COM:NOVANTA
Novanta Inc.
- Stock
Last Close
164.72
22/11 21:00
Market Cap
5.51B
Beta: -
Volume Today
332.93K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Apr '15 | Jul '15 | Oct '15 | Dec '15 | Apr '16 | Jul '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Apr '20 | Jul '20 | Oct '20 | Dec '20 | Apr '21 | Jul '21 | Oct '21 | Dec '21 | Apr '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 87.71M - | 79.13M 9.78% | 96.91M 22.46% | 94.66M 2.32% | 94.01M 0.68% | 94.61M 0.64% | 96.49M 1.99% | 92.27M 4.38% | 90.22M 2.22% | 90.32M 0.11% | 97.73M 8.21% | 97.83M 0.10% | 98.88M 1.07% | 108.97M 10.21% | 119.10M 9.29% | 146.30M 22.83% | 146.92M 0.43% | 146.97M 0.03% | 150.40M 2.34% | 160.79M 6.91% | 156.18M 2.87% | 157.19M 0.65% | 155.15M 1.30% | 154.07M 0.70% | 159.70M 3.66% | 155.47M 2.65% | 144.73M 6.91% | 142.93M 1.24% | 147.50M 3.20% | 162.58M 10.23% | 167.52M 3.04% | 177.73M 6.09% | 198.96M 11.95% | 204.22M 2.64% | 215.36M 5.46% | 222.96M 3.53% | 218.37M 2.06% | 219.13M 0.34% | 229.46M 4.72% | 221.50M 3.47% | 211.57M 4.48% | 230.92M 9.14% | 235.86M 2.14% | 244.41M 3.62% | |
cost of revenue | 51.71M - | 47.03M 9.06% | 58.25M 23.87% | 54.97M 5.63% | 54.28M 1.25% | 54.61M 0.60% | 55.15M 0.99% | 52.36M 5.06% | 53.59M 2.35% | 53.42M 0.31% | 56.24M 5.27% | 56.62M 0.67% | 56.03M 1.04% | 62.88M 12.23% | 65.61M 4.35% | 87.59M 33.49% | 84.68M 3.32% | 84.81M 0.15% | 85.17M 0.43% | 91.16M 7.03% | 91.67M 0.56% | 90.90M 0.85% | 89.36M 1.69% | 90.01M 0.73% | 93.74M 4.14% | 91.02M 2.90% | 86.03M 5.49% | 83.82M 2.56% | 85.23M 1.68% | 93.84M 10.10% | 95.12M 1.36% | 101.43M 6.63% | 116.08M 14.44% | 113.94M 1.84% | 120.11M 5.42% | 124.55M 3.70% | 123.83M 0.58% | 121.50M 1.88% | 125.34M 3.16% | 119.91M 4.33% | 117.67M 1.87% | 130.50M 10.90% | 132.18M 1.28% | 135.19M 2.28% | |
gross profit | 36.00M - | 32.10M 10.81% | 38.65M 20.39% | 39.68M 2.67% | 39.73M 0.11% | 40.01M 0.70% | 41.34M 3.35% | 39.91M 3.47% | 36.63M 8.22% | 36.89M 0.72% | 41.50M 12.48% | 41.21M 0.68% | 42.85M 3.98% | 46.09M 7.57% | 53.49M 16.04% | 58.71M 9.76% | 62.24M 6.02% | 62.16M 0.13% | 65.23M 4.94% | 69.63M 6.75% | 64.51M 7.36% | 66.29M 2.76% | 65.78M 0.76% | 64.05M 2.63% | 65.96M 2.98% | 64.44M 2.30% | 58.70M 8.91% | 59.10M 0.69% | 62.27M 5.35% | 68.74M 10.40% | 72.41M 5.33% | 76.30M 5.38% | 82.88M 8.63% | 90.28M 8.92% | 95.25M 5.50% | 98.41M 