COM:NORTHROPGRUMMAN
Northrop Grumman Corporation
- Stock
Last Close
491.98
21/11 21:00
Market Cap
63.08B
Beta: -
Volume Today
403.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 478M - | 579M 21.13% | 511M 11.74% | 473M 7.44% | 506M 6.98% | 484M 4.35% | 531M 9.71% | 516M 2.82% | 459M 11.05% | 556M 21.13% | 517M 7.01% | 602M 16.44% | 525M 12.79% | 640M 21.90% | 552M 13.75% | 645M 16.85% | 178M 72.40% | 739M 315.17% | 689M 6.77% | 1.14B 66.04% | 657M 42.57% | 863M 31.35% | 861M 0.23% | 933M 8.36% | -409M 143.84% | 868M 312.22% | 1.00B 15.78% | 986M 1.89% | 330M 66.53% | 2.19B 565.15% | 1.04B 52.76% | 1.06B 2.51% | 2.71B 154.94% | 955M 64.76% | 946M 0.94% | 915M 3.28% | 2.08B 127.32% | 842M 59.52% | 812M 3.56% | 937M 15.39% | -535M 157.10% | 944M 276.45% | 1.03B - | ||
depreciation and amortization | 150M - | 109M 27.33% | 108M 0.92% | 105M 2.78% | 140M 33.33% | 99M 29.29% | 117M 18.18% | 113M 3.42% | 138M 22.12% | 103M 25.36% | 106M 2.91% | 113M 6.60% | 134M 18.58% | 104M 22.39% | 107M 2.88% | 111M 3.74% | 153M 37.84% | 122M 20.26% | 159M 30.33% | 253M 59.12% | 266M 5.14% | 234M 12.03% | 245M 4.70% | 258M 5.31% | 281M 8.91% | 297M 5.69% | 308M 3.70% | 317M 2.92% | 345M 8.83% | 294M 14.78% | 300M 2.04% | 314M 4.67% | 331M 5.41% | 303M 8.46% | 330M 8.91% | 327M 0.91% | 382M 16.82% | 298M 21.99% | 323M 8.39% | 317M 1.86% | 400M 26.18% | 299M 25.25% | -24M 108.03% | 331M 1,479.17% | |
deferred income tax | 128M - | 40M 68.75% | -6M 115.00% | -1M 83.33% | 216M 21,700% | 204M 5.56% | -1M 100.49% | -5M 400% | 572M 11,540% | -35M 106.12% | 36M - | -16M 144.44% | 36M - | -55M 252.78% | 234M - | 33M 85.90% | 48M 45.45% | -24M 150% | -533M 2,120.83% | 156M 129.27% | 13M 91.67% | 200M 1,438.46% | -159M 179.50% | 1M 100.63% | -122M 12,300% | 16M 113.11% | 708M 4,325% | -201M 128.39% | -198M 1.49% | -39M 80.30% | 117M 400% | -205M 275.21% | -218M 6.34% | 125M 157.34% | -690M 652% | -103M 85.07% | -157M - | ||||||||
stock based compensation | 26M - | 22M 15.38% | 29M 31.82% | 42M 44.83% | 41M 2.38% | 24M 41.46% | 23M 4.17% | 23M 0% | 29M 26.09% | 14M 51.72% | 23M 64.29% | 24M 4.35% | 32M 33.33% | 17M 46.88% | 25M 47.06% | 24M 4% | 28M 16.67% | 19M 32.14% | 34M 78.95% | 29M 14.71% | 4M 86.21% | 26M 550% | 29M 11.54% | 38M 31.03% | 34M 10.53% | 18M 47.06% | 18M 0% | 25M 38.89% | 29M 16% | 18M 37.93% | 22M 22.22% | 31M 40.91% | 23M 25.81% | 18M 21.74% | 24M 33.33% | 30M 25% | 27M 10% | 19M 29.63% | 28M 47.37% | 17M 39.29% | 23M 35.29% | 26M - | |||
