6877
COM:OBARA-G
OBARA GROUP
- Stock
Last Close
4,185.00
25/11 06:45
Market Cap
68.58B
Beta: -
Volume Today
52.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.19B - | 13.13B 17.32% | 12.32B 6.19% | 11.12B 9.76% | 12.26B 10.26% | 15.50B 26.42% | 13.37B 13.71% | 12.03B 10.01% | 14.14B 17.50% | 13.58B 3.96% | 12.01B 11.55% | 10.41B 13.33% | 10.64B 2.22% | 11.19B 5.18% | 11.86B 5.98% | 12.84B 8.27% | 11.77B 8.36% | 12.88B 9.42% | 12.83B 0.36% | 13.67B 6.55% | 13.90B 1.66% | 13.71B 1.38% | 10.85B 20.84% | 13.27B 22.29% | 10.47B 21.06% | 10.83B 3.41% | 11.77B 8.66% | 11.15B 5.24% | 10.78B 3.38% | 10.09B 6.37% | 11.94B 18.29% | 12.67B 6.19% | 9.82B 22.51% | 12.35B 25.74% | 12.62B 2.21% | 15.49B 22.72% | 15.64B 0.96% | 13.83B 11.57% | 11.78B 14.85% | 13.97B 18.60% | 12.37B 11.45% | 14.09B 13.89% | 14.39B 2.16% | |
cost of revenue | 7.34B - | 8.35B 13.73% | 8.35B 0.06% | 7.39B 11.58% | 7.87B 6.59% | 9.74B 23.69% | 8.54B 12.32% | 7.90B 7.52% | 9.20B 16.53% | 8.43B 8.38% | 8.10B 3.90% | 7.03B 13.22% | 7.10B 1.01% | 7.07B 0.38% | 7.80B 10.28% | 8.12B 4.03% | 7.57B 6.68% | 8.66B 14.41% | 8.48B 2.11% | 9.02B 6.31% | 9.05B 0.43% | 9.02B 0.43% | 7.11B 21.18% | 9.00B 26.63% | 7.04B 21.79% | 7.14B 1.49% | 8.23B 15.25% | 7.73B 6.05% | 7.04B 8.96% | 6.82B 3.20% | 7.97B 16.89% | 8.96B 12.49% | 6.69B 25.30% | 8.23B 22.89% | 8.36B 1.62% | 10.19B 21.84% | 10.56B 3.66% | 9.13B 13.51% | 8.07B 11.62% | 9.92B 22.96% | 8.38B 15.54% | 9.49B 13.22% | 9.90B 4.31% | |
gross profit | 3.85B - | 4.78B 24.16% | 3.97B 17.10% | 3.73B 5.93% | 4.38B 17.53% | 5.76B 31.33% | 4.83B 16.06% | 4.14B 14.40% | 4.94B 19.36% | 5.15B 4.27% | 3.91B 24.08% | 3.38B 13.55% | 3.54B 4.73% | 4.12B 16.33% | 4.06B 1.41% | 4.73B 16.43% | 4.20B 11.25% | 4.21B 0.43% | 4.35B 3.25% | 4.66B 7.03% | 4.84B 4.04% | 4.69B 3.16% | 3.75B 20.17% | 4.27B 14.07% | 3.44B 19.52% | 3.69B 7.33% | 3.54B 4.09% | 3.42B 3.36% | 3.74B 9.24% | 3.27B 12.34% | 3.97B 21.19% | 3.71B 6.45% | 3.13B 15.78% | 4.12B 31.85% | 4.26B 3.40% | 5.30B 24.44% | 5.08B 4.24% | 4.70B 7.54% | 3.71B 21.12% | 4.04B 9.10% | 3.98B 1.41% | 4.59B 15.31% | 4.49B 2.29% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.04B - | 2.02B 1.18% | 2.22B 10.16% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 117M - | 130M 11.11% | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 40M - | 21M 47.50% | 25M 19.05% | 