3.32% | 94.54M 3.93% | 97.63M 3.26% | 104.12M 6.65% | 101.59M 2.43% | 93.90M 7.57% | 100.42M 6.94% | 103.69M 3.26% | 109.22M 5.33% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 20.52M - | 19.62M 4.38% | 21.41M 9.13% | 21.51M 0.48% | 21.84M 1.52% | 22.07M 1.04% | 20.92M 5.19% | 19.98M 4.51% | 19.08M 4.50% | 21.19M 11.04% | 20.20M 4.67% | 20.97M 3.83% | 19.33M 7.81% | 23.00M 18.97% | 23.94M 4.09% | 27.72M 15.80% | 27.36M 1.32% | 29.22M 6.80% | 29.23M 0.04% | 29.15M 0.29% | 28.30M 2.90% | 31.85M 12.53% | 29.20M 8.30% | 27.93M 4.38% | 29.43M 5.39% | 30.75M 4.50% | 24.91M 19.01% | 26.79M 7.55% | 27.40M 2.29% | 31.65M 15.51% | 31.24M 1.30% | 31.30M 0.18% | 34.97M 11.73% | 39.35M 12.54% | 40.54M 3.01% | 40.30M 0.58% | 38.71M 3.95% | 40.92M 5.72% | 42.19M 3.09% | 39.65M 6.02% | 41.70M 5.18% | 43.53M 4.38% | 44.79M 2.90% | 44.32M 1.06% | |
research and development expenses | 6.36M - | 5.86M 7.97% | 7.53M 28.48% | 7.74M 2.79% | 7.84M 1.32% | 8.21M 4.82% | 7.84M 4.56% | 7.69M 1.88% | 7.29M 5.17% | 8.05M 10.38% | 8.02M 0.45% | 7.96M 0.69% | 7.97M 0.15% | 9.21M 15.58% | 9.00M 2.29% | 11.66M 29.49% | 11.79M 1.17% | 11.99M 1.64% | 12.55M 4.69% | 13.20M 5.20% | 13.28M 0.58% | 14.00M 5.40% | 13.39M 4.35% | 13.81M 3.16% | 14.77M 6.94% | 15.33M 3.83% | 14.44M 5.83% | 15.23M 5.48% | 15.99M 4.99% | 18.68M 16.83% | 16.95M 9.25% | 17.47M 3.03% | 19.42M 11.16% | 20.93M 7.78% | 21.59M 3.15% | 21.35M 1.11% | 21.90M 2.60% | 22.83M 4.22% | 23.38M 2.42% | 22.02M 5.81% | 23.45M 6.49% | 23.25M 0.88% | 23.73M 2.09% | 23.25M 2.01% | |
other expenses | 301K - | 581K 93.02% | 419K 27.88% | 733K 74.94% | 973K 32.74% | 729K 25.08% | 20.03M 2,648.15% | 878K 95.62% | 655K 25.40% | 743K 13.44% | 270K 63.66% | 686K 154.07% | 502K 26.82% | 96K 80.88% | 12K 87.50% | -4K 133.33% | 38K 1,050% | -41K 207.89% | -46K 12.20% | -44K 4.35% | 87K 297.73% | -68K 178.16% | -70K 2.94% | -48K 31.43% | -57K 18.75% | 83K 245.61% | -22K 126.51% | -14K 36.36% | -26K 85.71% | -70K 169.23% | -97K 38.57% | -71K 26.80% | -130K 83.10% | 7.34M 5,747.69% | 7.17M 2.30% | 6.47M 9.77% | 5.35M 17.32% | 5.09M 4.90% | -191K 103.75% | -189K 1.05% | -2.44M 1,193.65% | 8.03M 428.55% | 9.45M 17.64% | 9.09M 3.83% | |
