COM:NOV
NOV
- Stock
Last Close
16.40
22/11 20:19
Market Cap
7.04B
Beta: -
Volume Today
2.46M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 661M - | 589M 10.89% | 568M 3.57% | 701M 23.42% | 597M 14.84% | 313M 47.57% | 286M 8.63% | 156M 45.45% | -1.52B 1,075.64% | -118M 92.25% | -217M 83.90% | -1.36B 528.57% | -717M 47.43% | -120M 83.26% | -74M 38.33% | -27M 63.51% | -15M 44.44% | -66M 340% | 25M 137.88% | 4M 84% | 15M 275% | -75M 600% | -5.38B 7,078.67% | -249M 95.38% | -385M 54.62% | -2.05B 432.21% | -87M 95.75% | -53M 39.08% | -348M 556.60% | -114M 67.24% | -23M 79.82% | -65M 182.61% | -43M 33.85% | -49M 13.95% | 70M 242.86% | 35M 50% | 99M 182.86% | 125M 26.26% | 157M 25.60% | 108M 31.21% | 598M 453.70% | 119M 80.10% | 226M 89.92% | 129M 42.92% | |
depreciation and amortization | 200M - | 195M 2.50% | 186M 4.62% | 198M 6.45% | 199M 0.51% | 190M 4.52% | 190M 0% | 184M 3.16% | 183M 0.54% | 175M 4.37% | 178M 1.71% | 176M 1.12% | 174M 1.14% | 175M 0.57% | 174M 0.57% | 174M 0% | 175M 0.57% | 173M 1.14% | 174M 0.58% | 172M 1.15% | 171M 0.58% | 177M 3.51% | 154M 12.99% | 102M 33.77% | 100M 1.96% | 105M 5% | 82M 21.90% | 83M 1.22% | 82M 1.20% | 79M 3.66% | 77M 2.53% | 75M 2.60% | 75M 0% | 74M 1.33% | 75M 1.35% | 76M 1.33% | 76M 0% | 77M 1.32% | 71M 7.79% | 77M 8.45% | 77M 0% | 83M 7.79% | 86M 3.61% | 86M 0% | |
deferred income tax | -242M - | 38M 115.70% | -95M 350% | 21M 122.11% | -264M 1,357.14% | -7M 97.35% | 33M 571.43% | -148M 548.48% | -136M 8.11% | -135M 0.74% | -153M 13.33% | 72M 147.06% | 18M 75% | 4M 77.78% | 15M 275% | -3M 120% | -357M 11,800% | 5M 101.40% | 12M 140% | -2M 116.67% | -78M 3,800% | -9M 88.46% | -360M 3,900% | 2M 100.56% | -59M 3,050% | -62M 5.08% | -2M 96.77% | -8M 300% | 7M 187.50% | -1M 114.29% | -6M 500% | 9M 250% | 9M 0% | -3M 133.33% | -10M 233.33% | 29M 390% | 11M 62.07% | -2M 118.18% | -1M 50% | 1M 200% | -487M 48,800% | 25M 105.13% | -23M - | ||
stock based compensation | 92M - | -10M 110.87% | 139M 1,490% | -9M 106.47% | 101M 1,222.22% | -9M 108.91% | 27M 400% | 55M 103.70% | 109M 98.18% | 6M 94.50% | 13M 116.67% | 978M 7,423.08% | 107M 89.06% | 2M - | 2M 0% | 124M 6,100% | -2M 101.61% | 1M 150% | 2M 100% | 110M 5,400% | 5.70B - | -40M 100.70% | 130M 425% | 2.25B 1,630% | 33M 98.53% | -14M 142.42% | 105M 850% | 28M 73.33% | 5M 82.14% | 5M 0% | 78M 1,460% | 17M - | 17M 0% | 15M 11.76% | 32M 113.33% | 17M 46.88% | 17M 0% | 17M - | |||||||
