COM:NOVAVAX
Novavax, Inc.
- Stock
Last Close
8.04
22/11 21:00
Market Cap
1.68B
Beta: -
Volume Today
4.79M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.75M - | 7.46M 14.70% | 8.26M 10.68% | 8.21M 0.54% | 6.72M 18.14% | 9.88M 46.89% | 14.00M 41.70% | 6.53M 53.38% | 5.85M 10.30% | 4.22M 27.93% | 2.50M 40.61% | 3.23M 28.98% | 5.40M 67.10% | 5.68M 5.20% | 6.73M 18.52% | 8.35M 24.06% | 10.41M 24.66% | 9.65M 7.29% | 10.77M 11.60% | 7.74M 28.20% | 6.13M 20.79% | 3.98M 35.01% | 3.36M 15.70% | 2.51M 25.32% | 8.82M 251.66% | 3.38M 61.69% | 35.54M 952.35% | 157.02M 341.85% | 279.66M 78.10% | 447.23M 59.92% | 298.02M 33.36% | 178.84M 39.99% | 222.20M 24.24% | 703.97M 216.82% | 185.93M 73.59% | 734.58M 295.09% | 287.83M 60.82% | 80.95M 71.88% | 424.43M 424.30% | 22.06M 94.80% | 291.34M 1,220.44% | 93.86M 67.79% | 415.48M 342.69% | 84.51M 79.66% | |
cost of revenue | 2.60M - | 3.02M 16.06% | 5.10M 68.88% | 4.03M 21.07% | 2.84M 29.55% | 2.46M 13.32% | 2.69M 9.27% | 2.75M 2.23% | 7.89M 187.33% | -171.49M - | -87.60M - | 15.20M - | 271.08M 1,682.93% | 434.59M 60.32% | 181.76M 58.18% | 34.09M 81.25% | 55.78M 63.64% | 98.93M 77.37% | 148.88M 50.49% | 48.81M 67.21% | 36.04M 26.16% | 60.62M 68.19% | |||||||||||||||||||||||
gross profit | 6.14M - | 4.44M 27.73% | 3.16M 28.91% | 4.19M 32.63% | 3.89M 7.17% | 7.42M 90.84% | 11.31M 52.45% | 3.78M 66.59% | -2.04M 154.00% | 4.22M 306.76% | 2.50M 40.61% | 3.23M 28.98% | 176.88M 5,374.62% | 5.68M 96.79% | 6.73M 18.52% | 8.35M 24.06% | 98.02M 1,073.55% | 9.65M 90.15% | 10.77M 11.60% | 7.74M 28.20% | 6.13M 20.79% | 3.98M 35.01% | 3.36M 15.70% | 2.51M 25.32% | 8.82M 251.66% | 3.38M 61.69% | 35.54M 952.35% | 157.02M 341.85% | 279.66M 78.10% | 447.23M 59.92% | 298.02M 33.36% | 178.84M 39.99% | 222.20M 24.24% | 688.77M 209.98% | -85.15M 112.36% | 299.98M 452.29% | 106.06M 64.64% | 46.87M 55.81% | 368.65M 686.62% | -76.86M 120.85% | 142.47M 285.35% | 45.05M 68.38% | 379.44M 742.34% | 23.89M 93.70% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.08M - | 4.31M 5.61% | 5.81M 34.77% | 4.76M 18.07% | 5.06M 6.29% | 5.84M 15.57% | 7.09M 21.31% | 9.06M 27.82% | 8.85M 2.30% | 10.53M 18.93% | 14.10M 33.92% | 13.56M 3.85% | 8.34M 38.45% | 8.85M 6.09% | 8.94M 0.99% | 8.12M 9.19% | 8.54M 5.20% | 8.65M 1.31% | 8.22M 4.95% | 8.31M 1.03% | 9.22M 11.01% | 8.73M 5.33% | 9.61M 10.01% | 7.90M 17.77% | 8.18M 3.56% | 9.38M 14.66% | 17.72M 88.92% | 56.88M 221.01% | 61.31M 7.80% | 63.19M 3.06% | 73.16M 15.78% | 77.79M 6.33% | 84.21M 8.25% | ||||||||||||