cost and expenses | 80.24M - | 74.25M 7.46% | 90.06M 21.30% | 87.06M 3.33% | 86.76M 0.35% | 86.78M 0.02% | 85.76M 1.17% | 81.89M 4.52% | 81.98M 0.12% | 84.77M 3.40% | 86.43M 1.96% | 87.62M 1.37% | 85.43M 2.49% | 97.94M 14.65% | 101.91M 4.04% | 130.19M 27.76% | 126.51M 2.82% | 129.71M 2.53% | 130.85M 0.87% | 137.46M 5.05% | 137.27M 0.14% | 140.74M 2.53% | 135.73M 3.56% | 135.72M 0.01% | 142.06M 4.67% | 140.56M 1.06% | 128.78M 8.38% | 129.38M 0.46% | 132.21M 2.19% | 147.75M 11.76% | 146.90M 0.58% | 154.33M 5.06% | 175.74M 13.87% | 181.56M 3.32% | 189.41M 4.32% | 192.67M 1.72% | 189.79M 1.49% | 190.34M 0.29% | 196.03M 2.99% | 186.71M 4.75% | 185.27M 0.77% | 205.31M 10.82% | 210.15M 2.36% | 211.85M 0.81% | |
operating expenses | 28.52M - | 27.22M 4.58% | 31.81M 16.87% | 32.09M 0.88% | 32.48M 1.20% | 32.17M 0.94% | 30.61M 4.84% | 29.52M 3.56% | 28.39M 3.83% | 31.35M 10.40% | 30.19M 3.68% | 31.00M 2.67% | 29.41M 5.14% | 35.06M 19.25% | 36.29M 3.50% | 42.60M 17.38% | 41.84M 1.79% | 44.91M 7.34% | 45.67M 1.71% | 46.30M 1.36% | 45.59M 1.52% | 49.84M 9.32% | 46.36M 6.98% | 45.71M 1.42% | 48.32M 5.71% | 49.53M 2.52% | 42.76M 13.68% | 45.55M 6.53% | 46.98M 3.12% | 53.91M 14.76% | 51.78M 3.95% | 52.90M 2.17% | 59.66M 12.77% | 67.62M 13.35% | 69.30M 2.48% | 68.12M 1.70% | 65.97M 3.17% | 68.84M 4.36% | 70.69M 2.69% | 66.80M 5.50% | 67.60M 1.19% | 74.81M 10.67% | 77.97M 4.23% | 76.66M 1.69% | |
interest expense | 806K - | -837K 203.85% | -1.38M 64.28% | -1.45M 5.67% | -5.10M 250.72% | -1.40M 72.59% | -1.38M 1.57% | -1.25M 9.24% | -1.19M - | -1.08M - | -4.56M 321.74% | -1.33M 70.87% | -1.44M 8.06% | -2.11M 47.11% | -7.17M 239.41% | -2.36M 67.09% | -2.56M 8.61% | -2.40M 6.44% | -9.81M 309.60% | -2.04M 79.17% | -2.16M 5.68% | -2.15M 0.32% | -8.49M 294.47% | -1.68M 80.24% | -1.70M 1.37% | -1.70M 0.18% | -1.41M - | -1.38M 2.13% | -1.71M 24.09% | 256K - | -2.76M 1,176.95% | -4.06M 47.33% | -5.69M 40.03% | -6.33M 11.32% | -6.81M 7.55% | -6.76M 0.79% | 5.92M 187.63% | -8.25M 239.43% | -8.27M 0.15% | -8.08M 2.26% | |||||
ebitda | 13.51M - | 10.55M 21.89% | 13.58M 28.72% | 13.68M 0.70% | 54.65M 299.55% | 14.52M 73.44% | 18.92M 30.36% | 16.09M 15.00% | 15.06M 6.40% | 13.65M 9.35% | 19.23M 40.85% | 14.35M 25.34% | 19.27M 34.21% | -8.08M 141.94% | 25.39M 414.18% | 29.47M 16.07% | 30.30M 2.84% | 26.75M 11.72% | 30.94M 15.64% | 34.81M 12.52% | 31.50M 9.50% | 27.53M 12.60% | 32.74M 18.92% | 33.35M 1.84% | 33.87M 1.56% | 25.65M 24.27% | 27.91M 8.80% | 24.97M 10.51% | 24.22M 3.02% | 28.67M 18.38% | 35.21M 22.83% | 42.37M 20.33% | 37.37M 11.81% | 35.00M 6.34% | 42.26M 20.75% | 42.97M 1.68% | 44.71M 4.05% | 43.07M 3.67% | 46.53M 8.03% | 51.04M 9.69% | 37.85M 25.85% | 25.61M 32.34% | 25.71M 0.42% | 32.55M 26.60% | |
