B 15.37% | 190.03B 6.29% | 177.08B 6.82% | 156.75B 11.48% | 239.13B 52.56% | 211.56B 11.53% | 185.81B 12.17% | 234.47B 26.19% | 208.69B 11.00% | 295.79B 41.74% | 288.73B 2.38% | 392.13B 35.81% | 338.44B 13.69% | 309.83B 8.46% | 279.22B 9.88% | 294.00B 5.29% | 250.22B 14.89% | 227.83B 8.95% | 244.55B 7.34% | 243.33B 0.50% | 280.59B 15.31% | 225.69B 19.57% | 124.10B 45.01% | 40.91B 67.03% | 2.88T 6,931.93% | 2.14T 25.57% | 2.18T 1.69% | |
operating expenses | 127.70B - | 194.48B 52.29% | 129.19B 33.57% | 139.32B 7.85% | 198.29B 42.32% | 218.00B 9.94% | 214.15B 1.77% | 153.91B 28.13% | 169.81B 10.34% | 139.38B 17.92% | 147.90B 6.11% | 193.78B 31.02% | 197.66B 2.00% | 195.84B 0.92% | 164.13B 16.19% | 175.77B 7.09% | 202.79B 15.37% | 190.03B 6.29% | 177.08B 6.82% | 156.75B 11.48% | 239.13B 52.56% | 211.56B 11.53% | 185.81B 12.17% | 234.47B 26.19% | 208.69B 11.00% | 295.79B 41.74% | 288.73B 2.38% | 392.13B 35.81% | 338.44B 13.69% | 309.83B 8.46% | 279.22B 9.88% | 294.00B 5.29% | 250.22B 14.89% | 227.83B 8.95% | 244.55B 7.34% | 243.33B 0.50% | 280.59B 15.31% | 225.69B 19.57% | 124.10B 45.01% | -40.90B 132.96% | 2.88T 7,134.68% | -2.14T 174.43% | -2.18T 1.69% | |
interest expense | 81.45B - | 86.04B 5.63% | 95.53B 11.03% | 78.25B 18.10% | 97.47B 24.57% | 83.19B 14.64% | 73.59B 11.54% | 71.97B 2.20% | 77.10B 7.12% | 81.50B 5.71% | 66.24B 18.73% | 60.76B 8.27% | 64.41B 6.01% | 60.31B 6.36% | 59.52B 1.32% | 63.59B 6.85% | 79.53B 25.06% | 83.74B 5.29% | 86.66B 3.49% | 93.45B 7.83% | 109.30B 16.97% | 106.41B 2.65% | 104.36B 1.92% | 94.15B 9.78% | 91.85B 2.44% | 77.39B 15.74% | 58.79B 24.03% | 57.62B 2.00% | 53.24B 7.59% | 47.69B 10.44% | 56.69B 18.89% | 71.91B 26.84% | 107.99B 50.18% | 97.34B 9.86% | 154.48B 58.70% | 197.80B 28.04% | 209.58B 5.96% | 197.17B - | ||||||
ebitda | 113.34B - | 54.01B 52.35% | 202.76B 275.44% | 113.13B 44.20% | 217.62B 92.36% | 190.18B 12.61% | 166.93B 12.23% | 58.38B 65.03% | 165.49B 183.47% | 171.86B 3.85% | 157.04B 8.62% | 115.96B 26.16% | 186.48B 60.81% | 209.56B 12.38% | 179.42B 14.38% | 138.55B 22.78% | 258.51B 86.59% | 249.44B 3.51% | 233.68B 6.32% | 130.77B 44.04% | 348.64B 166.60% | 261.42B 25.02% | 224.31B 14.19% | 253.98B 13.23% | 146.63B 42.27% | 396.30B 170.27% | 402.83B 1.65% | 176.15B 56.27% | 426.49B 142.11% | 441.16B 3.44% | 359.09B 18.60% | 361.13B 0.57% | 265.82B 26.39% | 268.27B 0.92% | 37.98B 85.84% | 320.32B 743.38% | 242.51B 24.29% | 225.69B 6.94% | 124.10B 45.01% | 384.47B 209.80% | 276.87B 27.99% | 268.83B 2.90% | 188.19B 30.00% | |
operating income | 107.41B - | 48.17B 55.15% | 197.49B 310.02% | 108.09B 45.27% | 210.67B 94.90% | 184.27B 12.53% | 160.83B 12.72% | 52.66B 67.26% | 159.55B 203.00% | 166.30B 4.23% | 151.39B 8.97% | 110.33B 27.12% | 180.74B 63.82% | 203.75B 12.73% | 173.64B 14.78% | 132.74B 23.56% | 252.48B 90.22% | 243.29B 3.64% | 227.33B 6.56% | 124.43B 45.27% | 338.94B 172.39% | 251.01B 25.94% | 213.97B 14.75% | 242.66B 13.41% | 134.72B 44.48% | 384.25B 185.22% | 391.46B 1.88% | 164.43B 58.00% | 411.97B 150.54% | 427.99B 3.89% | 345.55B 19.26% | 346.14B 0.17% | 250.87B 27.52% | 252.85B 0.79% | 21.37B 91.55% | 302.13B 1,313.87% | 224.41B 25.72% | 225.69B 0.57% | 124.10B 45.01% | 365.89B 194.83% | 276.87B 24.33% | 268.83B 2.90% | 188.19B 30.00% | |