change in working capital | 852M - | -385M 145.19% | 7M 101.82% | -445M 6,457.14% | 29M 106.52% | -464M 1,700% | -413M 10.99% | 89M 121.55% | 322M 261.80% | 610M 89.44% | 195M 68.03% | 110M 43.59% | 129M 17.27% | -3M 102.33% | 16M 633.33% | 35M 118.75% | 400M 1,042.86% | -258M 164.50% | -28M 89.15% | -41M 46.43% | 88M 314.63% | -166M 288.64% | -223M 34.34% | 487M 318.39% | 6.14B 1,161.40% | -249M 104.05% | 326M 230.92% | 293M 10.12% | 452M 54.27% | -44M 109.73% | 105M 338.64% | 54M 48.57% | 115M 112.96% | -197M 271.30% | -266M 35.03% | -315M 18.42% | -23M 92.70% | -404M 1,656.52% | -300M 25.74% | -140M 53.33% | 200M 242.86% | -311M 255.50% | 152M 148.87% | 222M 46.05% | |
accounts receivables | -104M - | -418M 301.92% | 295M 170.57% | -78M 126.44% | 48M 161.54% | 369M 668.75% | 538M 45.80% | 138M 74.35% | 46M 66.67% | 706M 1,434.78% | 152M 78.47% | 231M 51.97% | -244M 205.63% | 101M 141.39% | -110M 208.91% | 22M 120% | 59M 168.18% | -79M 233.90% | 166M 310.13% | -50M 130.12% | -109M 118% | 326M 399.08% | -182M 155.83% | 194M 206.59% | -63M 132.47% | -27M 57.14% | 383M 1,518.52% | 113M 70.50% | 105M 7.08% | -5M 104.76% | 6M 220.00% | -22M 466.67% | -31M 40.91% | -156M 403.23% | -123M 21.15% | -40M 67.48% | -121M 202.50% | -39M 67.77% | -122M 212.82% | -97M 20.49% | -77M 20.62% | -6M 92.21% | -17M - | ||
inventory | 443M - | -90M 120.32% | -426M 373.33% | -301M 29.34% | 107M 135.55% | -126M 217.76% | -66M 47.62% | 186M 381.82% | 416M 123.66% | 112M 73.08% | 208M 85.71% | 110M 47.12% | 352M 220.00% | 65M 81.53% | 57M 12.31% | -19M 133.33% | 126M 763.16% | -146M 215.87% | -4M 97.26% | -43M 975% | 186M 532.56% | -152M 181.72% | -41M 73.03% | 24M 158.54% | 273M 1,037.50% | 47M 82.78% | 76M 61.70% | 165M 117.11% | 141M 14.55% | 28M 80.14% | 36M 28.57% | -6M 116.67% | -41M 583.33% | -133M 224.39% | -131M 1.50% | -166M 26.72% | -50M 69.88% | -221M 342% | -172M 22.17% | -86M 50% | 118M 237.21% | -20M 116.95% | 19M - | ||
accounts payables | -37M - | 116M 413.51% | -15M 112.93% | 85M 666.67% | -91M 207.06% | -201M 120.88% | -142M 29.35% | -117M 17.61% | -110M 5.98% | -157M 42.73% | -33M 78.98% | -40M 21.21% | -13M 67.50% | -26M 100% | 63M 342.31% | -1M 101.59% | 50M 5,100% | 14M 72% | 74M 428.57% | 64M 13.51% | 44M 31.25% | -49M 211.36% | 16M 132.65% | 13M 18.75% | 1M 92.31% | -54M 5,500% | -106M 96.30% | -80M 24.53% | 14M 117.50% | -22M 257.14% | 59M 368.18% | -7M 111.86% | 88M 1,357.14% | 31M 64.77% | 111M 258.06% | 14M 87.39% | 133M 850% | 53M 60.15% | 46M 13.21% | -82M 278.26% | -21M 74.39% | -105M 400% | 26M - | ||
other working capital | 550M - | 7M 98.73% | 153M 2,085.71% | -151M 198.69% | -35M 76.82% | -506M 1,345.71% | -743M 46.84% | -118M 84.12% | -30M 74.58% | -51M 70% | -132M 158.82% | -191M 44.70% | 34M 117.80% | -143M 520.59% | 6M 104.20% | 33M 450% | 165M 400% | -47M 128.48% | -264M 461.70% | -12M 95.45% | -33M 175% | -291M 781.82% | -16M 94.50% | 256M 1,700% | 5.93B 2,217.19% | -215M 103.62% | -27M 87.44% | 95M 451.85% | 192M 102.11% | -45M 123.44% | 4M 108.89% | 89M 2,125% | 99M 11.24% | 61M 38.38% | -123M 301.64% | -123M 0% | 15M 112.20% | -197M 1,413.33% | -52M 73.60% | 125M 340.38% | 180M 44% | -180M 200% | 200M - | ||
