NDA-
COM:NORDEA
Nordea
- Stock
Last Close
122.30
25/11 09:39
Market Cap
435.66B
Beta: -
Volume Today
1.08M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.02B - | 1.10B 7.65% | 905M 17.50% | 1.13B 24.42% | 1.16B 2.75% | 1.41B 21.69% | 1.24B 12.22% | 1.03B 16.42% | 1.03B 0.58% | 1.01B 2.04% | 1.22B 21.57% | 1.15B 6.13% | 1.25B 8.71% | 1.10B 11.70% | 1.01B 8.35% | 1.09B 7.92% | 796M 26.97% | 1.07B 34.42% | 1.33B 24.11% | 866M 34.79% | 689M 20.44% | 621M 9.87% | 900M 44.93% | -421M 146.78% | 1.01B 340.62% | 599M 40.87% | 306M 48.91% | 1.08B 254.58% | 973M 10.32% | 1.05B 7.81% | 1.34B 27.55% | 1.27B 5.23% | 1.28B 1.03% | 501M 60.89% | 1.36B 171.66% | 1.30B 4.70% | 1.61B 24.06% | 1.48B 8.02% | 1.72B 16.08% | 1.73B 0.41% | 1.42B 17.97% | 1.76B 24.59% | 1.30B 26.09% | 1.63B 25.40% | |
depreciation and amortization | 145M - | 146M 0.69% | 147M 0.68% | 148M 0.68% | 154M 4.05% | 148M 3.90% | 153M 3.38% | 139M - | 138M 0.72% | ||||||||||||||||||||||||||||||||||||
deferred income tax | -12M - | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 12M - | ||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 8.40B - | -4.53B 153.98% | -11.16B 146.30% | -7.92B 29.05% | 1.34B 116.91% | 4.66B 248.06% | 2.41B 48.31% | -226M 109.37% | -13.13B 5,707.52% | 16.49B 225.61% | -1.97B 111.94% | 2.25B 214.28% | -21.05B 1,036.06% | 27.47B 230.48% | 967M 96.48% | -13.63B 1,509.10% | -9.10B 33.24% | -3.75B 58.77% | -3.68B 1.81% | 8.98B 343.74% | -3.08B 134.30% | 5.26B 270.77% | -7.48B 242.20% | -10.84B 45.03% | 4.21B 138.82% | 9.21B 118.74% | 2.60B 71.75% | 358M 86.24% | -17.57B 5,007.54% | 21.55B 222.66% | -5.61B 126.01% | 23.64B 521.69% | -28.44B 220.34% | 25.84B 190.86% | 5.76B 77.70% | 2.84B 50.77% | -9.21B 424.50% | 3.69B 140.03% | -3.01B 181.74% | -2.59B 14.11% | -15.31B 492.00% | -4.21B 72.52% | -1.28B 69.52% | 5.00B 489.87% | |
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -4.21B - | -1.28B 69.52% | 5.00B 489.87% | ||||||||||||||||||||||||||||||||||||||||||
other non cash items | 1.21B - | 1.81B 49.96% | 2.25B 23.83% | 1.71B 23.70% | 1.40B 18.27% | 3.55B 153.50% | -1.14B 132.15% | -1.16B 1.49% | 518M 144.73% | -79M 115.25% | 1.50B 1,994.94% | 642M 57.11% | 880M 37.07% | 1.06B 20.45% | 22M 97.92% | 564M 2,463.64% | 918M 62.77% | 42M 95.42% | 446M 961.90% | 196M 56.05% | -470M 339.80% | 1.45B 408.94% | 1.43B 1.24% | 2.55B 77.62% | -1.23B 148.10% | -1.04B 14.69% | 1.80B 272.54% | 462M 74.38% | -126M 127.27% | 141M 211.90% | -149M 205.67% | -255M 71.14% | 1.78B 798.04% | -1.92B 207.92% | -3.83B 99.64% | -2.33B 39.22% | -530M 77.26% | -2.73B 414.91% | 2.52B 192.27% | -839M 133.32% | 5.01B 697.62% | -4.46B 188.91% | 2.77B 162.02% | 1.53B 44.77% | |