depreciation and amortization | 5.93B - | 5.84B 1.60% | 5.27B 9.74% | 5.04B 4.31% | 6.95B 37.87% | 5.91B 14.97% | 6.10B 3.11% | 5.72B 6.10% | 5.94B 3.77% | 5.56B 6.40% | 5.65B 1.64% | 5.63B 0.34% | 5.74B 1.88% | 5.81B 1.17% | 5.78B 0.41% | 5.81B 0.50% | 6.03B 3.68% | 6.15B 2.09% | 6.34B 3.14% | 6.34B 0% | 9.70B 52.95% | 10.41B 7.34% | 10.34B 0.70% | 11.32B 9.50% | 11.91B 5.18% | 12.05B 1.20% | 11.37B 5.70% | 11.72B 3.11% | 14.52B 23.85% | 13.17B 9.27% | 13.54B 2.81% | 14.99B 10.68% | 14.95B 0.21% | 15.42B 3.11% | 16.61B 7.73% | 18.19B 9.49% | 18.11B 0.45% | 18.58B - | ||||||
total other income expenses net | -81.45B - | -86.04B 5.63% | -95.53B 11.03% | -78.25B 18.10% | -97.47B 24.57% | -83.19B 14.64% | -73.59B 11.54% | -71.97B 2.20% | -77.10B 7.12% | -81.50B 5.71% | -66.24B 18.73% | -60.76B 8.27% | -64.41B 6.01% | -60.41B 6.21% | -59.36B 1.74% | -64.12B 8.02% | -79.34B 23.73% | -83.73B 5.54% | -87.53B 4.54% | -92.17B 5.30% | -108.83B 18.07% | -106.17B 2.44% | -104.26B 1.80% | -94.10B 9.75% | -92.95B 1.22% | -76.34B 17.87% | -58.89B 22.86% | -57.56B 2.25% | -53.28B 7.45% | -47.65B 10.57% | -56.65B 18.90% | -72.01B 27.11% | -108.06B 50.06% | -97.44B 9.83% | 16.50B 116.93% | -198B 1,300.15% | 18.16B 109.17% | -52M 100.29% | -90M 73.08% | -228.01B 253,240% | 14.45B 106.34% | 1.55B 89.29% | 15.19B 881.20% | |
income before tax | 25.95B - | -37.87B 245.93% | 101.96B 369.20% | 29.84B 70.73% | 113.20B 279.32% | 101.07B 10.71% | 87.23B 13.69% | -19.32B 122.14% | 82.45B 526.85% | 84.80B 2.85% | 85.15B 0.41% | 49.57B 41.79% | 116.32B 134.68% | 143.33B 23.22% | 114.28B 20.27% | 68.61B 39.96% | 173.15B 152.35% | 159.56B 7.85% | 139.80B 12.38% | 32.26B 76.93% | 230.11B 613.33% | 144.84B 37.06% | 109.71B 24.25% | 148.56B 35.41% | 41.77B 71.88% | 307.91B 637.19% | 332.57B 8.01% | 106.87B 67.87% | 358.70B 235.65% | 380.34B 6.03% | 288.89B 24.04% | 274.13B 5.11% | 142.81B 47.90% | 155.41B 8.83% | 37.87B 75.63% | 104.13B 174.99% | 242.57B 132.95% | 225.64B 6.98% | 124.01B 45.04% | 137.88B 11.19% | 291.32B 111.28% | 270.38B 7.19% | 203.38B 24.78% | |
income tax expense | 14.68B - | -8.32B 156.71% | 24.21B 390.83% | 8.05B 66.76% | 28.82B 258.02% | 23.75B 17.58% | 22.57B 4.96% | -7.19B 131.85% | 18.46B 356.70% | 17.62B 4.51% | 17.35B 1.55% | 12.32B 29.01% | 27.76B 125.35% | 36.45B 31.29% | 27.59B 24.30% | 1.12B 95.94% | 44.82B 3,902.05% | 42.80B 4.52% | 35.08B 18.02% | 20.59B 41.31% | 58.49B 184.08% | 37.25B 36.31% | 29.02B 22.08% | 32.07B 10.49% | 10.68B 66.69% | 77.36B 624.30% | 92.96B 20.17% | 31.23B 66.40% | 101.27B 224.27% | 109.87B 8.49% | 74.24B 32.43% | 85.22B 14.79% | 40.50B 52.48% | 35.80B 11.59% | 25.93B 27.58% | 35.06B 35.22% | 58.43B 66.67% | 43.04B 26.35% | 23.27B 45.94% | 42.95B 84.59% | 65.87B 53.38% | 73.18B 11.09% | 49.40B 32.49% | |
