bf/NYSE:NUS_icon.jpeg

COM:NUSKIN

Nu Skin

  • Stock

Last Close

7.49

21/11 21:00

Market Cap

503.63M

Beta: -

Volume Today

723.23K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
1.06B
-
671.06M
36.44%
650.03M
3.13%
638.80M
1.73%
609.61M
4.57%
543.33M
10.87%
560.21M
3.11%
571.31M
1.98%
572.20M
0.16%
471.83M
17.54%
600.48M
27.26%
604.16M
0.61%
531.33M
12.06%
499.10M
6.07%
550.10M
10.22%
563.70M
2.47%
666.20M
18.18%
616.22M
7.50%
704.19M
14.28%
675.31M
4.10%
683.29M
1.18%
623.62M
8.73%
623.50M
0.02%
589.93M
5.38%
583.36M
1.11%
518.03M
11.20%
612.37M
18.21%
703.35M
14.86%
748.19M
6.38%
677.03M
9.51%
704.05M
3.99%
641.15M
8.93%
673.44M
5.04%
604.90M
10.18%
560.62M
7.32%
537.80M
4.07%
522.34M
2.88%
481.46M
7.83%
500.26M
3.90%
498.77M
0.30%
488.64M
2.03%
417.31M
14.60%
439.08M
5.22%
430.14M
2.04%
cost of revenue
164.67M
-
106.64M
35.24%
156.01M
46.29%
109.28M
29.96%
106.50M
2.53%
105.06M
1.36%
110.26M
4.96%
152.75M
38.54%
121.44M
20.50%
137.87M
13.53%
128.21M
7.01%
125.86M
1.83%
108.52M
13.78%
111.27M
2.53%
121.52M
9.22%
120.83M
0.57%
148.46M
22.86%
146.28M
1.47%
168.55M
15.22%
157.46M
6.58%
161.85M
2.79%
146.66M
9.38%
154.03M
5.02%
140.16M
9.00%
140.57M
0.29%
125.79M
10.51%
154.11M
22.51%
183.37M
18.99%
194.75M
6.20%
170.57M
12.42%
171.97M
0.83%
158.91M
7.60%
173.78M
9.36%
161.50M
7.06%
148.10M
8.30%
173.50M
17.15%
147.82M
14.80%
133.59M
9.63%
135.54M
1.46%
206.50M
52.35%
136.22M
34.04%
123.24M
9.52%
131.90M
7.03%
128.68M
2.44%
gross profit
891.11M
-
564.42M
36.66%
494.02M
12.47%
529.52M
7.19%
503.10M
4.99%
438.28M
12.89%
449.95M
2.66%
418.55M
6.98%
450.76M
7.70%
333.96M
25.91%
472.27M
41.41%
478.30M
1.28%
422.81M
11.60%
387.83M
8.27%
428.58M
10.51%
442.87M
3.33%
517.74M
16.91%
469.94M
9.23%
535.64M
13.98%
517.86M
3.32%
521.43M
0.69%
476.96M
8.53%
469.47M
1.57%
449.77M
4.20%
442.79M
1.55%
392.24M
11.42%
458.26M
16.83%
519.97M
13.47%
553.44M
6.44%
506.46M
8.49%
532.08M
5.06%
482.25M
9.37%
499.66M
3.61%
443.40M
11.26%
412.51M
6.97%
364.31M
11.69%
374.52M
2.81%
347.87M
7.12%
364.71M
4.84%
292.27M
19.86%
352.43M
20.58%
294.06M
16.56%
307.18M
4.46%
301.46M
1.86%
selling and marketing expenses
508.85M
-
313.10M
38.47%
283.57M
9.43%
263.20M
7.18%
256.69M
2.47%
234.00M
8.84%
239.45M
2.33%
240.26M
0.34%
237.66M
1.08%
195.56M
17.71%
248.36M
27.00%
255.27M
2.78%
222.89M
12.69%
209.01M
6.23%
228.35M
9.26%
235.28M
3.04%
265.38M
12.79%
257.70M
2.89%
272.76M
5.84%
271.51M
0.46%
269.05M
0.90%
249.71M
7.19%
245.83M
1.55%
231.94M
5.65%
228.13M
1.64%
206.04M
9.68%
248.63M
20.67%
280.69M
12.90%
284.13M
1.22%
273.75M
3.65%
277.89M
1.51%
255.72M