selling general and administrative expenses | 4.08M - | 4.31M 5.61% | 5.81M 34.77% | 4.76M 18.07% | 5.06M 6.29% | 5.84M 15.57% | 7.09M 21.31% | 9.06M 27.82% | 8.85M 2.30% | 10.53M 18.93% | 14.10M 33.92% | 13.56M 3.85% | 8.34M 38.45% | 8.85M 6.09% | 8.94M 0.99% | 8.12M 9.19% | 8.54M 5.20% | 8.65M 1.31% | 8.22M 4.95% | 8.31M 1.03% | 9.22M 11.01% | 8.73M 5.33% | 9.61M 10.01% | 7.90M 17.77% | 8.18M 3.56% | 9.38M 14.66% | 17.72M 88.92% | 56.88M 221.01% | 61.31M 7.80% | 63.19M 3.06% | 73.16M 15.78% | 77.79M 6.33% | 84.21M 8.25% | 95.99M 13.99% | 108.16M 12.68% | 122.88M 13.61% | 161.66M 31.57% | 112.53M 30.39% | 93.72M 16.72% | 107.46M 14.66% | 155.24M 44.46% | 82.30M 46.99% | 100.98M 22.70% | 70.75M 29.94% | |
research and development expenses | 16.32M - | 14.52M 11.04% | 15.20M 4.71% | 19.22M 26.42% | 30.50M 58.67% | 25.89M 15.11% | 25.04M 3.27% | 27.92M 11.48% | 75.90M 171.89% | 68.95M 9.16% | 64.90M 5.87% | 52.98M 18.37% | 51.10M 3.55% | 37.65M 26.31% | 39.26M 4.27% | 41.86M 6.62% | 49.66M 18.62% | 44.51M 10.36% | 44.54M 0.06% | 41.33M 7.22% | 43.41M 5.05% | 35.47M 18.29% | 30.42M 14.25% | 18.61M 38.81% | 29.34M 57.65% | 16.89M 42.42% | 34.85M 106.25% | 294.09M 743.96% | 401.20M 36.42% | 592.67M 47.72% | 570.68M 3.71% | 408.19M 28.47% | 962.96M 135.91% | 383.48M 60.18% | 289.65M 24.47% | 304.30M 5.06% | 257.85M 15.26% | 247.10M 4.17% | 219.47M 11.18% | 106.23M 51.60% | 164.70M 55.04% | 92.68M 43.73% | 106.65M 15.07% | 87.16M 18.27% | |
other expenses | 192K - | 12.53M 6,425% | 18K 99.86% | -19K 205.56% | 74.99M 394,778.95% | -142K 100.19% | 72K 150.70% | -51K 170.83% | 1K 101.96% | -33K 3,400% | -11K 66.67% | 11K 200% | 2K 81.82% | 11K 450% | -1K 109.09% | 10K 1,100% | 47K 370% | 33K 29.79% | 97K 193.94% | -19K 119.59% | -3K 84.21% | -12K 300% | -8K 33.33% | 5K 162.50% | 2K 60% | 2.61M - | 952K 63.55% | 9.03M 848.11% | -6.59M 173.04% | 2.66M 140.33% | -4.39M 265.25% | 131K 102.98% | 1.65M 1,162.60% | -19.87M 1,301.51% | -34.78M 75.03% | -69.57M 100.02% | -87.38M 25.59% | 5.53M 106.33% | -2.98M 153.90% | -6.10M 104.56% | -8.80M 44.26% | -9.70M 10.23% | |||