net income | 11.27B - | -29.55B 362.10% | 77.75B 363.11% | 21.79B 71.97% | 84.38B 287.18% | 77.32B 8.37% | 64.66B 16.37% | -12.13B 118.75% | 64.00B 627.72% | 67.18B 4.97% | 67.80B 0.93% | 37.25B 45.06% | 88.56B 137.76% | 106.99B 20.80% | 86.53B 19.12% | 68.02B 21.39% | 128.13B 88.37% | 116.75B 8.88% | 105.59B 9.56% | 10.39B 90.16% | 171.14B 1,546.56% | 107.35B 37.27% | 80.59B 24.93% | 116.44B 44.49% | 32.19B 72.36% | 229.49B 612.95% | 239.71B 4.45% | 75.58B 68.47% | 257.46B 240.63% | 270.44B 5.04% | 214.62B 20.64% | 189.01B 11.93% | 102.39B 45.83% | 119.71B 16.92% | 12.05B 89.93% | 69.27B 474.77% | 184.08B 165.74% | 182.65B 0.78% | 100.84B 44.79% | 88.87B 11.87% | 225.45B 153.70% | 197.20B 12.53% | 153.98B 21.92% | |
weighted average shs out | 221.06M - | 198.32M 10.29% | 217.78M 9.81% | 198.30M 8.94% | 299.32M 50.94% | 299.70M 0.13% | 300.75M 0.35% | 292.41M 2.78% | 299.05M 2.27% | 299.89M 0.28% | 298.67M 0.41% | 299.28M 0.20% | 299.21M 0.02% | 303.08M 1.30% | 298.39M 1.55% | 298.39M 0% | 299.37M 0.33% | 302.47M 1.03% | 301.67M 0.26% | 299.70M 0.65% | 300.78M 0.36% | 301.54M 0.25% | 302.95M 0.47% | 299.34M 1.19% | 309.51M 3.40% | 300.78M 2.82% | 300.76M 0.00% | 297.66M 1.03% | 300.77M 1.04% | 299.60M 0.39% | 299.60M 0% | 300.16M 0.19% | 326.07M 8.63% | 353.13M 8.30% | 376.63M 6.65% | 353.13M 6.24% | 351.97M 0.33% | 351.97M 0% | 349.85M - | 349.85M - | 345.76M 1.17% | |||
weighted average shs out dil | 221.06M - | 198.32M 10.29% | 217.78M 9.81% | 198.30M 8.94% | 299.32M 50.94% | 299.70M 0.13% | 300.75M 0.35% | 299.94M 0.27% | 299.05M 0.30% | 299.89M 0.28% | 298.67M 0.41% | 299.28M 0.20% | 299.21M 0.02% | 303.08M 1.30% | 298.39M 1.55% | 298.39M 0% | 299.37M 0.33% | 302.47M 1.03% | 301.67M 0.26% | 301.67M 0% | 300.78M 0.30% | 301.54M 0.25% | 302.95M 0.47% | 302.95M 0% | 309.51M 2.16% | 300.78M 2.82% | 300.76M 0.00% | 300.76M 0% | 300.77M 0.00% | 300.49M 0.09% | 300.16M 0.11% | 300.16M 0% | 326.07M 8.63% | 353.13M 8.30% | 376.63M 6.65% | 353.13M 6.24% | 351.97M 0.33% | 351.97M 0% | 349.85M - | 349.85M - | 345.76M 1.17% | |||
eps | 51 - | -149 392.16% | 357 339.60% | 109.90 69.22% | 281.92 156.52% | 258 8.48% | 215 16.67% | -40.43 118.80% | 214 629.31% | 224 4.67% | 227 1.34% | 124.47 45.17% | 296 137.81% | 353 19.26% | 290 17.85% | 227.96 21.39% | 428 87.75% | 386 9.81% | 350 9.33% | 34.45 90.16% | 569 1,551.67% | 356 37.43% | 266 25.28% | 384.34 44.49% | 104 72.94% | 763 633.65% | 797 4.46% | 251.30 68.47% | 856 240.63% | 900 5.14% | 715 20.56% | 629.71 11.93% | 314 50.14% | 339 7.96% | 32 90.56% | 196.16 513% | 526.17 168.24% | 522.08 0.78% | 288.23 44.79% | 254.01 11.87% | 643.21 153.22% | 563.68 12.36% | 445.34 20.99% | |
epsdiluted | 51 - | -149 392.16% | 357 339.60% | 109.90 69.22% | 281.92 156.52% | 258 8.48% | 215 16.67% | -40.43 118.80% | 214 629.31% | 224 4.67% | 227 1.34% | 124.47 45.17% | 296 137.81% | 353 19.26% | 290 17.85% | 227.96 21.39% | 428 87.75% | 386 9.81% | 350 9.33% | 34.45 90.16% | 569 1,551.67% | 356 37.43% | 266 25.28% | 384.34 44.49% | 104 72.94% | 763 633.65% | 797 4.46% | 251.30 68.47% | 856 240.63% | 900 5.14% | 715 20.56% | 629.71 11.93% | 314 50.14% | 339 7.96% | 32 90.56% | 196.16 513% | 526.17 168.24% | 522.08 0.78% | 288.23 44.79% | 254.01 11.87% | 0 100% | 563.68 Infinity% | 445.34 20.99% |
All numbers in KRW (except ratios and percentages)