change in working capital | 537M - | -1.02B 290.88% | -64M 93.76% | 339M 629.69% | 828M 144.25% | -1.14B 238.16% | -64M 94.41% | -66M 3.13% | 1.02B 1,643.94% | -727M 171.34% | -25M 96.56% | 23M 192% | 918M 3,891.30% | -1.18B 228.54% | -151M 87.20% | 154M 201.99% | 1.25B 711.04% | -1.12B 189.59% | 8M 100.71% | -560M 7,100% | 757M 235.18% | -2.07B 373.84% | 369M 117.80% | -110M 129.81% | 1.24B 1,226.36% | -2.40B 293.70% | 1.03B 142.88% | -149M 114.48% | 69M 146.31% | -624M 1,004.35% | 460M 173.72% | 40M 91.30% | 305M 662.50% | -1.25B 511.15% | -1.01B 19.70% | 406M 140.32% | 1.25B 209.11% | -1.52B 221.51% | 21M 101.38% | 35M 66.67% | 1.32B 3,685.71% | 1.31B - | |||
accounts receivables | 318M - | -531M 266.98% | -46M 91.34% | 46M 200% | 426M 826.09% | -325M 176.29% | -19M 94.15% | -119M 526.32% | 433M 463.87% | -514M 218.71% | -133M 74.12% | -183M 37.59% | 369M 301.64% | -773M 309.49% | -208M 73.09% | -134M 35.58% | 438M 426.87% | -187M 142.69% | 42M 122.46% | 93M 121.43% | 254M 173.12% | -718M 382.68% | 334M 146.52% | -279M 183.53% | 785M 381.36% | -810M 203.18% | 147M 118.15% | 31M 78.91% | 347M 1,019.35% | -253M 172.91% | -200M 20.95% | 320M 260% | 123M 61.56% | -246M 300% | -674M 173.98% | 451M 166.91% | 425M 5.76% | -550M 229.41% | -41M 92.55% | 335M 917.07% | 310M 7.46% | -378M 221.94% | 826M - | ||
inventory | 91M - | -66M 172.53% | 33M 150% | 76M 130.30% | -67M 188.16% | -76M 13.43% | -41M 46.05% | -13M 68.29% | 50M 484.62% | -89M 278% | -81M 8.99% | 184M 327.16% | -29M 115.76% | -117M 303.45% | -106M 9.40% | 32M 130.19% | 227M 609.38% | -37M 116.30% | -36M 2.70% | -29M 19.44% | 65M 324.14% | -124M 290.77% | -32M 74.19% | -381M 1,090.63% | 21M 105.51% | -2M 109.52% | -47M 2,250% | -21M 55.32% | 88M 519.05% | -101M 214.77% | -3M 97.03% | -9M 200% | 61M 777.78% | -27M 144.26% | -71M 162.96% | -73M 2.82% | -34M 53.42% | -137M 302.94% | -194M 41.61% | -65M 66.49% | 176M 370.77% | -262M 248.86% | -144M - | ||
accounts payables | 127M - | -755M 694.49% | 167M 122.12% | 74M 55.69% | 425M 474.32% | -889M 309.18% | 19M 102.14% | -88M 563.16% | 326M 470.45% | -364M 211.66% | 77M 121.15% | -5M 106.49% | 490M 9,900% | -466M 195.10% | 156M 133.48% | 269M 72.44% | 580M 115.61% | -590M 201.72% | 168M 128.47% | 297M 76.79% | 506M 70.37% | -480M 194.86% | 113M 123.54% | 687M 507.96% | 297M 56.77% | -833M 380.47% | 459M 155.10% | 657M 43.14% | 436M 33.64% | -589M 235.09% | 387M 165.70% | 251M 35.14% | 327M 30.28% | -732M 323.85% | 8M 101.09% | 667M 8,237.50% | 629M 5.70% | -1.13B 279.33% | 85M 107.54% | 600M 605.88% | 962M 60.33% | -581M 160.40% | 3M - | ||
other working capital | 1M - | 327M 32,600% | -218M 166.67% | 143M 165.60% | 44M 69.23% | 146M 231.82% | -23M 115.75% | 154M 769.57% | 210M 36.36% | 240M 14.29% | 112M 53.33% | 27M 75.89% | 88M 225.93% | 176M 100% | 7M 96.02% | -13M 285.71% | 4M 130.77% | -305M 7,725% | -166M 45.57% | -921M 454.82% | -68M 92.62% | -751M 1,004.41% | -46M 93.87% | -137M 197.83% | 136M 199.27% | -755M 655.15% | 470M 162.25% | -816M 273.62% | -802M 1.72% | 319M 139.78% | 276M 13.48% | -522M 289.13% | -206M 60.54% | -249M 20.87% | -270M 8.43% | -639M 136.67% | 235M 136.78% | 290M 23.40% | 171M 41.03% | -835M 588.30% | -123M 85.27% | -986M - | |||