7.98%
260.83M
2.00%
242.70M
6.95%
219.43M
9.59%
216.48M
1.34%
201.03M
7.14%
188.12M
6.42%
185.16M
1.57%
187.75M
1.40%
181.33M
3.42%
153.54M
15.32%
165.46M
7.76%
167.61M
1.30%
general and administrative expenses
193.67M
-
150.12M
22.49%
155.71M
3.72%
161.37M
3.64%
155.11M
3.88%
135.63M
12.56%
138.70M
2.26%
135.75M
2.12%
151.39M
11.52%
130.25M
13.96%
144.11M
10.64%
140.65M
2.40%
139.14M
1.08%
132.56M
4.73%
135.49M
2.21%
143.22M
5.71%
153.24M
7.00%
153.25M
0.00%
180.12M
17.54%
165.67M
8.02%
163.26M
1.45%
158.60M
2.86%
149.44M
5.77%
147.94M
1.00%
159.99M
8.14%
149.63M
6.47%
151.55M
1.29%
165.05M
8.91%
180.62M
9.43%
169.80M
5.99%
168.81M
0.58%
161.14M
4.54%
166.64M
3.41%
148.56M
10.85%
141.56M
4.71%
137.99M
2.53%
127.66M
7.48%
133.90M
4.88%
137.04M
2.35%
130.88M
4.50%
145.03M
10.81%
124.57M
14.11%
117.92M
5.33%
115.62M
1.95%
selling general and administrative expenses
702.52M
-
463.22M
34.06%
439.28M
5.17%
424.57M
3.35%
411.80M
3.01%
369.63M
10.24%
378.14M
2.30%
376.01M
0.56%
389.05M
3.47%
325.81M
16.25%
392.47M
20.46%
395.93M
0.88%
362.03M
8.56%
341.57M
5.65%
363.84M
6.52%
378.50M
4.03%
418.62M
10.60%
410.95M
1.83%
452.88M
10.20%
437.18M
3.47%
432.32M
1.11%
408.31M
5.55%
395.27M
3.19%
379.88M
3.89%
388.11M
2.17%
355.67M
8.36%
400.18M
12.51%
445.75M
11.39%
464.75M
4.26%
443.55M
4.56%
446.70M
0.71%
416.86M
6.68%
427.47M
2.55%
391.25M
8.47%
360.99M
7.74%
354.46M
1.81%
328.69M
7.27%
322.02M
2.03%
322.21M
0.06%
318.63M
1.11%
326.36M
2.43%
278.11M
14.78%
283.38M
1.90%
283.23M
0.05%
research and development expenses
24.30M
-
other expenses
3.40M
-
-3.60M
206.03%
-21.12M
485.99%
1.07M
105.08%
-16.13M
1,602.98%
-12.27M
23.93%
-2.76M
77.52%
-14.43M
423.13%
-3.29M
77.20%
-2.86M
12.95%
-11.06M
286.31%
-5.70M
48.51%
1.35M
123.76%
-4.57M
437.55%
-2.73M
40.20%
-1.17M
57.09%
-446K
61.95%
1.21M
370.63%
-11.16M
1,025.02%
-6.98M
37.47%
-4.25M
39.07%
-2.85M
33.05%
-3.33M
16.78%
-4.98M
49.70%
-1.10M
77.89%
-6.17M
460.76%
1.58M
125.61%
525K
66.79%
2.74M
421.14%
1.58M
42.18%
-4.01M
353.60%
2.78M
169.32%
-1.88M
167.71%
-1.45M
22.84%
-8.64M
494.63%
-8.68M
0.46%
-3.10M
64.24%
-1.48M
52.45%
-5.39M
265.38%
-8.09M
49.94%
-6.74M
16.71%
-396K
94.12%
17.45M
4,505.56%
cost and expenses
867.19M
-
569.86M
34.29%
595.29M
4.46%
533.84M
10.32%
518.31M
2.91%
474.69M
8.42%
488.41M
2.89%
528.77M
8.26%
510.48M
3.46%
463.68M
9.17%
520.68M
12.29%
521.79M
0.21%
470.55M
9.82%
452.84M
3.76%
485.36M
7.18%
499.34M
2.88%
567.08M
13.57%
557.23M
1.74%
621.43M
11.52%
594.64M
4.31%
594.17M
0.08%
554.97M
6.60%
549.30M
1.02%
520.04M
5.33%
528.68M
1.66%
481.46M
8.93%
554.29M
15.13%
629.12M