11M 56.00% | 63M 472.73% | -11M 117.46% | -2M 81.82% | 11M 650% | 53M 381.82% | -13M 124.53% | 29M 323.08% | -13M 144.83% | 71M 646.15% | 3M 95.77% | 28M 833.33% | 58M 107.14% | 28M 51.72% | 83M 196.43% | 92M 10.84% | 43M 53.26% | 34M 20.93% | 25M 26.47% | 20M 20% | 14M 30% | 37M 164.29% | 76M 105.41% | 34M 55.26% | 26M 23.53% | 46M 76.92% | 153M 232.61% | -7M 104.58% | 28M 500% | 38M 35.71% | 1.86B 4,789.47% | 2.10B 12.81% | 2.46B 17.13% | 2.12B 13.73% | 2.12B 0.14% | 105M 95.05% | 27M 74.29% | 37M 37.04% | |||
cost and expenses | 9.21B - | 10.08B 9.41% | 10.06B 0.18% | 9.48B 5.80% | 9.81B 3.52% | 11.97B 22.07% | 10.58B 11.67% | 9.93B 6.14% | 11.27B 13.54% | 10.38B 7.96% | 10.06B 3.03% | 8.69B 13.65% | 8.78B 1.08% | 8.95B 1.86% | 9.63B 7.71% | 10.16B 5.41% | 9.28B 8.59% | 10.86B 17.02% | 10.51B 3.23% | 11.17B 6.22% | 11.06B 0.93% | 11.04B 0.16% | 9.04B 18.13% | 10.96B 21.15% | 8.87B 19.03% | 9.07B 2.23% | 9.98B 10.06% | 9.55B 4.28% | 8.71B 8.81% | 8.65B 0.75% | 9.87B 14.11% | 10.93B 10.74% | 8.60B 21.26% | 10.08B 17.20% | 10.46B 3.68% | 12.64B 20.90% | 12.68B 0.28% | 11.25B 11.23% | 10.10B 10.21% | 12.16B 20.37% | 10.54B 13.33% | 11.64B 10.41% | 12.12B 4.16% | |
operating expenses | 1.87B - | 1.73B 7.54% | 1.71B 1.33% | 2.09B 22.51% | 1.94B 7.32% | 2.24B 15.49% | 2.04B 8.81% | 2.03B 0.39% | 2.07B 1.92% | 1.95B 6.08% | 1.96B 0.77% | 1.66B 15.41% | 1.68B 1.39% | 1.87B 11.30% | 1.83B 1.98% | 2.04B 11.29% | 1.71B 16.17% | 2.20B 28.58% | 2.03B 7.64% | 2.15B 5.86% | 2.01B 6.65% | 2.03B 1.05% | 1.94B 4.53% | 1.96B 1.08% | 1.83B 6.33% | 1.93B 5.07% | 1.75B 9.19% | 1.82B 4.06% | 1.67B 8.18% | 1.83B 9.57% | 1.90B 3.77% | 1.97B 3.42% | 1.91B 2.85% | 1.86B 2.72% | 2.10B 12.81% | 2.46B 17.13% | 2.12B 13.73% | 2.12B 0.14% | 2.03B 4.15% | 2.24B 10.08% | 2.16B 3.53% | 2.15B 0.51% | 2.22B 3.49% | |
interest expense | 12M - | 13M 8.33% | 12M 7.69% | 10M 16.67% | 8M 20% | 13M 62.50% | 14M 7.69% | 12M 14.29% | 7M 41.67% | 13M 85.71% | 8M 38.46% | 7M 12.50% | 4M 42.86% | 6M 50% | 5M 16.67% | 5M 0% | 5M 0% | 6M 20% | 4M 33.33% | 6M 50% | 5M 16.67% | 6M 20% | 4M 33.33% | 6M 50% | 7M 16.67% | 8M 14.29% | 10M 25% | 11M 10% | 9M 18.18% | 8M 11.11% | 9M 12.50% | 8M 11.11% | 7M 12.50% | 7M 0% | 8M 14.29% | 7M 12.50% | 6M 14.29% | 6M 0% | 7M 16.67% | 6M 14.29% | 6M 0% | 7M 16.67% | 93M 1,228.57% | |