other non cash items | -45M - | 61M 235.56% | 66M 8.20% | 53M 19.70% | 74M 39.62% | 91M 22.97% | 71M 21.98% | 74M 4.23% | 1.66B 2,140.54% | 83M 94.99% | 112M 34.94% | 86M 23.21% | 442M 413.95% | 55M 87.56% | 35M 36.36% | 51M 45.71% | -6M 111.76% | 19M 416.67% | 55M 189.47% | 55M 0% | -85M 254.55% | 35M 141.18% | 40M 14.29% | 50M 25% | -5.46B 11,012% | 45M 100.82% | 26M 42.22% | 22M 15.38% | -112M 609.09% | 25M 122.32% | 19M 24% | 27M 42.11% | -198M 833.33% | 72M 136.36% | 7M 90.28% | 52M 642.86% | -26M 150% | -13M 50% | -31M 138.46% | -23M 25.81% | -28M 21.74% | 303M 1,182.14% | 140M 53.80% | -72M 151.43% | |
net cash provided by operating activities | 1.52B - | 488M 67.85% | 871M 78.48% | 519M 40.41% | 736M 41.81% | 114M 84.51% | 194M 70.18% | 410M 111.34% | 614M 49.76% | 621M 1.14% | 128M 79.39% | 58M 54.69% | 153M 163.79% | 111M 27.45% | 168M 51.35% | 232M 38.10% | 321M 38.36% | -129M 140.19% | 239M 285.27% | 190M 20.50% | 221M 16.32% | -38M 117.19% | -73M 92.11% | 352M 582.19% | 473M 34.38% | 39M 91.75% | 378M 869.23% | 323M 14.55% | 186M 42.41% | -27M 114.52% | 177M 755.56% | 105M 40.68% | 36M 65.71% | -103M 386.11% | -124M 20.39% | -106M 14.52% | 154M 245.28% | -202M 231.17% | -72M 64.36% | 40M 155.56% | 377M 842.50% | -78M 120.69% | 432M 653.85% | 359M 16.90% | |
investments in property plant and equipment | -185M - | -131M 29.19% | -169M 29.01% | -168M 0.59% | -231M 37.50% | -130M 43.72% | -104M 20% | -98M 5.77% | -121M 23.47% | -84M 30.58% | -77M 8.33% | -60M 22.08% | -63M 5% | -42M 33.33% | -43M 2.38% | -42M 2.33% | -65M 54.76% | -39M 40% | -63M 61.54% | -71M 12.70% | -71M 0% | -43M 39.44% | -54M 25.58% | -69M 27.78% | -67M 2.90% | -68M 1.49% | -56M 17.65% | -49M 12.50% | -53M 8.16% | -49M 7.55% | -49M 0% | -39M 20.41% | -64M 64.10% | -46M 28.13% | -43M 6.52% | -59M 37.21% | -66M 11.86% | -57M 13.64% | -76M 33.33% | -74M 2.63% | -76M 2.70% | -69M 9.21% | -82M 18.84% | -82M 0% | |
acquisitions net | 30M - | -2M 106.67% | -100M 4,900% | -79M 21% | -110M 39.24% | -23M 79.09% | -21M 8.70% | -26M 23.81% | -16M 38.46% | -21M 31.25% | -15M 28.57% | -24M 60% | -170M 608.33% | -6M 96.47% | -76M 1,166.67% | -3M 96.05% | -1M 66.67% | -36M 3,500% | -244M 577.78% | -280M - | -65M 76.79% | -115M - | -180M 56.52% | -14M - | -52M - | -2M - | -22M - | -243M 1,004.55% | 167M 168.72% | -176M 205.39% | |||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||||||