cost and expenses | 23.00M - | 21.85M 5.02% | 26.11M 19.51% | 28.00M 7.25% | 38.39M 37.09% | 34.19M 10.94% | 34.82M 1.83% | 39.72M 14.09% | 84.75M 113.36% | 79.48M 6.22% | 79.00M 0.60% | 66.54M 15.78% | 59.44M 10.66% | 46.51M 21.77% | 48.20M 3.65% | 49.98M 3.69% | 58.20M 16.44% | 53.17M 8.64% | 52.77M 0.75% | 49.63M 5.93% | 52.64M 6.05% | 44.20M 16.02% | 40.02M 9.46% | 26.51M 33.76% | 37.52M 41.54% | 26.27M 29.98% | 52.56M 100.06% | 350.97M 567.68% | 462.51M 31.78% | 655.86M 41.80% | 643.85M 1.83% | 485.99M 24.52% | 1.05B 115.47% | 494.68M 52.76% | 668.88M 35.22% | 861.77M 28.84% | 531.71M 38.30% | 306.34M 42.39% | 368.97M 20.44% | 147.70M 59.97% | 474.91M 221.55% | 232.59M 51.03% | 253.37M 8.93% | 218.53M 13.75% | |
operating expenses | 20.40M - | 18.83M 7.71% | 21.01M 11.59% | 23.98M 14.13% | 35.55M 48.28% | 31.73M 10.75% | 32.13M 1.26% | 36.98M 15.09% | 84.75M 129.21% | 79.48M 6.22% | 79.00M 0.60% | 66.54M 15.78% | 59.44M 10.66% | 46.51M 21.77% | 48.20M 3.65% | 49.98M 3.69% | 58.20M 16.44% | 53.17M 8.64% | 52.77M 0.75% | 49.63M 5.93% | 52.64M 6.05% | 44.20M 16.02% | 40.02M 9.46% | 26.51M 33.76% | 37.52M 41.54% | 26.27M 29.98% | 52.56M 100.06% | 350.97M 567.68% | 462.51M 31.78% | 655.86M 41.80% | 643.85M 1.83% | 485.99M 24.52% | 1.05B 115.47% | 479.48M 54.21% | 397.81M 17.03% | 427.17M 7.38% | 349.94M 18.08% | 272.25M 22.20% | 313.19M 15.04% | 48.77M 84.43% | 326.03M 568.55% | 183.78M 43.63% | 217.32M 18.25% | 157.91M 27.34% | |
interest expense | 28K - | 52K 85.71% | 51K 1.92% | 47K 7.84% | 7K 85.11% | 36K 414.29% | 26K 27.78% | 64K 146.15% | 115K 79.69% | 2.43M 2,013.04% | 3.51M 44.53% | 3.51M 0.03% | 3.51M 0.09% | 3.51M 0.14% | 3.52M 0.09% | 3.52M 0.11% | 3.52M 0.09% | 3.05M 13.51% | 3.05M 0% | 3.05M 0% | 3.05M 0.03% | 3.05M 0.03% | 3.05M 0% | 3.05M 0% | 3.05M 0% | 3.05M 0% | 3.05M 0% | 4.10M 34.69% | 4.95M 20.54% | 4.84M 2.18% | 5.97M 23.33% | 5.18M 13.17% | 5.14M 0.85% | 4.52M 12.03% | 6.23M 37.92% | 4.17M 33.12% | 4.60M 10.36% | 4.32M 6.19% | 3.12M 27.62% | 2.86M 8.48% | 4.12M 44.00% | 4.11M 0.15% | -4.14M 200.78% | -4.24M 2.24% | |
ebitda | -13.07M - | -13.39M 2.49% | -16.84M 25.71% | -18.64M 10.71% | -31.66M 69.86% | -23.15M 26.90% | -20.82M 10.04% | -31.70M 52.24% | -78.90M 148.92% | -75.26M 4.61% | -74.40M 1.15% | -61.08M 17.91% | -54.05M 11.51% | -38.70M 28.39% | -39.42M 1.84% | -38.09M 3.37% | -47.78M 25.46% | -41.76M 12.61% | -40.20M 3.74% | -40.23M 0.10% | -46.51M 15.60% | -38.65M 16.90% | -35.10M 9.18% | -33.02M 5.94% | -28.70M 13.07% | -22.33M 22.22% | -13.79M 38.23% | -192.16M 1,293.37% | -182.85M 4.84% | -212.91M 16.44% | -345.83M 62.43% | -307.28M 11.15% | -824.97M 168.48% | 217.35M 126.35% | -496.11M 328.25% | -153.63M 69.03% | -179.91M 17.11% | -279.36M 55.28% | 71.06M 125.44% | -117.29M 265.07% | -172.77M 47.30% | -126.58M 26.73% | 173.25M 236.86% | -134.02M 177.36% | |