other non cash items | -115M - | -127M 10.43% | -6M 95.28% | -25M 316.67% | -241M 864% | -321M 33.20% | 20M 106.23% | -24M 220.00% | -584M 2,333.33% | 29M 104.97% | -17M 158.62% | -24M 41.18% | -114M 375% | -4M 96.49% | -26M 550% | 4M 115.38% | -37M 1,025% | 57M 254.05% | -15M 126.32% | -54M 260% | 459M 950% | 4M 99.13% | 55M 1,275% | 44M 20% | 1.85B 4,109.09% | 68M 96.33% | -36M 152.94% | -20M 44.44% | 988M 5,040% | -1.95B 297.37% | -669M 65.69% | -301M 55.01% | -2.63B 775.42% | -309M 88.27% | -292M 5.50% | -304M 4.11% | -1.61B 429.61% | -131M 91.86% | -47M 64.12% | -203M 331.91% | 1.91B 1,039.41% | -3.26B - | |||
net cash provided by operating activities | 1.20B - | -402M 133.39% | 572M 242.29% | 933M 63.11% | 1.49B 59.70% | -654M 143.89% | 626M 195.72% | 557M 11.02% | 1.63B 193.18% | -60M 103.67% | 604M 1,106.67% | 738M 22.19% | 1.53B 107.45% | -439M 128.67% | 507M 215.49% | 938M 85.01% | 1.61B 71.32% | -237M 114.75% | 875M 469.20% | 812M 7.20% | 2.38B 192.73% | -913M 138.41% | 1.61B 276.01% | 1.14B 29.12% | 2.46B 116.33% | -993M 140.30% | 2.34B 335.35% | 1.36B 41.85% | 1.60B 17.88% | -66M 104.12% | 1.03B 1,657.58% | 1.16B 13.13% | 1.44B 23.99% | -488M 133.84% | -197M 59.63% | 1.33B 777.66% | 2.25B 68.61% | -702M 131.19% | 919M 230.91% | 1.23B 33.62% | 2.43B 97.88% | -706M 129.05% | 1.09B - | ||
investments in property plant and equipment | -186M - | -60M 67.74% | -116M 93.33% | -109M 6.03% | -276M 153.21% | -117M 57.61% | -115M 1.71% | -102M 11.30% | -137M 34.31% | -298M 117.52% | -173M 41.95% | -137M 20.81% | -312M 127.74% | -216M 30.77% | -217M 0.46% | -217M 0% | -278M 28.11% | -305M 9.71% | -199M 34.75% | -282M 41.71% | -463M 64.18% | -284M 38.66% | -252M 11.27% | -257M 1.98% | -471M 83.27% | -272M 42.25% | -269M 1.10% | -287M 6.69% | -592M 106.27% | -205M 65.37% | -230M 12.20% | -247M 7.39% | -733M 196.76% | -244M 66.71% | -263M 7.79% | -296M 12.55% | -632M 113.51% | -309M 51.11% | -304M 1.62% | -359M 18.09% | -803M 123.68% | -270M 66.38% | -320M 18.52% | 590M 284.38% | |
acquisitions net | -7.66B - | 3.40B - | -3.40B - | 100M - | 55M 45% | ||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 157M - | 40M 74.52% | |||||||||||||||||||||||||||||||||||||||||||
other investing activites | 9M - | -72M 900% | -12M - | 2M 116.67% | -4M 300% | 38M 1,050% | 4M 89.47% | 2M - | 1M 50% | 112M 11,100% | 2M 98.21% | 5M 150% | 14M 180% | 18M 28.57% | -2M 111.11% | -7.65B 382,550% | 21M 100.27% | 7.66B 36,385.71% | 4M 99.95% | -3M 175% | 7M 333.33% | 49M 600% | 2M 95.92% | -2M - | 209M 10,550% | 1M 99.52% | 56M 5,500% | 24M 57.14% | 3.39B 14,033.33% | -5M 100.15% | 44M 980.00% | 1M 97.73% | -1M 200% | 1M - | 2M 100% | -7M 450% | 1M 114.29% | ||||||||