operating income | 6.68M - | 4.07M 39.07% | 6.48M 59.29% | 6.82M 5.28% | -34.18M 600.97% | 5.40M 115.79% | 10.31M 91.12% | 9.01M 12.68% | 4.21M 53.21% | 2.59M 38.61% | 7.60M 193.70% | 11.05M 45.41% | 11.33M 2.55% | 10.21M 9.87% | 15.62M 52.92% | 12.27M 21.41% | 19.09M 55.58% | 17.23M 9.78% | 17.11M 0.65% | 21.00M 22.67% | 15.68M 25.33% | 14.39M 8.18% | 15.11M 4.95% | 12.80M 15.25% | 12.98M 1.42% | 13.25M 2.06% | 13.70M 3.40% | 11.87M 13.39% | 17.07M 43.86% | 11.10M 34.98% | 15.99M 44.09% | 15.28M 4.48% | 21.69M 41.98% | 24.28M 11.97% | 23.29M 4.09% | 28.66M 23.06% | 26.84M 6.34% | 26.31M 1.98% | 32.20M 22.37% | 30.31M 5.87% | 26.30M 13.23% | 25.61M 2.63% | 25.71M 0.42% | 32.55M 26.60% | |
depreciation and amortization | 4.90M - | 4.83M 1.49% | 6.32M 30.92% | 6.34M 0.35% | 6.30M 0.66% | 4.76M 24.44% | 4.62M 2.92% | 4.70M 1.73% | 5.03M 6.87% | 5.23M 4.04% | 4.92M 5.83% | 5.16M 4.87% | 5.04M 2.40% | 6.48M 28.61% | 7.09M 9.44% | 8.86M 24.95% | 8.32M 6.16% | 9.07M 9.00% | 9.12M 0.58% | 9.20M 0.87% | 9.67M 5.08% | 9.07M 6.12% | 9.04M 0.37% | 9.84M 8.85% | 10.33M 4.94% | 9.33M 9.65% | 9.44M 1.15% | 9.60M 1.68% | 9.93M 3.48% | 9.85M 0.82% | 9.88M 0.26% | 10.89M 10.27% | 12.78M 17.38% | 10.71M 16.16% | 18.97M 77.03% | 14.31M 24.57% | 17.87M 24.87% | 16.76M 6.20% | 11.94M 28.78% | 11.40M 4.52% | 11.55M 1.32% | 14.15M - | |||
total other income expenses net | -835K - | -256K 69.34% | -2K 99.22% | 992K 49,700% | -40.12M 4,144.76% | -1.19M 97.03% | 16.46M 1,482.45% | -118K 100.72% | -1.14M 865.25% | -2.13M 87.18% | -2.73M 27.95% | 1.71M 162.65% | -276K 116.15% | 25.69M 9,406.88% | -1.08M 104.22% | -4.50M 315.42% | -1.54M 65.70% | -473K 69.35% | -2.31M 387.95% | -2.32M 0.48% | -2.84M 22.38% | -2.08M 26.67% | -4.36M 109.32% | -5.21M 19.54% | -5.95M 14.33% | -1.32M 77.76% | -2.55M 92.37% | -1.84M 27.88% | 977K 153.18% | -4.06M 515.35% | -4.81M 18.46% | -8.16M 69.69% | -1.49M 81.70% | -3.58M 140.12% | -2.54M 29.23% | -1.89M 25.54% | -7.91M 318.69% | -6.58M 16.87% | -1.35M 79.45% | -5.04M 273.06% | -10.55M 109.40% | -8.69M 17.65% | -8.59M 1.22% | -8.33M 2.97% | |