operating income | -14.25M - | -14.38M 0.93% | -17.85M 24.09% | -19.79M 10.86% | -31.66M 60.01% | -24.31M 23.22% | -20.82M 14.36% | -33.20M 59.45% | -78.90M 137.66% | -75.26M 4.61% | -76.50M 1.64% | -63.31M 17.24% | -54.05M 14.63% | -40.83M 24.46% | -41.47M 1.58% | -41.63M 0.38% | -47.78M 14.79% | -43.51M 8.94% | -41.99M 3.49% | -41.90M 0.22% | -46.51M 11.01% | -40.22M 13.52% | -36.67M 8.84% | -14.99M 59.13% | -28.70M 91.53% | -22.90M 20.23% | -17.03M 25.64% | -193.94M 1,039.03% | -182.85M 5.72% | -208.63M 14.10% | -345.83M 65.76% | -307.14M 11.19% | -824.97M 168.59% | 209.29M 125.37% | -482.96M 330.76% | -127.19M 73.66% | -243.88M 91.75% | -312.77M 28.25% | 55.46M 117.73% | -125.63M 326.54% | -183.57M 46.12% | -138.73M 24.43% | 162.12M 216.86% | -134.02M 182.67% | |
depreciation and amortization | 955K - | 980K 2.62% | 976K 0.41% | 1.04M 6.45% | 1.43M 37.54% | 1.31M 8.40% | 1.49M 13.52% | 1.55M 4.44% | 1.64M 5.41% | 1.95M 19.44% | 2.11M 8.09% | 2.22M 5.16% | 2.22M 0.14% | 2.11M 4.82% | 2.06M 2.61% | 3.53M 71.64% | 2.12M 39.90% | 2.08M 1.98% | 2.06M 1.06% | 2.04M 0.78% | 1.98M 2.89% | 1.94M 2.17% | 1.93M 0.72% | 880K 54.29% | 932K 5.91% | 925K 0.75% | 980K 5.95% | 1.19M 21.02% | 1.79M 51.26% | 2.32M 29.15% | 2.41M 4.01% | 4.26M 76.85% | 3.67M 13.84% | 8.06M 119.58% | -13.15M 263.13% | -26.44M 100.99% | 63.97M 341.98% | 33.41M 47.78% | 10.07M 69.86% | 11.32M 12.46% | 10.79M 4.66% | 12.15M 12.53% | 11.13M 8.36% | ||
total other income expenses net | 192K - | 615K 220.31% | 18K 97.07% | -19K 205.56% | 286K 1,605.26% | -21K 107.34% | 72K 442.86% | 143K 98.61% | 1K 99.30% | -33K 3,400% | 659K 2,096.97% | 565K 14.26% | 2K 99.65% | 485K 24,150% | 522K 7.63% | 541K 3.64% | 47K 91.31% | 564K 1,100% | 904K 60.28% | 733K 18.92% | -3K 100.41% | 408K 13,700% | 466K 14.22% | 9.02M 1,835.84% | 2K 99.98% | 436K 21,700% | 2.91M 567.20% | 1.09M 62.46% | 9.03M 726.56% | -6.23M 169.03% | 2.66M 142.67% | -4.06M 252.84% | 131K 103.22% | -3.22M 2,559.54% | -26.11M 710.27% | -38.95M 49.20% | 59.37M 252.42% | 20.05M 66.24% | 5.53M 72.40% | -2.98M 153.90% | 6.87M 330.28% | -6.56M 195.49% | 2.47M 137.65% | 11.69M 373.31% | |