net cash provided by operating activities | 10.63B - | -1.62B 115.28% | -8.02B 393.84% | -5.08B 36.58% | 3.90B 176.67% | 9.62B 146.88% | 2.51B 73.95% | -351M 114.01% | -11.58B 3,199.15% | 17.41B 250.37% | 752M 95.68% | 4.04B 437.10% | -18.92B 568.53% | 29.63B 256.57% | 2.00B 93.25% | -11.97B 698.90% | -7.38B 38.33% | -2.64B 64.26% | -1.91B 27.66% | 10.04B 625.88% | -2.86B 128.49% | 7.33B 356.33% | -5.14B 170.15% | -8.72B 69.51% | 4.00B 145.86% | 8.76B 119.18% | 4.71B 46.24% | 1.91B 59.56% | -16.72B 977.80% | 22.74B 235.99% | -4.42B 119.42% | 24.65B 658.17% | -25.38B 202.97% | 24.57B 196.80% | 3.44B 86.02% | 1.95B 43.23% | -7.98B 509.18% | 2.59B 132.46% | 1.37B 47.03% | -1.55B 212.83% | -8.89B 474.03% | -6.76B 23.87% | 2.92B 143.21% | 8.16B 179.27% | |
investments in property plant and equipment | -183M - | -131M 28.42% | -78M 40.46% | -45M 42.31% | -286M 535.56% | -68M 76.22% | -172M 152.94% | -144M 16.28% | -245M 70.14% | -132M 46.12% | -186M 40.91% | -174M 6.45% | -290M 66.67% | -191M 34.14% | -194M 1.57% | -164M 15.46% | -265M 61.59% | -132M 50.19% | -146M 10.61% | -133M 8.90% | -229M 72.18% | -168M 26.64% | -110M 34.52% | -116M 5.45% | -193M 66.38% | -121M 37.31% | -126M 4.13% | -90M 28.57% | -150M 66.67% | -98M 34.67% | -91M 7.14% | -97M 6.59% | -132M 36.08% | -83M 37.12% | -93M 12.05% | -90M 3.23% | -139M 54.44% | -134M 3.60% | -116M 13.43% | -120M 3.45% | -127M 5.83% | -119M 6.30% | -10M 91.60% | -142M 1,320% | |
acquisitions net | 472M - | 185M - | 129M - | 172M 33.33% | 170M 1.16% | 489M - | -6M 101.23% | 172M 2,966.67% | -569M 430.81% | 134M 123.55% | 698M 420.90% | 118M 83.09% | -2M 101.69% | 2M 200% | -6M 400% | -536M 8,833.33% | 7M - | -1M 114.29% | 3M 400% | -1M 133.33% | -15M 1,400% | -2M 86.67% | -255M 12,650% | -37M - | -1M - | ||||||||||||||||||||
purchases of investments | -12M - | -251M 1,991.67% | 124M - | -177M 242.74% | 85M 148.02% | -178M 309.41% | -90M 49.44% | -169M 87.78% | -23M 86.39% | 162M 804.35% | 1M 99.38% | -2M 300% | 2M - | ||||||||||||||||||||||||||||||||
sales maturities of investments | -181M - | 231M - | 35M 84.85% | -7M 120% | 217M - | ||||||||||||||||||||||||||||||||||||||||
other investing activites | 169M - | -37M 121.89% | 2.55B 6,989.19% | 692M 72.85% | 118M 82.95% | 206M - | 36M 82.52% | -152M - | -172M 13.16% | -170M 1.16% | -28M 83.53% | -656M 2,242.86% | -203M - | 15M - | 19M - | 29M - | 1M 96.55% | -1M 200% | 49M - | -106M - | -142M 33.96% | ||||||||||||||||||||||||