13.50%
659.50M
4.83%
614.11M
6.88%
618.68M
0.74%
575.77M
6.94%
601.25M
4.43%
552.75M
8.07%
509.09M
7.90%
527.97M
3.71%
476.51M
9.75%
455.61M
4.39%
457.75M
0.47%
525.14M
14.72%
462.57M
11.91%
401.35M
13.24%
415.29M
3.47%
411.91M
0.81%
operating expenses
702.52M
-
463.22M
34.06%
439.28M
5.17%
424.57M
3.35%
411.80M
3.01%
369.63M
10.24%
378.14M
2.30%
376.01M
0.56%
389.05M
3.47%
325.81M
16.25%
392.47M
20.46%
395.93M
0.88%
362.03M
8.56%
341.57M
5.65%
363.84M
6.52%
378.50M
4.03%
418.62M
10.60%
410.95M
1.83%
452.88M
10.20%
437.18M
3.47%
432.32M
1.11%
408.31M
5.55%
395.27M
3.19%
379.88M
3.89%
388.11M
2.17%
355.67M
8.36%
400.18M
12.51%
445.75M
11.39%
464.75M
4.26%
443.55M
4.56%
446.70M
0.71%
416.86M
6.68%
427.47M
2.55%
391.25M
8.47%
360.99M
7.74%
354.46M
1.81%
328.69M
7.27%
322.02M
2.03%
322.21M
0.06%
318.63M
1.11%
326.36M
2.43%
278.11M
14.78%
283.38M
1.90%
283.23M
0.05%
interest expense
1.45M
-
8.64M
494.63%
38.80M
349.12%
3.10M
92.00%
1.48M
52.45%
-1.48M
-
7.33M
596.27%
6.72M
8.26%
6.50M
3.27%
ebitda
188.59M
-
101.20M
46.34%
54.74M
45.91%
104.96M
91.75%
91.30M
13.01%
85.24M
6.63%
89.31M
4.77%
42.54M
52.37%
61.71M
45.07%
8.15M
86.80%
79.80M
879.24%
101.09M
26.68%
60.78M
39.87%
63.89M
5.11%
64.74M
1.33%
64.36M
0.58%
99.12M
54.00%
58.99M
40.49%
82.76M
40.30%
103.37M
24.89%
159.80M
54.60%
88.26M
44.77%
74.20M
15.93%
69.89M
5.81%
54.68M
21.77%
36.56M
33.13%
58.07M
58.82%
74.23M
27.82%
107.41M
44.70%
81.26M
24.35%
104.96M
29.17%
65.38M
37.70%
124.06M
89.74%
69.28M
44.16%
70.16M
1.28%
39.96M
43.04%
64.20M
60.64%
35.64M
44.49%
59.67M
67.43%
-26.36M
144.18%
43.33M
264.34%
34.39M
20.62%
41.40M
20.36%
18.23M
55.96%
operating income
188.59M
-
101.20M
46.34%
54.74M
45.91%
104.96M
91.75%
91.30M
13.01%
68.65M
24.81%
71.80M
4.60%
42.54M
40.75%
61.71M
45.07%
8.15M
86.80%
79.80M
879.24%
82.37M
3.23%
60.78M
26.21%
46.26M
23.89%
64.74M
39.94%
64.36M
0.58%
99.12M
54.00%
58.99M
40.49%
82.76M
40.30%
80.67M
2.52%
18.43M
77.15%
68.65M
272.49%
74.20M
8.08%
69.89M
5.81%
54.68M
21.77%
36.56M
33.13%
58.07M
58.82%
74.23M
27.82%
88.70M
19.49%
62.91M
29.07%
85.38M
35.70%
65.38M
23.42%
20.32M
68.92%
52.15M
156.63%
51.53M
1.19%
21.79M
57.71%
45.63M
109.37%
16.06M
64.79%
42.51M
164.60%
-26.36M
162.03%
26.07M
198.87%
15.96M
38.79%
23.79M
49.12%
18.23M
23.38%
depreciation and amortization
10.90M
-
12.25M
12.43%
12.71M
3.78%
13.97M
9.86%
15.99M
14.48%
16.59M
3.78%
17.51M
5.49%
18M
2.82%
19.26M
7.02%
16.95M
12.04%
17.74M
4.69%
18.72M
5.52%
19.00M
1.48%
17.63M
7.21%
17.45M
0.96%
17.45M
0.06%
19.04M
9.14%
18.91M
0.69%
21.23M
12.31%
22.69M
6.86%
20.17M
11.11%
19.61M
2.79%
19.05M
2.83%