income before tax | -14.05M - | -13.81M 1.72% | -17.86M 29.36% | -19.73M 10.43% | -31.55M 59.91% | -24.37M 22.75% | -20.64M 15.30% | -33.12M 60.46% | -78.81M 137.94% | -77.25M 1.97% | -79.35M 2.72% | -66.25M 16.51% | -57.11M 13.80% | -43.85M 23.21% | -44.47M 1.39% | -44.61M 0.32% | -50.84M 13.98% | -46.35M 8.83% | -44.49M 4.01% | -44.57M 0.18% | -49.33M 10.69% | -43.22M 12.40% | -39.60M 8.36% | -18.04M 54.44% | -31.83M 76.41% | -25.86M 18.74% | -17.52M 32.26% | -197.31M 1,026.13% | -177.56M 10.01% | -219.70M 23.73% | -348.77M 58.75% | -316.39M 9.28% | -829.67M 162.23% | 206.07M 124.84% | -509.07M 347.04% | -166.14M 67.36% | -184.51M 11.06% | -292.72M 58.65% | 57.87M 119.77% | -131.47M 327.21% | -176.70M 34.40% | -145.29M 17.78% | 164.59M 213.28% | -122.33M 174.33% | |
income tax expense | 3K - | 52K 1,633.33% | 69K 32.69% | 28K 59.42% | -1.26M 4,603.57% | -106K 91.59% | -1.59M 1,403.77% | 13K 100.82% | -1.73M 13,415.38% | 3K 100.17% | 3.50M 116,600% | 3.52M 0.60% | 848K 75.92% | 3.52M 315.57% | 3.52M 0.26% | 3.53M 0.43% | 984K 72.12% | 3.08M 213.01% | 3.14M 2.08% | 3.03M 3.69% | 837K 72.36% | 3.04M 262.60% | 3.04M 0.13% | -6.83M 324.91% | 2.19M 132.11% | 3.05M 38.82% | 5.66M 85.72% | 5.06M 10.66% | 1.94M 61.57% | 3.02M 55.28% | 3.55M 17.60% | 6.04M 70.26% | 16.61M 174.94% | 2.66M 83.97% | 1.42M 46.73% | 2.47M 74.33% | -2.26M 191.42% | 1.18M 152.35% | -143K 112.09% | -697K 387.41% | 1.69M 342.18% | 2.26M 34.00% | 2.21M 2.52% | -1.03M 146.80% | |
net income | -14.05M - | -13.81M 1.74% | -17.86M 29.36% | -19.73M 10.43% | -31.55M 59.91% | -24.37M 22.75% | -20.64M 15.30% | -33.12M 60.46% | -78.81M 137.94% | -77.25M 1.97% | -79.35M 2.72% | -66.25M 16.51% | -57.11M 13.80% | -43.85M 23.21% | -44.47M 1.39% | -44.61M 0.32% | -50.84M 13.98% | -46.35M 8.83% | -44.49M 4.01% | -44.57M 0.18% | -49.33M 10.69% | -43.22M 12.40% | -39.60M 8.36% | -18.04M 54.44% | -31.83M 76.41% | -25.86M 18.74% | -17.52M 32.26% | -197.31M 1,026.13% | -177.56M 10.01% | -222.72M 25.43% | -352.32M 58.19% | -322.43M 8.48% | -846.28M 162.47% | 203.41M 124.04% | -510.49M 350.97% | -168.61M 66.97% | -182.25M 8.09% | -293.90M 61.27% | 58.01M 119.74% | -130.78M 325.44% | -178.39M 36.41% | -147.55M 17.29% | 162.38M 210.05% | -121.30M 174.70% | |