net cash used for investing activites | -14M - | -168M 1,100% | 2.47B 1,570.83% | 647M 73.82% | 304M 53.01% | -80M 126.32% | -423M 428.75% | 62M 114.66% | -81M 230.65% | -309M 281.48% | -101M 67.31% | -352M 248.51% | -172M 51.14% | -325M 88.95% | -224M 31.08% | -30M 86.61% | -920M 2,966.67% | -134M 85.43% | 343M 355.97% | -139M 140.52% | -41M 70.50% | -737M 1,697.56% | 24M 103.26% | 582M 2,325% | -60M 110.31% | -123M 105% | -124M 0.81% | -96M 22.58% | -667M 594.79% | -98M 85.31% | -84M 14.29% | -98M 16.67% | -100M 2.04% | -83M 17% | -109M 31.33% | -92M 15.60% | -345M 275% | -134M 61.16% | -153M 14.18% | -120M 21.57% | -128M 6.67% | -119M 7.03% | -116M 2.52% | -142M 22.41% | |
debt repayment | -500M - | -1.00B - | -3M 99.70% | -34M 1,033.33% | -27M 20.59% | -234M 766.67% | -28M - | -28M 0% | -743M 2,553.57% | ||||||||||||||||||||||||||||||||||||
common stock issued | 27M - | 24M 11.11% | 13M 45.83% | 8M - | 584M - | 213M 63.53% | |||||||||||||||||||||||||||||||||||||||
common stock repurchased | -16M - | -28M - | 22M 178.57% | -513M - | -498M 2.92% | -524M 5.22% | -186M 64.50% | -289M 55.38% | -232M - | -6M 97.41% | |||||||||||||||||||||||||||||||||||
dividends paid | -1.73B - | -2.50B - | -2.58B - | -2.63B - | -2.75B - | -2.79B - | -283M - | -2.91B - | -26M - | -2.88B 10,961.54% | -26M - | -3.22B 12,276.92% | |||||||||||||||||||||||||||||||||
other financing activites | 638M - | -8M 101.25% | -62M 675% | -488M 687.10% | 438M 189.75% | 867M 97.95% | 14M 98.39% | 13M 7.14% | 997M 7,569.23% | 7M 99.30% | -722M 10,414.29% | -30M 95.84% | 18M 160% | 722M 3,911.11% | -7M 100.97% | -22M 214.29% | 664M 3,118.18% | -184M 127.71% | 1.07B 684.24% | 300M 72.09% | -864M 388% | 9M 101.04% | -1.36B 15,266.67% | -381M - | -900M 136.22% | -799M 11.22% | 313M 139.17% | -77M 124.60% | -1.18B 1,427.27% | -997M 15.22% | -3.58B 258.78% | 6M - | -584M 9,833.33% | -213M 63.53% | 450M - | -29M 106.44% | |||||||||
net cash used provided by financing activities | -16M - | -1.71B 10,568.75% | 24M 101.41% | 651M 2,612.50% | -8M 101.23% | -2.56B 31,937.50% | -488M 80.96% | 438M 189.75% | 867M 97.95% | -2.57B 396.42% | 13M 100.51% | 997M 7,569.23% | 7M 99.30% | -3.35B 47,914.29% | -30M 99.10% | 18M 160% | 722M 3,911.11% | -3.25B 549.58% | -22M 99.32% | 664M 3,118.18% | -184M 127.71% | -1.74B 846.20% | 322M 118.50% | -864M 368.32% | 9M 101.04% | -1.36B 15,266.67% | -381M - | -900M 136.22% | -1.08B 20.22% | 313M 128.93% | -77M 124.60% | -4.08B 5,205.19% | -997M 75.59% | -3.58B 258.78% | -1.51B 57.65% | -495M 67.33% | -584M 17.98% | -3.09B 428.94% | -523M 83.07% | 188M 135.95% | -286M 252.13% | -2.80B 879.72% | 713M 125.45% | ||
