NZX
COM:NZX
NZX
- Stock
Last Close
1.57
02/05 04:59
Market Cap
364.93M
Beta: -
Volume Today
597.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.23M - | 42.45M 100% | 22.75M 46.40% | 45.50M 100% | 23.09M 49.26% | 46.17M 100% | 24.78M 46.34% | 49.55M 100% | 26.98M 45.55% | 53.96M 100% | 27.21M 49.57% | 54.43M 100% | 28.94M 46.83% | 57.88M 100% | 62.87M 8.62% | 61.74M 1.80% | |
cost of revenue | 12.33M - | 12.33M 0% | 13.06M 5.91% | 13.06M 0% | 14.29M 9.38% | 14.29M 0% | 14.57M 1.96% | 14.57M 0% | 16.70M 14.63% | 16.70M 0% | 18.05M 8.10% | 18.05M 0% | 17.24M 4.48% | 62.87M - | 36.31M 42.25% | ||
gross profit | 8.89M - | 30.12M 238.68% | 9.69M 67.82% | 32.44M 234.77% | 8.80M 72.87% | 31.89M 262.30% | 10.21M 67.98% | 34.99M 242.66% | 10.28M 70.61% | 37.26M 262.38% | 9.16M 75.41% | 36.38M 296.95% | 11.70M 67.84% | 57.88M 394.72% | 25.43M - | ||
selling and marketing expenses | 694.50K - | 694.50K 0% | 709.50K - | 709.50K 0% | 238K - | 380K - | |||||||||||
general and administrative expenses | 4.91M - | ||||||||||||||||
selling general and administrative expenses | 4.80M - | 694.50K 85.52% | 5.61M 707.34% | 709.50K - | 709.50K 0% | 238K - | 380K - | ||||||||||
research and development expenses | 174K - | 221K - | |||||||||||||||
other expenses | 0.26 - | 0.23 - | -28.57M - | -30.55M - | -33.39M - | -34.88M - | -43.83M - | ||||||||||
cost and expenses | 15.21M - | 16.94M 11.34% | 16.85M 0.50% | 18.84M 11.80% | 17.72M 5.93% | 35.33M 99.32% | 19.39M 45.12% | 37.65M 94.23% | 21.02M 44.17% | 41.73M 98.52% | 21.59M 48.26% | 43.31M 100.63% | 17.48M 59.64% | 43.83M 150.73% | -46.38M 205.82% | 36.69M 179.12% | |
operating expenses | 2.88M - | 2.88M 0% | 3.79M 31.65% | 3.79M 0% | 3.44M 9.32% | 28.57M 731.04% | 4.82M 83.13% | 30.55M 533.69% | 4.32M 85.85% | 33.39M 672.38% | 3.54M 89.40% | 34.88M 885.56% | 238K 99.32% | -43.83M 18,513.87% | 380K - | ||
interest expense | 1.67M - | 2.56M - | 3.07M - | ||||||||||||||
ebitda | 8.89M - | 3.23M 63.74% | 7.31M 126.74% | 3.13M 57.18% | 8.80M 181.12% | 17.60M 100% | 7.59M 56.87% | 19.00M 150.24% | 10.28M 45.88% | 20.57M 100% | 9.16M 55.44% | 19.54M 113.26% | 11.46M 41.35% | 22.92M 100% | 25.60M 11.69% | 25.05M 2.16% | |
operating income | 6.49M - | 7.63M 17.48% | 6.19M 18.83% | 7.38M 19.25% | 5.42M 26.55% | 10.85M 100% | 5.95M 45.17% | 11.90M 100% | 6.12M 48.60% | 12.23M 100% | 4.95M 59.53% | 11.12M 124.55% | 11.46M 3.12% | 14.06M 22.64% | 16.50M 17.37% | 25.05M 51.83% | |
depreciation and amortization | 2.40M - | 10.86M 352.57% | 1.12M 89.69% | 10.52M 839.49% | 3.38M 67.88% | 6.76M 100% | 1.64M 75.66% | 7.10M 331.94% | 4.17M 41.34% | 8.34M 100% | 4.21M 49.44% | 8.43M 100% | 4.43M 47.40% | 8.87M 100% | 9.10M 2.67% | 9.47M 4.00% | |
total other income expenses net | -1.07M - | -935K - | -612.50K - | -1.23M 100% | -1.00M 18.20% | -2.15M 114.57% | -995K 53.72% | -2.38M 139.40% | -467K 80.39% | -2.79M 497.00% | -2.04M 26.92% | 4.97M 344.17% | -2.70M 154.23% | -13.43M 397.59% | |||
income before tax | 5.43M - | 5.26M - | 4.81M - | 9.62M 100% | 4.95M 48.60% | 9.75M 97.05% | 5.12M 47.47% | 9.85M 92.34% | 4.48M 54.48% | 8.33M 85.75% | 9.42M 13.18% | 19.03M 101.94% | 13.80M 27.49% | 11.63M 15.76% | |||
income tax expense | 1.61M - | 1.57M - | 1.12M - | 2.24M 100% | 1.56M 30.42% | 3.12M 100% | 1.63M 47.59% | 3.27M 100% | 1.19M 63.50% | 2.38M 100% | 1.79M 24.99% | 3.58M 100% | 4.33M 21.02% | 3.29M 24.06% | |||
net income | 3.81M - | 284.69M 7,362.39% | 3.69M 98.70% | 285.81M 7,640.32% | 3.69M 98.71% | 7.38M 100% | 3.39M 54.11% | 6.78M 100% | 3.49M 48.55% | 6.97M 100% | 3.29M 52.81% | 6.58M 100% | 7.64M 16.02% | 15.27M 100% | 10.22M 33.08% | 8.34M 18.41% | |
weighted average shs out | 282.59M - | 282.59M 0% | 283.97M 0.49% | 283.97M 0% | 307.63M 8.33% | 295.32M 4% | 324.40M 9.85% | 314.71M 2.99% | 332.05M 5.51% | 316.95M 4.55% | 328.49M 3.64% | 324.21M 1.30% | 331.98M 2.40% | 324.91M 2.13% | 326.99M 0.64% | 333.52M 2.00% | |
weighted average shs out dil | 282.59M - | 282.59M 0% | 286.69M 1.45% | 286.69M 0% | 307.63M 7.30% | 307.63M 0% | 319.03M 3.71% | 317.26M 0.56% | 332.05M 4.66% | 332.05M 0% | 328.47M 1.08% | 324.21M 1.30% | 331.98M 2.40% | 331.98M 0% | 329.51M 0.74% | 333.52M 1.22% | |
eps | 0.01 - | 1.01 7,381.48% | 0.01 98.71% | 1.01 7,669.23% | 0.01 98.81% | 0.03 108.33% | 0.01 58.40% | 0.02 106.73% | 0.01 51.16% | 0.02 109.52% | 0.01 54.55% | 0.02 103.00% | 0.02 13.30% | 0.05 104.35% | 0.03 33.62% | 0.03 18.59% | |
epsdiluted | 0.01 - | 1.01 7,381.48% | 0.01 98.72% | 1 7,651.94% | 0.01 98.80% | 0.02 100% | 0.01 55.83% | 0.02 101.89% | 0.01 50.93% | 0.02 100% | 0.01 52.38% | 0.02 103.00% | 0.02 13.30% | 0.05 100% | 0.03 32.61% | 0.03 19.35% |
All numbers in (except ratios and percentages)