other investing activites | 3M - | 7M 133.33% | -259M 3,800% | 104M 140.15% | 34M 67.31% | 4M 88.24% | 2M 50% | 18M 800% | 1M 94.44% | 2M 100% | 1M 50% | 1M 0% | 22M 2,100% | 6M 72.73% | 13M 116.67% | 9M 30.77% | 5M 44.44% | 14M 180% | 8M 42.86% | 39M 387.50% | 286M 633.33% | 1M 99.65% | 5M 400% | 72M 1,340% | 200M 177.78% | 15M 92.50% | -2M 113.33% | 83M - | -2M 102.41% | 11M 650% | 26M 136.36% | 22M 15.38% | -3M 113.64% | 3M 200% | -25M 933.33% | 3M 112.00% | 5M 66.67% | -9M - | 16M 277.78% | 1M 93.75% | 176M 17,500% | 176M 0% | |||
net cash used for investing activites | -152M - | -126M 17.11% | -528M 319.05% | -143M 72.92% | -307M 114.69% | -149M 51.47% | -123M 17.45% | -106M 13.82% | -136M 28.30% | -103M 24.26% | -91M 11.65% | -83M 8.79% | -211M 154.22% | -42M 80.09% | -106M 152.38% | -36M 66.04% | -61M 69.44% | -61M 0% | -299M 390.16% | -32M 89.30% | -65M 103.13% | -107M 64.62% | -49M 54.21% | -112M 128.57% | -47M 58.04% | -53M 12.77% | -58M 9.43% | -49M 15.52% | 16M 132.65% | -51M 418.75% | -38M 25.49% | -13M 65.79% | -94M 623.08% | -49M 47.87% | -40M 18.37% | -84M 110.00% | -65M 22.62% | -52M 20% | -76M 46.15% | -83M 9.21% | -82M 1.20% | -311M 279.27% | 85M 127.33% | -82M 196.47% | |
debt repayment | -852M - | -1M 99.88% | -150M 14,900% | -4M 97.33% | -155M 3,775% | -792M 410.97% | -2.82B 256.06% | -4.76B 68.69% | -2.25B 52.79% | -3.05B 35.89% | -696M 77.20% | -1.12B 61.06% | -3M 99.73% | -2M 33.33% | -1M 50% | -1M 0% | -502M 50,100% | -2M 99.60% | -2M 0% | -2M 0% | -2M 0% | -7M - | -176M 2,414.29% | -183M - | -6M 96.72% | -6M 0% | -6M 0% | -4M 33.33% | -6M 50% | -5M 16.67% | -37M 640% | -11M 70.27% | -77M 600% | -80M 3.90% | -170M 112.50% | ||||||||||
common stock issued | 1.87B - | 2.88B 53.79% | 4.43B 53.85% | -27M 100.61% | |||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -1.33B - | -447M 66.39% | -444M 0.67% | 2.22B 600.23% | -37M - | 37M 200% | |||||||||||||||||||||||||||||||||||||||
dividends paid | -111M - | -111M 0% | -198M 78.38% | -198M 0% | -196M 1.01% | -185M 5.61% | -178M 3.78% | -174M 2.25% | -173M 0.57% | -173M 0% | -19M 89.02% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -19M 0% | -20M 5.26% | -19M 5% | -19M 0% | -20M - | -20M 0% | -19M 5% | -20M 5.26% | -19M 5% | -20M 5.26% | -20M 0% | -20M 0% | -19M 5% | -20M 5.26% | -30M 50% | -29M 3.33% | |||||||
other financing activites | 295M - | 7M 97.63% | 190M 2,614.29% | 72M 62.11% | -599M 931.94% | -3M 99.50% | 2M 166.67% | -1M 150% | 1M 200% | 2.36B 236,300% | 586M 75.21% | 1.01B 73.04% | -3M 100.30% | 8M 366.67% | 2M 75% | -1M 150% | -22M 2,100% | 3M 113.64% | 19M 533.33% | 29M 52.63% | 3M 89.66% | -1M 133.33% | -14M - | -555M 3,864.29% | -24M 95.68% | 16M 166.67% | -229M 1,531.25% | -3M 98.69% | 4M 233.33% | -3M 175% | 10M 433.33% | 186M 1,760.00% | -10M 105.38% | 9M 190% | 6M 33.33% | -1M 116.67% | -15M 1,400% | -7M 53.33% | 24M 442.86% | 33M 37.50% | -14M 142.42% | -9M 35.71% | 45M 600% | ||