19.30M
1.33%
18.69M
3.21%
19.09M
2.19%
18.26M
4.35%
17.92M
1.88%
18.71M
4.42%
18.34M
1.97%
19.58M
6.74%
19.93M
1.80%
18.46M
7.38%
17.13M
7.21%
18.63M
8.78%
18.17M
2.48%
18.57M
2.20%
19.57M
5.40%
17.16M
12.31%
17.26M
-
18.44M
6.81%
17.60M
4.52%
total other income expenses net
3.40M
-
-3.60M
206.03%
-21.12M
485.99%
1.07M
105.08%
-16.13M
1,602.98%
-12.27M
23.93%
-2.76M
77.52%
-14.43M
423.13%
-3.29M
77.20%
-2.86M
12.95%
-11.06M
286.31%
-5.70M
48.51%
1.35M
123.76%
-4.57M
437.55%
-2.73M
40.20%
-1.17M
57.09%
-446K
61.95%
1.21M
370.63%
-11.16M
1,025.02%
-6.98M
37.47%
-74.94M
973.33%
-2.85M
96.20%
-3.33M
16.78%
-4.98M
49.70%
-1.10M
77.89%
-6.17M
460.76%
1.58M
125.61%
525K
66.79%
2.74M
421.14%
1.58M
42.18%
-4.01M
353.60%
2.78M
169.32%
-53.75M
2,032.87%
-1.45M
97.30%
-8.64M
494.63%
-50.76M
487.47%
-21.27M
58.09%
-1.48M
93.06%
-5.39M
265.38%
-8.09M
49.94%
-16.74M
107.00%
-14.86M
11.25%
-155.44M
946.39%
-4.93M
96.83%
income before tax
191.99M
-
97.59M
49.17%
33.62M
65.55%
106.03M
215.39%
75.17M
29.10%
56.38M
25.00%
69.04M
22.46%
28.11M
59.28%
58.42M
107.82%
5.29M
90.95%
68.74M
1,200.38%
76.68M
11.55%
62.14M
18.97%
41.70M
32.90%
62.01M
48.72%
63.19M
1.91%
98.67M
56.15%
60.20M
38.99%
71.60M
18.94%
73.69M
2.92%
14.18M
80.76%
65.81M
364.17%
70.88M
7.71%
64.91M
8.41%
53.58M
17.46%
30.39M
43.28%
59.66M
96.29%
74.75M
25.31%
91.43M
22.31%
64.50M
29.46%
81.36M
26.16%
68.17M
16.22%
18.44M
72.95%
50.69M
174.96%
42.89M
15.40%
-28.96M
167.54%
24.36M
184.09%
14.59M
40.10%
37.11M
154.41%
-34.45M
192.83%
9.33M
127.08%
1.10M
88.20%
-131.65M
12,057.13%
13.30M
110.10%
income tax expense
66.72M
-
33.33M
50.04%
14.11M
57.67%
37.72M
167.32%
28.66M
24.01%
20.10M
29.89%
24.39M
21.35%
11.85M
51.42%
22.59M
90.66%
1.97M
91.28%
24.02M
1,119.54%
19.81M
17.56%
23.95M
20.92%
14.21M
40.69%
19.97M
40.55%
21.52M
7.77%
80.44M
273.82%
24.66M
69.35%
20.64M
16.30%
20.55M
0.44%
31.94M
55.43%
22.80M
28.60%
24.53M
7.56%
20.82M
15.10%
13.47M
35.33%
10.66M
20.83%
17.80M
67.00%
18.45M
3.61%
17.97M
2.60%
17.07M
5.02%
22.03M
29.07%
18.44M
16.30%
27.67M
50.07%
11.98M
56.71%
8.65M
27.77%
-3.57M
141.32%
-32.86M
819.42%
3.21M
109.77%
10.22M
218.21%
2.50M
75.50%
2.05M
18.29%
1.63M
20.14%
-13.39M
919.46%
5.00M
137.31%
net income
125.27M
-
64.26M
48.70%
19.51M
69.64%
68.31M
250.17%
46.51M
31.92%
36.28M
21.99%
44.66M
23.08%
16.27M
63.57%
35.84M
120.32%
3.32M
90.75%
44.71M
1,248.40%
56.87M
27.19%
38.19M
32.86%
27.49M
28.01%
42.04M
52.94%
41.67M
0.88%
18.23M
56.24%
35.54M
94.89%
50.96M
43.39%
53.15M
4.29%
-17.76M
133.42%
43.00M
342.14%
46.35M
7.78%
44.09M
4.87%
40.11M
9.02%
19.73M
50.81%
41.85M