net cash used for investing activites | -177M - | -132M 25.42% | -116M 12.12% | -109M 6.03% | -288M 164.22% | -115M 60.07% | -119M 3.48% | -64M 46.22% | -133M 107.81% | -298M 124.06% | -171M 42.62% | -136M 20.47% | -200M 47.06% | -214M 7.00% | -212M 0.93% | -203M 4.25% | -260M 28.08% | -307M 18.08% | -7.85B 2,457.65% | -261M 96.68% | -458M 75.48% | -280M 38.86% | -255M 8.93% | -250M 1.96% | -422M 68.80% | -270M 36.02% | -269M 0.37% | -289M 7.43% | -383M 32.53% | 3.20B 934.46% | -174M 105.44% | -223M 28.16% | -741M 232.29% | -249M 66.40% | -219M 12.05% | -195M 10.96% | -578M 196.41% | -309M 46.54% | -303M 1.94% | -200M 33.99% | -770M 285% | -269M 65.06% | -320M 18.96% | -361M 12.81% | |
debt repayment | -107M - | -214M - | -14M - | -1.85B 13,114.29% | -726M 60.76% | -6M 99.17% | -20M 233.33% | -511M - | -333M 34.83% | -7M 97.90% | -6M 14.29% | -27M 350% | -1.06B 3,844.44% | -2.20B 106.57% | -36M 98.36% | -2.24B - | -2.00B - | -768M 61.50% | -1.82B 136.72% | -2.50B - | |||||||||||||||||||||||||
common stock issued | 884M - | 249M - | 250M 0.40% | -301M 220.40% | 814M 370.43% | 100M - | -66M 166% | 2.98B 4,619.70% | -744M 124.94% | 2.24B - | -2.00B - | -768M 61.50% | 1.82B 336.72% | ||||||||||||||||||||||||||||||||
common stock repurchased | -710M - | -570M 19.72% | -731M 28.25% | -757M 3.56% | -610M 19.42% | -825M 35.25% | -1.09B 32.24% | -948M 13.11% | -318M 66.46% | -282M 11.32% | -400M 41.84% | -467M 16.75% | -398M 14.78% | -229M 42.46% | -138M 39.74% | -26M 81.16% | -1.15B 4,338.46% | -41M - | -168M 309.76% | -1.05B 527.38% | -60M 94.31% | -171M 185% | -213M 24.56% | -300M 40.85% | -344M 14.67% | -146M 57.56% | -2B - | -143M 92.85% | -581M 306.29% | -981M 68.85% | -318M 67.58% | -322M 1.26% | -371M 15.22% | -493M 32.88% | -723M 46.65% | -208M 71.23% | -223M 7.21% | -346M 55.16% | -1.19B 243.93% | -321M - | |||||
dividends paid | -134M - | -132M 1.49% | -148M 12.12% | -143M 3.38% | -140M 2.10% | -156M 11.43% | -153M 1.92% | -149M 2.61% | -145M 2.68% | -159M 9.66% | -163M 2.52% | -160M 1.84% | -158M 1.25% | -166M 5.06% | -175M 5.42% | -174M 0.57% | -174M 0% | -198M 13.79% | -209M 5.56% | -209M 0% | -205M 1.91% | -211M 2.93% | -224M 6.16% | -223M 0.45% | -222M 0.45% | -227M 2.25% | -242M 6.61% | -242M 0% | -242M 0% | -238M 1.65% | -248M 4.20% | -251M 1.21% | -246M 1.99% | -251M 2.03% | -268M 6.77% | -267M 0.37% | -266M 0.37% | -270M 1.50% | -284M 5.19% | -280M 1.41% | -282M 0.71% | -301M - | |||