net cash used provided by financing activities | -668M - | -105M 84.28% | -158M 50.48% | -130M 17.72% | -950M 630.77% | -436M 54.11% | -561M 28.67% | -942M 67.91% | -224M 76.22% | -861M 284.38% | -129M 85.02% | -126M 2.33% | -25M 80.16% | -13M 48% | -18M 38.46% | -21M 16.67% | -543M 2,485.71% | -18M 96.69% | -2M 88.89% | 8M 500% | -18M 325% | -20M 11.11% | -19M 5% | -34M 78.95% | -574M 1,588.24% | -43M 92.51% | 16M 137.21% | -229M 1,531.25% | -3M 98.69% | -3M 0% | -179M 5,866.67% | 10M 105.59% | -17M 270% | -36M 111.76% | -16M 55.56% | -20M 25% | -24M 20% | -41M 70.83% | -32M 21.95% | -33M 3.13% | 3M 109.09% | 43M 1,333.33% | -156M 462.79% | -122M 21.79% | |
effect of forex changes on cash | -3M - | -5M 66.67% | 12M 340% | -40M 433.33% | -34M 15% | -41M 20.59% | 10M 124.39% | -60M 700% | -20M 66.67% | 22M 210% | -6M 127.27% | -19M - | 15M 178.95% | 7M 53.33% | 17M 142.86% | -2M 111.76% | 7M 450% | -37M 628.57% | -10M 72.97% | -4M 60% | 8M 300% | -8M 200% | -14M 75% | 6M 142.86% | 1M 83.33% | -4M 500% | -7M 75% | 8M 214.29% | -4M 150% | 5M 225% | -6M 220.00% | -2M 66.67% | 3M 250% | -8M 366.67% | -10M 25% | 6M 160% | -2M - | -3M 50% | 5M 266.67% | -2M 140% | -2M 0% | 3M 250% | |||
net change in cash | 695M - | 252M 63.74% | 197M 21.83% | 206M 4.57% | -555M 369.42% | -512M 7.75% | -480M 6.25% | -698M 45.42% | 234M 133.52% | -321M 237.18% | -98M 69.47% | -151M 54.08% | -102M 32.45% | 71M 169.61% | 51M 28.17% | 192M 276.47% | -285M 248.44% | -201M 29.47% | -99M 50.75% | 156M 257.58% | 134M 14.10% | -157M 217.16% | -149M 5.10% | 192M 228.86% | -142M 173.96% | -56M 60.56% | 332M 692.86% | 38M 88.55% | 207M 444.74% | -85M 141.06% | -35M 58.82% | 96M 374.29% | -77M 180.21% | -185M 140.26% | -188M 1.62% | -220M 17.02% | 71M 132.27% | -295M 515.49% | -182M 38.31% | -79M 56.59% | 303M 483.54% | -348M 214.85% | 359M 203.16% | 158M 55.99% | |
cash at beginning of period | 2.74B - | 3.44B 25.36% | 3.69B 7.33% | 3.88B 5.34% | 4.09B 5.30% | 3.54B 13.57% | 3.02B 14.48% | 2.54B 15.87% | 1.85B 27.44% | 2.08B 12.68% | 1.76B 15.43% | 1.66B 5.57% | 1.51B 9.09% | 1.41B 6.75% | 1.48B 5.04% | 1.53B 3.45% | 1.72B 12.55% | 1.44B 16.55% | 1.24B 13.99% | 1.14B 8.01% | 1.29B 13.72% | 1.43B 10.36% | 1.27B 11.00% | 1.12B 11.73% | 1.31B 17.13% | 1.17B 10.81% | 1.11B 4.78% | 1.45B 29.78% | 1.49B 2.63% | 1.69B 13.94% | 1.61B 5.02% | 1.57B 2.18% | 1.67B 6.11% | 1.59B 4.62% | 1.41B 11.63% | 1.22B 13.37% | 998M 18.06% | 1.07B 7.11% | 774M 27.60% | 592M 23.51% | 513M 13.34% | 816M 59.06% | 468M 42.65% | 827M 76.71% | |