112.12%
56.31M
34.54%
73.47M
30.48%
47.43M
35.44%
59.34M
25.11%
49.73M
16.19%
-9.23M
118.56%
38.72M
519.46%
34.24M
11.57%
-25.39M
174.16%
57.22M
325.34%
11.38M
80.12%
26.89M
136.39%
-36.95M
237.42%
7.28M
119.71%
-533K
107.32%
-118.26M
22,087.24%
8.30M
107.02%
weighted average shs out
58.79M
-
58.87M
0.13%
59.05M
0.31%
59.25M
0.33%
59.12M
0.22%
58.99M
0.21%
58.51M
0.82%
57.73M
1.33%
56.79M
1.62%
55.95M
1.47%
55.95M
0.01%
55.98M
0.06%
53.77M
3.95%
52.68M
2.03%
52.93M
0.48%
52.87M
0.11%
52.72M
0.29%
54.00M
2.42%
55.61M
2.98%
55.60M
0.01%
55.45M
0.27%
55.44M
0.03%
55.54M
0.18%
55.55M
0.02%
55.55M
0%
55.06M
0.88%
51.87M
5.79%
51.31M
1.09%
51.31M
0%
50.71M
1.17%
50.12M
1.17%
50.10M
0.03%
49.86M
0.47%
49.99M
0.26%
50.37M
0.75%
50.20M
0.34%
49.45M
1.49%
49.64M
0.39%
49.93M
0.58%
49.86M
0.14%
49.41M
0.90%
49.54M
0.26%
49.69M
0.30%
49.71M
0.04%
weighted average shs out dil
61.88M
-
61.23M
1.06%
61.12M
0.18%
60.78M
0.56%
60.44M
0.55%
60.26M
0.30%
59.71M
0.91%
58.66M
1.76%
57.52M
1.94%
56.41M
1.93%
56.36M
0.10%
57.85M
2.65%
55.54M
4.00%
54.06M
2.67%
54.84M
1.45%
54.83M
0.01%
55.05M
0.40%
55.96M
1.65%
56.71M
1.35%
56.70M
0.02%
56.34M
0.64%
56.13M
0.38%
55.94M
0.33%
55.79M
0.28%
55.81M
0.03%
55.10M
1.27%
51.92M
5.76%
52.24M
0.61%
51.31M
1.79%
52.17M
1.68%
51.56M
1.18%
51.26M
0.58%
50.80M
0.90%
51.07M
0.52%
50.96M
0.21%
50.20M
1.49%
49.78M
0.83%
50.06M
0.55%
50.16M
0.21%
49.86M
0.60%
49.48M
0.76%
49.54M
0.12%
49.69M
0.30%
49.73M
0.09%
eps
2.13
-
0.93
56.34%
0.33
64.52%
1.15
248.48%
0.79
31.30%
0.62
21.52%
0.76
22.58%
0.28
63.16%
0.63
125.00%
0.06
90.48%
0.80
1,233.33%
1.02
27.50%
0.71
30.39%
0.52
26.76%
0.79
51.92%
0.79
0%
0.35
55.70%
0.66
88.57%
0.92
39.39%
0.96
4.35%
-0.32
133.33%
0.78
343.75%
0.83
6.41%
0.79
4.82%
0.72
8.86%
0.36
50%
0.81
125.00%
1.10
35.80%
1.43
30.00%
0.94
34.27%
1.18
25.53%
0.99
16.10%
-0.19
119.19%
0.77
505.26%
0.68
11.69%
-0.51
175.00%
1.16
327.45%
0.23
80.17%
0.54
134.78%
-0.74
237.04%
0.15
120.27%
-0.01
107.20%
-2.38
21,937.04%
0.17
107.14%
epsdiluted
2.02
-
0.90
55.45%
0.32
64.44%
1.12
250%
0.77
31.25%
0.60
22.08%
0.75
25.00%
0.28
62.67%
0.62
121.43%
0.06
90.32%
0.79
1,216.67%
0.98
24.05%
0.69
29.59%
0.51
26.09%
0.77
50.98%
0.76
1.30%
0.33
56.58%
0.64
93.94%
0.90
40.63%
0.94
4.44%
-0.32
134.04%
0.77
340.63%
0.83
7.79%
0.79
4.82%
0.72
8.86%
0.36
50%
0.81
125.00%
1.08
33.33%
1.43
32.41%
0.91
36.36%
1.15
26.37%
0.97
15.65%
-0.18
118.56%
0.76
522.22%
0.67
11.84%
-0.51
176.12%
1.15
325.49%
0.23
80%
0.54
134.78%
-0.74
237.04%
0.15
120.27%
-0.01
107.20%
-2.38
21,937.04%
0.17
107.14%

All numbers in (except ratios and percentages)