income before tax | 5.83M - | 3.79M 34.94% | 5.46M 44.03% | 7.13M 30.55% | -34.30M 580.97% | 5.25M 115.29% | 25.82M 392.20% | 9.02M 65.07% | 5.93M 34.20% | 2.23M 62.46% | 7.37M 230.79% | 10.84M 47.10% | 12.08M 11.46% | 35.39M 192.87% | 14.68M 58.52% | 9.50M 35.30% | 16.57M 74.48% | 14.42M 12.97% | 14.69M 1.83% | 18.62M 26.80% | 13.57M 27.10% | 12.32M 9.23% | 12.90M 4.71% | 10.99M 14.84% | 9.55M 13.03% | 11.91M 24.64% | 11.70M 1.79% | 10.02M 14.35% | 14.78M 47.53% | 9.36M 36.64% | 14.44M 54.22% | 13.53M 6.32% | 18.84M 39.26% | 20.70M 9.87% | 20.75M 0.27% | 26.77M 29.00% | 18.93M 29.27% | 19.74M 4.24% | 25.27M 28.04% | 22.99M 9.01% | 15.75M 31.52% | 16.92M 7.43% | 17.13M 1.27% | 24.23M 41.42% | |
income tax expense | 1.46M - | 937K 35.95% | 2.06M 119.53% | 2.01M 2.14% | -6.01M 398.71% | 1.80M 129.94% | 6.31M 250.56% | 2.45M 61.14% | -168K 106.85% | 322K 291.67% | 2.50M 676.09% | 3.37M 34.89% | 4.33M 28.36% | 1.11M 74.25% | 4.69M 320.92% | 1.13M 75.88% | 6.89M 509.46% | 1.58M 77.02% | 3.06M 93.18% | 3.63M 18.69% | 1.93M 46.83% | 69K 96.43% | 2.52M 3,555.07% | 2.06M 18.16% | 338K 83.62% | -38K 111.24% | 36K 194.74% | 1.76M 4,788.89% | 2.12M 20.68% | -1.95M 191.62% | 2.78M 242.70% | -75K 102.70% | 5.08M 6,880% | 1.88M 63.07% | 3.27M 74.39% | 4.28M 30.75% | 3.67M 14.22% | 1.47M 59.92% | 4.39M 198.37% | 1.77M 59.68% | 3.23M 82.67% | 2.24M 30.76% | 3.38M 50.67% | 5.03M 49.13% | |
net income | 4.31M - | 983K 77.18% | 725K 26.25% | 4.53M 524.14% | -30.48M 773.70% | 3.45M 111.30% | 19.50M 465.82% | 6.57M 66.31% | 6.10M 7.08% | 1.91M 68.77% | 4.87M 155.56% | 7.47M 53.36% | 7.76M 3.83% | 34.25M 341.62% | 9.40M 72.55% | 7.53M 19.89% | 8.87M 17.70% | 11.91M 34.36% | 11M 7.65% | 14.55M 32.31% | 11.64M 19.99% | 12.25M 5.23% | 10.38M 15.29% | 8.92M 14.04% | 9.22M 3.29% | 11.95M 29.62% | 11.66M 2.40% | 8.26M 29.18% | 12.66M 53.26% | 11.31M 10.64% | 11.66M 3.13% | 13.60M 16.62% | 13.75M 1.11% | 18.82M 36.83% | 17.48M 7.13% | 22.49M 28.67% | 15.26M 32.14% | 18.27M 19.68% | 20.88M 14.31% | 21.22M 1.65% | 12.51M 41.05% | 14.68M 17.30% | 13.76M 6.28% | 19.19M 39.53% | |