effect of forex changes on cash | -880M - | -45M 94.89% | 106M 335.56% | 1.90B 1,688.68% | 666M 64.87% | 3.21B 382.13% | -1.00B 131.30% | -418M 58.41% | 801M 291.63% | -1.29B 261.05% | 792M 161.40% | -242M 130.56% | 1.61B 764.05% | -405M 125.20% | -2.39B 490.12% | -10M 99.58% | -980M 9,700% | -1.30B 32.45% | 1.34B 203.47% | -44M 103.28% | -77M 75% | 294M 481.82% | -294M 200% | 457M 255.44% | -305M 166.74% | -190M 37.70% | 96M 150.53% | -453M 571.88% | 585M 229.14% | 336M 42.56% | -163M 148.51% | 439M 369.33% | -468M 206.61% | 154M 132.91% | 237M 53.90% | 751M 216.88% | -1.66B 320.37% | -493M 70.21% | -229M 53.55% | 472M 306.11% | -250M 152.97% | 34M 113.60% | 190M 458.82% | -519M 373.16% | |
net change in cash | 9.71B - | -3.54B 136.47% | -5.41B 52.81% | -1.89B 65.11% | 4.86B 357.23% | 10.19B 109.69% | 590M 94.21% | -269M 145.59% | -9.99B 3,614.87% | 13.24B 232.53% | 1.46B 89.01% | 4.44B 205.08% | -17.48B 493.56% | 25.55B 246.17% | -645M 102.52% | -11.99B 1,759.53% | -8.56B 28.62% | -7.32B 14.53% | -245M 96.65% | 10.52B 4,393.88% | -3.16B 130.06% | 5.15B 262.78% | -5.09B 198.91% | -8.54B 67.81% | 3.64B 142.63% | 7.08B 94.54% | 4.68B 33.90% | 975M 79.18% | -17.70B 1,915.79% | 21.90B 223.68% | -4.35B 119.87% | 24.91B 672.71% | -30.04B 220.56% | 23.64B 178.72% | -14M 100.06% | 1.09B 7,914.29% | -10.47B 1,057.40% | 1.38B 113.17% | -2.10B 252.21% | -1.72B 18.10% | -9.08B 427.98% | -7.14B 21.38% | 195M 102.73% | 8.21B 4,112.82% | |
cash at beginning of period | 35.95B - | 45.67B 27.02% | 42.13B 7.76% | 36.71B 12.85% | 34.82B 5.15% | 39.68B 13.95% | 49.87B 25.68% | 50.46B 1.18% | 50.19B 0.53% | 40.20B 19.91% | 53.44B 32.95% | 54.90B 2.72% | 59.34B 8.09% | 41.86B 29.46% | 67.41B 61.04% | 66.77B 0.96% | 54.77B 17.96% | 46.21B 15.63% | 38.90B 15.83% | 38.65B 0.63% | 49.17B 27.22% | 46.01B 6.43% | 51.16B 11.19% | 46.06B 9.95% | 37.52B 18.55% | 41.16B 9.71% | 48.25B 17.21% | 52.93B 9.71% | 53.91B 1.84% | 36.20B 32.84% | 58.10B 60.48% | 53.75B 7.49% | 78.66B 46.35% | 48.63B 38.18% | 72.27B 48.62% | 72.26B 0.02% | 73.35B 1.51% | 62.88B 14.28% | 64.26B 2.19% | 62.16B 3.27% | 60.44B 2.77% | 51.36B 15.02% | 44.23B 13.89% | 44.42B 0.44% | |