other financing activites | 23M - | -29M 226.09% | 14M 148.28% | 2M 85.71% | 9M 350% | 533M 5,822.22% | -2M 100.38% | -11M 450% | -10M 9.09% | -136M 1,260% | -8M 94.12% | -11M 37.50% | -7M 36.36% | -90M 1,185.71% | -2M 97.78% | -40M 1,900% | 9.33B 23,420% | -100M 101.07% | -2M 98% | -9M 350% | -2M 77.78% | -61M 2,950% | -717M 1,075.41% | -3M 99.58% | -3M 0% | -109M 3,533.33% | -30M 72.48% | 16M 153.33% | -82M - | -3M 96.34% | 6M 300% | 1M 83.33% | -50M 5,100% | 1M 102% | -5M 600% | -3M 40% | 5.91B 197,166.67% | 2.30B 61.08% | -1.83B 179.40% | -5M 99.73% | 2.40B 48,100% | 2.44B - | |||
net cash used provided by financing activities | -821M - | -731M 10.96% | -865M 18.33% | -898M 3.82% | -741M 17.48% | -448M 39.54% | -1.25B 178.13% | -1.11B 11.08% | -473M 57.31% | -684M 44.61% | -571M 16.52% | -638M 11.73% | 107M 116.77% | -485M 553.27% | -315M 35.05% | -240M 23.81% | 8B 3,433.33% | -312M 103.90% | -1.85B 493.91% | -862M 53.48% | -1.57B 81.90% | 462M 129.46% | -1.11B 340.69% | -850M 23.56% | -924M 8.71% | 2.30B 348.48% | -1.17B 150.87% | -253M 78.34% | -1.31B 416.60% | -4.52B 245.83% | -430M 90.49% | -826M 92.09% | -1.23B 48.43% | -619M 49.51% | -589M 4.85% | -643M 9.17% | -762M 18.51% | 929M 221.92% | 273M 70.61% | -2.33B 953.48% | -633M 72.83% | 927M 246.45% | -676M - | ||
effect of forex changes on cash | -1.39B - | 2.17B 256.19% | -1.84B 184.66% | ||||||||||||||||||||||||||||||||||||||||||
net change in cash | 206M - | -1.26B 714.08% | -409M 67.67% | -74M 81.91% | 461M 722.97% | -1.22B 363.99% | -739M 39.28% | -615M 16.78% | 1.03B 266.99% | -1.04B 201.46% | -138M 86.76% | -36M 73.91% | 1.44B 4,094.44% | -1.14B 179.14% | -20M 98.24% | 495M 2,575% | 9.35B 1,788.28% | -856M 109.16% | -8.83B 931.54% | -311M 96.48% | 351M 212.86% | -731M 308.26% | 240M 132.83% | 39M 83.75% | 1.12B 2,766.67% | 1.03B 7.60% | 900M 12.88% | 817M 9.22% | -88M 110.77% | -1.39B 1,479.55% | 424M 130.50% | 114M 73.11% | -525M 560.53% | -1.36B 158.29% | -1.00B 25.88% | 497M 149.45% | 911M 83.30% | -82M 109.00% | 889M 1,184.15% | -1.30B 246.46% | 1.03B 178.88% | -48M 104.67% | -320M 566.67% | 54M 116.88% | |
cash at beginning of period | 4.94B - | 5.15B 4.17% | 3.88B 24.56% | 3.48B 10.53% | 3.40B 2.13% | 3.86B 13.55% | 2.65B 31.50% | 1.91B 27.93% | 1.29B 32.25% | 2.32B 79.49% | 1.28B 44.93% | 1.14B 10.81% | 1.10B 3.16% | 2.54B 130.37% | 1.40B 44.79% | 1.38B 1.43% | 1.88B 35.79% | 11.22B 497.71% | 10.37B 7.63% | 1.54B 85.16% | 1.23B 20.21% | 1.58B 28.58% | 848M 46.30% | 1.09B 28.30% | 1.13B 3.58% | 2.25B 99.20% | 3.28B 46.01% | 4.18B 27.46% | 5.00B 19.55% | 4.91B 1.76% | 3.52B 28.33% | 3.94B 12.06% | 4.05B 2.89% | 3.53B 12.95% | 2.17B 38.41% | 1.17B 46.23% | 1.67B 42.51% | 2.58B 54.68% | 2.50B 3.18% | 3.38B 35.63% | 2.08B 38.48% | 3.11B 49.33% | 3.27B - | ||