weighted average shs out | 34.11M - | 34.17M 0.17% | 34.38M 0.60% | 34.39M 0.03% | 34.41M 0.05% | 34.51M 0.29% | 34.63M 0.36% | 34.60M 0.09% | 34.58M 0.05% | 34.66M 0.22% | 34.73M 0.22% | 34.68M 0.16% | 34.71M 0.08% | 34.77M 0.17% | 34.83M 0.18% | 34.83M 0.02% | 34.84M 0.03% | 34.89M 0.13% | 34.95M 0.18% | 34.90M 0.14% | 34.90M 0.01% | 34.96M 0.17% | 35.00M 0.11% | 35.07M 0.22% | 35.08M 0.01% | 35.15M 0.21% | 35.14M 0.04% | 35.14M 0.01% | 35.15M 0.01% | 35.28M 0.38% | 35.37M 0.27% | 35.45M 0.21% | 35.48M 0.11% | 35.54M 0.15% | 35.61M 0.20% | 35.73M 0.34% | 35.74M 0.03% | 35.81M 0.20% | 35.85M 0.11% | 35.86M 0.01% | 35.86M 0.01% | 35.91M 0.16% | 35.95M 0.09% | 35.96M 0.04% | |
weighted average shs out dil | 34.61M - | 34.17M 1.25% | 34.71M 1.56% | 34.79M 0.25% | 34.41M 1.12% | 35.00M 1.73% | 35.03M 0.09% | 35.05M 0.07% | 34.81M 0.70% | 34.85M 0.12% | 34.89M 0.10% | 34.93M 0.12% | 34.99M 0.17% | 35.13M 0.39% | 35.46M 0.96% | 34.83M 1.78% | 34.84M 0.03% | 35.43M 1.68% | 35.47M 0.13% | 35.48M 0.03% | 35.48M 0% | 35.47M 0.03% | 35.50M 0.08% | 35.59M 0.23% | 35.61M 0.07% | 35.56M 0.14% | 35.58M 0.05% | 35.69M 0.31% | 35.79M 0.28% | 35.79M 0.01% | 35.76M 0.07% | 35.76M 0.00% | 35.81M 0.13% | 35.78M 0.08% | 35.93M 0.42% | 35.93M 0.01% | 36M 0.20% | 36.00M 0.00% | 36.03M 0.09% | 36.04M 0.02% | 36.05M 0.03% | 36.13M 0.21% | 36.09M 0.10% | 36.13M 0.10% | |
eps | 0.13 - | 0.03 76.92% | 0.02 33.33% | 0.15 650% | -0.89 693.33% | 0.10 111.24% | 0.56 460.00% | 0.19 66.07% | 0.18 5.26% | 0.05 72.22% | 0.14 180% | 0.22 57.14% | 0.22 0% | 0.99 350% | 0.16 83.84% | -0.00 100.94% | -0.00 46.67% | 0.19 8,736.36% | 0.32 68.42% | 0.61 90.62% | 0.33 45.90% | 0.35 6.06% | 0.30 14.29% | 0.25 16.67% | 0.26 4.00% | 0.34 30.77% | 0.33 2.94% | 0.23 30.30% | 0.36 56.52% | 0.32 11.11% | 0.33 3.13% | 0.38 15.15% | 0.39 2.63% | 0.53 35.90% | 0.49 7.55% | 0.63 28.57% | 0.43 31.75% | 0.51 18.60% | 0.58 13.73% | 0.59 1.72% | 0.35 40.68% | 0.41 17.14% | 0.38 7.32% | 0.53 39.47% | |
epsdiluted | 0.13 - | 0.03 76.92% | 0.02 33.33% | 0.15 650% | -0.89 693.33% | 0.10 111.24% | 0.56 460.00% | 0.19 66.07% | 0.18 5.26% | 0.05 72.22% | 0.14 180% | 0.21 50.00% | 0.22 4.76% | 0.98 345.45% | 0.16 83.67% | -0.00 100.94% | -0.00 46.67% | 0.18 8,281.82% | 0.32 77.78% | 0.60 87.50% | 0.33 45.00% | 0.35 6.06% | 0.29 17.14% | 0.25 13.79% | 0.26 4.00% | 0.34 30.77% | 0.33 2.94% | 0.23 30.30% | 0.35 52.17% | 0.32 8.57% | 0.33 3.13% | 0.38 15.15% | 0.38 0% | 0.53 39.47% | 0.49 7.55% | 0.63 28.57% | 0.42 33.33% | 0.51 21.43% | 0.58 13.73% | 0.59 1.72% | 0.35 40.68% | 0.41 17.14% | 0.38 7.32% | 0.53 39.47% |
All numbers in USD (except ratios and percentages)