weighted average shs out | 10.45M - | 10.45M 0% | 10.86M 3.95% | 11.92M 9.73% | 11.93M 0.09% | 12.06M 1.13% | 13.40M 11.13% | 13.48M 0.55% | 13.49M 0.11% | 13.51M 0.12% | 13.54M 0.22% | 13.55M 0.11% | 13.56M 0.05% | 13.71M 1.10% | 14.17M 3.38% | 14.82M 4.58% | 15.81M 6.64% | 16.85M 6.60% | 18.80M 11.56% | 19.12M 1.70% | 19.16M 0.22% | 20.44M 6.70% | 23.47M 14.83% | 24.33M 3.64% | 28.06M 15.36% | 44.42M 58.29% | 58.62M 31.96% | 61.55M 5.01% | 65.72M 6.78% | 73.03M 11.12% | 74.12M 1.48% | 74.75M 0.85% | 75.67M 1.24% | 76.46M 1.04% | 78.14M 2.21% | 78.27M 0.17% | 79.82M 1.98% | 86.16M 7.94% | 89.36M 3.72% | 103.43M 15.74% | 123.68M 19.58% | 139.92M 13.13% | 148.38M 6.05% | 160.05M 7.86% | |
weighted average shs out dil | 10.45M - | 10.45M 0% | 10.86M 3.95% | 11.92M 9.73% | 11.93M 0.09% | 12.06M 1.13% | 13.40M 11.13% | 13.48M 0.55% | 13.49M 0.11% | 13.51M 0.12% | 13.54M 0.22% | 13.55M 0.11% | 13.56M 0.05% | 13.71M 1.10% | 14.17M 3.38% | 14.82M 4.58% | 15.81M 6.64% | 16.85M 6.60% | 18.80M 11.56% | 19.12M 1.70% | 19.16M 0.22% | 20.44M 6.70% | 23.47M 14.83% | 24.33M 3.64% | 28.06M 15.36% | 44.42M 58.29% | 58.62M 31.96% | 61.55M 5.01% | 65.72M 6.78% | 73.03M 11.12% | 74.12M 1.48% | 74.75M 0.85% | 75.67M 1.24% | 80.71M 6.66% | 78.14M 3.18% | 78.27M 0.17% | 79.82M 1.98% | 86.16M 7.94% | 104.06M 20.78% | 103.43M 0.61% | 123.68M 19.58% | 139.92M 13.13% | 165.85M 18.54% | 160.05M 3.50% | |
eps | -1.35 - | -1.32 2.22% | -1.65 25.00% | -1.66 0.61% | -2.65 59.64% | -2.02 23.77% | -1.54 23.76% | -2.46 59.74% | -5.84 137.40% | -5.72 2.05% | -5.86 2.45% | -4.89 16.55% | -4.21 13.91% | -3.20 23.99% | -3.14 1.88% | -3.01 4.14% | -3.22 6.98% | -2.75 14.60% | -2.37 13.82% | -2.33 1.69% | -2.58 10.73% | -2.11 18.22% | -1.69 19.91% | -0.74 56.21% | -1.13 52.70% | -0.58 48.67% | -0.30 48.28% | -3.21 970.00% | -2.70 15.89% | -3.05 12.96% | -4.75 55.74% | -4.31 9.26% | -11.18 159.40% | 2.66 123.79% | -6.53 345.49% | -2.15 67.08% | -2.28 6.05% | -3.41 49.56% | 0.65 119.06% | -1.26 293.85% | -1.44 14.29% | -1.05 27.08% | 1.09 203.81% | -0.76 169.72% | |
epsdiluted | -1.35 - | -1.32 2.22% | -1.65 25.00% | -1.66 0.61% | -2.65 59.64% | -2.02 23.77% | -1.54 23.76% | -2.46 59.74% | -5.84 137.40% | -5.72 2.05% | -5.86 2.45% | -4.89 16.55% | -4.21 13.91% | -3.20 23.99% | -3.14 1.88% | -3.01 4.14% | -3.22 6.98% | -2.75 14.60% | -2.37 13.82% | -2.33 1.69% | -2.58 10.73% | -2.11 18.22% | -1.69 19.91% | -0.74 56.21% | -1.13 52.70% | -0.58 48.67% | -0.30 48.28% | -3.21 970.00% | -2.70 15.89% | -3.05 12.96% | -4.75 55.74% | -4.31 9.26% | -11.18 159.40% | 2.52 122.54% | -6.53 359.13% | -2.15 67.08% | -2.28 6.05% | -3.41 49.56% | 0.58 117.01% | -1.26 317.24% | -1.44 14.29% | -1.05 27.08% | 0.98 193.33% | -0.76 177.55% |
All numbers in USD (except ratios and percentages)