NZX
COM:NZX
NZX
- Stock
Last Close
1.57
02/05 04:59
Market Cap
364.93M
Beta: -
Volume Today
597.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 65.19M - | 73.15M 12.21% | 77.54M 6.01% | 75.33M 2.86% | 67.49M 10.40% | 69.07M 2.34% | 78.22M 13.24% | 87.87M 12.34% | 95.67M 8.88% | 108.39M 13.29% | 120.65M 11.32% | |
cost of revenue | 36.88M - | 42.95M 16.48% | 50.79M 18.24% | 57.70M 13.62% | 69.49M 20.43% | |||||||
gross profit | 65.19M - | 73.15M 12.21% | 77.54M 6.01% | 75.33M 2.86% | 67.49M 10.40% | 32.20M 52.30% | 35.27M 9.54% | 37.08M 5.15% | 37.97M 2.39% | 38.89M 2.44% | 120.65M 210.21% | |
selling and marketing expenses | 3.83M - | 3.55M 7.26% | 3.06M 13.67% | 2.59M 15.34% | 532K 79.49% | 1.31M 145.86% | 1.08M 17.74% | 1.39M 29.09% | 1.42M 2.16% | 1.52M - | ||
general and administrative expenses | 26.19M - | 27.88M 6.43% | 32.05M 14.98% | 27.74M 13.45% | 24.74M 10.83% | 25.06M 1.28% | 28.54M 13.90% | 33.57M 17.64% | 37.78M 12.52% | 46.97M - | ||
selling general and administrative expenses | 30.02M - | 31.43M 4.69% | 35.12M 11.75% | 30.34M 13.61% | 25.27M 16.70% | 26.36M 4.32% | 29.62M 12.33% | 34.96M 18.05% | 39.20M 12.11% | 48.48M - | ||
research and development expenses | ||||||||||||
other expenses | 42K - | 149K 254.76% | 179K 20.13% | 95K 46.93% | 31K 67.37% | 267K 761.29% | 765K 186.52% | -1.41M 284.58% | -1.48M 4.89% | -68.28M 4,510.26% | 41.72M 161.10% | |
cost and expenses | 46.07M - | 55.56M 20.60% | 62.96M 13.32% | 53.75M 14.63% | 46.62M 13.27% | 46.78M 0.34% | 52.32M 11.85% | 62.58M 19.60% | 72.98M 16.62% | 85.04M 16.53% | 90.20M 6.07% | |
operating expenses | 46.07M - | 55.56M 20.60% | 62.96M 13.32% | 53.75M 14.63% | 46.62M 13.27% | 46.78M 0.34% | 52.32M 11.85% | 62.58M 19.60% | 72.98M 16.62% | 68.28M 6.44% | 90.20M 32.11% | |
interest expense | 528K - | 1.20M 126.70% | 1.23M 3.01% | 1.30M 5.68% | 1.87M 43.28% | 2.65M 41.89% | 2.48M 6.27% | 2.53M 1.81% | 2.40M 5.02% | 5.64M 134.74% | 4.95M 12.24% | |
ebitda | 25.93M - | 38.16M 47.18% | 23.64M 38.06% | 29.59M 25.17% | 28.33M 4.24% | 31.77M 12.14% | 35.40M 11.41% | 34.30M 3.10% | 35.78M 4.30% | 40.11M 12.11% | 56.31M 40.40% | |
operating income | 20.44M - | 31.17M 52.51% | 15.70M 49.63% | 22.55M 43.58% | 21.91M 2.83% | 23.18M 5.80% | 27.11M 16.94% | 23.90M 11.83% | 21.92M 8.29% | 23.34M 6.52% | 30.45M 30.45% | |
depreciation and amortization | 5.49M - | 6.99M 27.32% | 7.94M 13.53% | 7.04M 11.27% | 6.42M 8.76% | 8.60M 33.77% | 8.29M 3.51% | 10.40M 25.46% | 13.86M 33.22% | 16.76M 20.95% | 17.97M 7.20% | |
total other income expenses net | 715K - | 12.34M 1,625.59% | -612K 104.96% | -252K 58.82% | -322K 27.78% | 269K 183.54% | 765K 184.39% | -1.41M 284.58% | -1.33M 5.45% | -5.17M 287.27% | 2.94M 156.94% | |
income before tax | 19.91M - | 29.95M 50.39% | 13.68M 54.32% | 20.90M 52.76% | 19.69M 5.78% | 20.53M 4.29% | 24.62M 19.92% | 21.37M 13.21% | 19.52M 8.68% | 18.18M 6.87% | 33.40M 83.76% | |
income tax expense | 6.80M - | 6.08M 10.67% | 4.50M 25.99% | 6.06M 34.73% | 6.04M 0.23% | 5.89M 2.60% | 7.04M 19.53% | 6.36M 9.69% | 5.36M 15.72% | 5.65M 5.51% | 7.91M 39.92% | |
net income | 13.11M - | 23.87M 82.08% | 9.18M 61.54% | 14.84M 61.59% | 11.62M 21.68% | 14.64M 26.03% | 17.59M 20.08% | 15.02M 14.62% | 14.16M 5.70% | 13.55M 4.27% | 25.49M 88.06% | |
weighted average shs out | 258.64M - | 268.35M 3.75% | 272.80M 1.66% | 273.33M 0.20% | 274.54M 0.44% | 279.30M 1.73% | 282.26M 1.06% | 284.63M 0.84% | 307.18M 7.92% | 321.75M 4.75% | 325.75M 1.24% | |
weighted average shs out dil | 261.77M - | 270.08M 3.18% | 272.80M 1.01% | 273.33M 0.20% | 274.54M 0.44% | 282.37M 2.85% | 282.26M 0.04% | 288.47M 2.20% | 314.64M 9.07% | 326.43M 3.74% | 331.04M 1.41% | |
eps | 0.05 - | 0.09 74.95% | 0.03 62.64% | 0.05 61.68% | 0.04 21.67% | 0.05 23.88% | 0.06 18.89% | 0.05 14.93% | 0.05 13.21% | 0.04 8.48% | 0.08 85.99% | |
epsdiluted | 0.05 - | 0.09 76.45% | 0.03 62.22% | 0.05 61.68% | 0.04 21.67% | 0.05 22.70% | 0.06 20.04% | 0.05 16.37% | 0.04 13.63% | 0.04 7.78% | 0.08 85.54% |
All numbers in (except ratios and percentages)