cash at end of period | 5.15B - | 3.88B 24.56% | 3.48B 10.53% | 3.40B 2.13% | 3.86B 13.55% | 2.65B 31.50% | 1.91B 27.93% | 1.29B 32.25% | 2.32B 79.49% | 1.28B 44.93% | 1.14B 10.81% | 1.10B 3.16% | 2.54B 130.37% | 1.40B 44.79% | 1.38B 1.43% | 1.88B 35.79% | 11.22B 497.71% | 10.37B 7.63% | 1.54B 85.16% | 1.23B 20.21% | 1.58B 28.58% | 848M 46.30% | 1.09B 28.30% | 1.13B 3.58% | 2.25B 99.20% | 3.28B 46.01% | 4.18B 27.46% | 5.00B 19.55% | 4.91B 1.76% | 3.52B 28.33% | 3.94B 12.06% | 4.05B 2.89% | 3.53B 12.95% | 2.17B 38.41% | 1.17B 46.23% | 1.67B 42.51% | 2.58B 54.68% | 2.50B 3.18% | 3.38B 35.63% | 2.08B 38.48% | 3.11B 49.33% | 3.06B 1.54% | -320M 110.45% | 3.33B 1,139.38% | |
operating cash flow | 1.20B - | -402M 133.39% | 572M 242.29% | 933M 63.11% | 1.49B 59.70% | -654M 143.89% | 626M 195.72% | 557M 11.02% | 1.63B 193.18% | -60M 103.67% | 604M 1,106.67% | 738M 22.19% | 1.53B 107.45% | -439M 128.67% | 507M 215.49% | 938M 85.01% | 1.61B 71.32% | -237M 114.75% | 875M 469.20% | 812M 7.20% | 2.38B 192.73% | -913M 138.41% | 1.61B 276.01% | 1.14B 29.12% | 2.46B 116.33% | -993M 140.30% | 2.34B 335.35% | 1.36B 41.85% | 1.60B 17.88% | -66M 104.12% | 1.03B 1,657.58% | 1.16B 13.13% | 1.44B 23.99% | -488M 133.84% | -197M 59.63% | 1.33B 777.66% | 2.25B 68.61% | -702M 131.19% | 919M 230.91% | 1.23B 33.62% | 2.43B 97.88% | -706M 129.05% | 1.09B - | ||
capital expenditure | -186M - | -60M 67.74% | -116M 93.33% | -109M 6.03% | -276M 153.21% | -117M 57.61% | -115M 1.71% | -102M 11.30% | -137M 34.31% | -298M 117.52% | -173M 41.95% | -137M 20.81% | -312M 127.74% | -216M 30.77% | -217M 0.46% | -217M 0% | -278M 28.11% | -305M 9.71% | -199M 34.75% | -282M 41.71% | -463M 64.18% | -284M 38.66% | -252M 11.27% | -257M 1.98% | -471M 83.27% | -272M 42.25% | -269M 1.10% | -287M 6.69% | -592M 106.27% | -205M 65.37% | -230M 12.20% | -247M 7.39% | -733M 196.76% | -244M 66.71% | -263M 7.79% | -296M 12.55% | -632M 113.51% | -309M 51.11% | -304M 1.62% | -359M 18.09% | -803M 123.68% | -270M 66.38% | -320M 18.52% | 590M 284.38% | |
free cash flow | 1.02B - | -462M 145.38% | 456M 198.70% | 824M 80.70% | 1.21B 47.33% | -771M 163.51% | 511M 166.28% | 455M 10.96% | 1.50B 228.79% | -358M 123.93% | 431M 220.39% | 601M 39.44% | 1.22B 102.83% | -655M 153.73% | 290M 144.27% | 721M 148.62% | 1.33B 84.33% | -542M 140.78% | 676M 224.72% | 530M 21.60% | 1.91B 261.13% | -1.20B 162.54% | 1.35B 213.20% | 882M 34.91% | 1.99B 125.96% | -1.26B 163.47% | 2.07B 263.48% | 1.07B 48.16% | 1.01B 5.78% | -271M 126.83% | 798M 394.46% | 916M 14.79% | 709M 22.60% | -732M 203.24% | -460M 37.16% | 1.04B 325.87% | 1.62B 55.82% | -1.01B 162.45% | 615M 160.83% | 869M 41.30% | 1.63B 87.23% | -976M 159.99% | -320M 67.21% | 1.68B 625.31% |
All numbers in (except ratios and percentages)