cash at end of period | 3.44B - | 3.69B 7.33% | 3.88B 5.34% | 4.09B 5.30% | 3.54B 13.57% | 3.02B 14.48% | 2.54B 15.87% | 1.85B 27.44% | 2.08B 12.68% | 1.76B 15.43% | 1.66B 5.57% | 1.51B 9.09% | 1.41B 6.75% | 1.48B 5.04% | 1.53B 3.45% | 1.72B 12.55% | 1.44B 16.55% | 1.24B 13.99% | 1.14B 8.01% | 1.29B 13.72% | 1.43B 10.36% | 1.27B 11.00% | 1.12B 11.73% | 1.31B 17.13% | 1.17B 10.81% | 1.11B 4.78% | 1.45B 29.78% | 1.49B 2.63% | 1.69B 13.94% | 1.61B 5.02% | 1.57B 2.18% | 1.67B 6.11% | 1.59B 4.62% | 1.41B 11.63% | 1.22B 13.37% | 998M 18.06% | 1.07B 7.11% | 774M 27.60% | 592M 23.51% | 513M 13.34% | 816M 59.06% | 468M 42.65% | 827M 76.71% | 985M 19.11% | |
operating cash flow | 1.52B - | 488M 67.85% | 871M 78.48% | 519M 40.41% | 736M 41.81% | 114M 84.51% | 194M 70.18% | 410M 111.34% | 614M 49.76% | 621M 1.14% | 128M 79.39% | 58M 54.69% | 153M 163.79% | 111M 27.45% | 168M 51.35% | 232M 38.10% | 321M 38.36% | -129M 140.19% | 239M 285.27% | 190M 20.50% | 221M 16.32% | -38M 117.19% | -73M 92.11% | 352M 582.19% | 473M 34.38% | 39M 91.75% | 378M 869.23% | 323M 14.55% | 186M 42.41% | -27M 114.52% | 177M 755.56% | 105M 40.68% | 36M 65.71% | -103M 386.11% | -124M 20.39% | -106M 14.52% | 154M 245.28% | -202M 231.17% | -72M 64.36% | 40M 155.56% | 377M 842.50% | -78M 120.69% | 432M 653.85% | 359M 16.90% | |
capital expenditure | -185M - | -131M 29.19% | -169M 29.01% | -168M 0.59% | -231M 37.50% | -130M 43.72% | -104M 20% | -98M 5.77% | -121M 23.47% | -84M 30.58% | -77M 8.33% | -60M 22.08% | -63M 5% | -42M 33.33% | -43M 2.38% | -42M 2.33% | -65M 54.76% | -39M 40% | -63M 61.54% | -71M 12.70% | -71M 0% | -43M 39.44% | -54M 25.58% | -69M 27.78% | -67M 2.90% | -68M 1.49% | -56M 17.65% | -49M 12.50% | -53M 8.16% | -49M 7.55% | -49M 0% | -39M 20.41% | -64M 64.10% | -46M 28.13% | -43M 6.52% | -59M 37.21% | -66M 11.86% | -57M 13.64% | -76M 33.33% | -74M 2.63% | -76M 2.70% | -69M 9.21% | -82M 18.84% | -82M 0% | |
free cash flow | 1.33B - | 357M 73.22% | 702M 96.64% | 351M 50% | 505M 43.87% | -16M 103.17% | 90M 662.50% | 312M 246.67% | 493M 58.01% | 537M 8.92% | 51M 90.50% | -2M 103.92% | 90M 4,600% | 69M 23.33% | 125M 81.16% | 190M 52% | 256M 34.74% | -168M 165.63% | 176M 204.76% | 119M 32.39% | 150M 26.05% | -81M 154% | -127M 56.79% | 283M 322.83% | 406M 43.46% | -29M 107.14% | 322M 1,210.34% | 274M 14.91% | 133M 51.46% | -76M 157.14% | 128M 268.42% | 66M 48.44% | -28M 142.42% | -149M 432.14% | -167M 12.08% | -165M 1.20% | 88M 153.33% | -259M 394.32% | -148M 42.86% | -34M 77.03% | 301M 985.29% | -147M 148.84% | 350M 338.10% | 277M 20.86% |
All numbers in (except ratios and percentages)