cash at end of period | 45.67B - | 42.13B 7.76% | 36.71B 12.85% | 34.82B 5.15% | 39.68B 13.95% | 49.87B 25.68% | 50.46B 1.18% | 50.19B 0.53% | 40.20B 19.91% | 53.44B 32.95% | 54.90B 2.72% | 59.34B 8.09% | 41.86B 29.46% | 67.41B 61.04% | 66.77B 0.96% | 54.77B 17.96% | 46.21B 15.63% | 38.90B 15.83% | 38.65B 0.63% | 49.17B 27.22% | 46.01B 6.43% | 51.16B 11.19% | 46.06B 9.95% | 37.52B 18.55% | 41.16B 9.71% | 48.25B 17.21% | 52.93B 9.71% | 53.91B 1.84% | 36.20B 32.84% | 58.10B 60.48% | 53.75B 7.49% | 78.66B 46.35% | 48.63B 38.18% | 72.27B 48.62% | 72.26B 0.02% | 73.35B 1.51% | 62.88B 14.28% | 64.26B 2.19% | 62.16B 3.27% | 60.44B 2.77% | 51.36B 15.02% | 44.23B 13.89% | 44.42B 0.44% | 52.64B 18.49% | |
operating cash flow | 10.63B - | -1.62B 115.28% | -8.02B 393.84% | -5.08B 36.58% | 3.90B 176.67% | 9.62B 146.88% | 2.51B 73.95% | -351M 114.01% | -11.58B 3,199.15% | 17.41B 250.37% | 752M 95.68% | 4.04B 437.10% | -18.92B 568.53% | 29.63B 256.57% | 2.00B 93.25% | -11.97B 698.90% | -7.38B 38.33% | -2.64B 64.26% | -1.91B 27.66% | 10.04B 625.88% | -2.86B 128.49% | 7.33B 356.33% | -5.14B 170.15% | -8.72B 69.51% | 4.00B 145.86% | 8.76B 119.18% | 4.71B 46.24% | 1.91B 59.56% | -16.72B 977.80% | 22.74B 235.99% | -4.42B 119.42% | 24.65B 658.17% | -25.38B 202.97% | 24.57B 196.80% | 3.44B 86.02% | 1.95B 43.23% | -7.98B 509.18% | 2.59B 132.46% | 1.37B 47.03% | -1.55B 212.83% | -8.89B 474.03% | -6.76B 23.87% | 2.92B 143.21% | 8.16B 179.27% | |
capital expenditure | -183M - | -131M 28.42% | -78M 40.46% | -45M 42.31% | -286M 535.56% | -68M 76.22% | -172M 152.94% | -144M 16.28% | -245M 70.14% | -132M 46.12% | -186M 40.91% | -174M 6.45% | -290M 66.67% | -191M 34.14% | -194M 1.57% | -164M 15.46% | -265M 61.59% | -132M 50.19% | -146M 10.61% | -133M 8.90% | -229M 72.18% | -168M 26.64% | -110M 34.52% | -116M 5.45% | -193M 66.38% | -121M 37.31% | -126M 4.13% | -90M 28.57% | -150M 66.67% | -98M 34.67% | -91M 7.14% | -97M 6.59% | -132M 36.08% | -83M 37.12% | -93M 12.05% | -90M 3.23% | -139M 54.44% | -134M 3.60% | -116M 13.43% | -120M 3.45% | -127M 5.83% | -119M 6.30% | -10M 91.60% | -142M 1,320% | |
free cash flow | 10.44B - | -1.75B 116.80% | -8.09B 361.40% | -5.13B 36.64% | 3.61B 170.42% | 9.55B 164.55% | 2.33B 75.57% | -495M 121.21% | -11.82B 2,288.89% | 17.28B 246.14% | 566M 96.72% | 3.87B 582.86% | -19.21B 597.13% | 29.44B 253.22% | 1.80B 93.87% | -12.14B 772.35% | -7.65B 36.98% | -2.77B 63.77% | -2.06B 25.84% | 9.91B 582.04% | -3.09B 131.18% | 7.16B 331.89% | -5.25B 173.34% | -8.83B 68.17% | 3.81B 143.07% | 8.64B 127.12% | 4.58B 46.95% | 1.81B 60.41% | -16.87B 1,029.59% | 22.64B 234.20% | -4.51B 119.90% | 24.55B 644.75% | -25.51B 203.92% | 24.49B 195.97% | 3.34B 86.35% | 1.86B 44.34% | -8.12B 536.45% | 2.46B 130.25% | 1.26B 48.86% | -1.67B 232.80% | -9.01B 440.35% | -6.88B 23.62% | 2.91B 142.32% | 8.02B 175.35% |
All numbers in (except ratios and percentages)