ebitda | 2.43B - | 2.99B 22.86% | 2.19B 26.54% | 2.06B 6.01% | 2.74B 33.01% | 3.50B 27.70% | 2.98B 14.87% | 2.23B 25.38% | 3.02B 35.71% | 2.97B 1.69% | 1.76B 40.77% | 1.65B 6.42% | 2.42B 46.72% | 2.05B 15.16% | 2.43B 18.45% | 2.95B 21.59% | 2.60B 12.06% | 2.00B 23.08% | 2.66B 33.22% | 2.67B 0.41% | 2.92B 9.44% | 2.90B 0.58% | 1.82B 37.28% | 2.46B 34.80% | 1.88B 23.57% | 1.98B 5.65% | 1.87B 5.60% | 1.78B 5.02% | 2.17B 22.27% | 1.82B 16.15% | 2.20B 20.79% | 1.91B 13.26% | 1.43B 25.18% | 2.55B 78.17% | 2.57B 1.02% | 3.19B 23.95% | 2.94B 7.87% | 2.80B 4.60% | 2.03B 27.52% | 1.99B 2.22% | 1.88B 5.29% | 2.79B 48.22% | 2.62B 6.17% | |
operating income | 1.98B - | 3.06B 54.19% | 2.26B 26.08% | 1.64B 27.36% | 2.45B 49.06% | 3.52B 44.03% | 2.79B 20.69% | 2.10B 24.66% | 2.87B 36.20% | 3.21B 11.82% | 1.95B 39.21% | 1.72B 11.60% | 1.86B 7.78% | 2.25B 21.06% | 2.23B 0.98% | 2.69B 20.66% | 2.48B 7.56% | 2.01B 18.89% | 2.32B 15.04% | 2.50B 8.11% | 2.83B 13.17% | 2.66B 6.14% | 1.81B 32.02% | 2.31B 27.92% | 1.60B 30.73% | 1.76B 10.04% | 1.79B 1.42% | 1.60B 10.68% | 2.06B 29.10% | 1.44B 30.05% | 2.07B 43.31% | 1.75B 15.52% | 1.22B 30.39% | 2.27B 86.35% | 2.17B 4.37% | 2.85B 31.43% | 2.96B 3.97% | 2.58B 13.00% | 1.67B 35.09% | 1.80B 7.95% | 1.82B 1.05% | 2.45B 34.16% | 2.27B 7.36% | |
depreciation and amortization | 450M - | -68M 115.11% | -64M 5.88% | 422M 759.38% | 298M 29.38% | -19M 106.38% | 189M 1,094.74% | 121M 35.98% | 154M 27.27% | -236M 253.25% | -190M 19.49% | -77M 59.47% | 558M 824.68% | -199M 135.66% | 201M 201.01% | 265M 31.84% | 112M 57.74% | -18M 116.07% | 342M 2,000% | 165M 51.75% | 87M 47.27% | 244M 180.46% | 13M 94.67% | 142M 992.31% | 274M 92.96% | 219M 20.07% | 83M 62.10% | 180M 116.87% | 111M 38.33% | 380M 242.34% | 134M 64.74% | 163M 21.64% | 168M 3.07% | 280M 66.67% | 405M 44.64% | 340M 16.05% | -24M 107.06% | 226M 1,041.67% | 359M 58.85% | 181M 49.58% | 57M 68.51% | 341M 498.25% | 349M 2.35% | |
total other income expenses net | 437M - | -80M 118.31% | -77M 3.75% | 412M 635.06% | 289M 29.85% | -32M 111.07% | 176M 650% | 108M 38.64% | 147M 36.11% | -249M 269.39% | -198M 20.48% | -84M 57.58% | 553M 758.33% | -204M 136.89% | 195M 195.59% | -254M 230.26% | 1.92B 856.30% | -25M 101.30% | 339M 1,456% | 234M 30.97% | 81M 65.38% | 238M 193.83% | 9M 96.22% | 136M 1,411.11% | 267M 96.32% | 211M 20.97% | 73M 65.40% | 169M 131.51% | 190M 12.43% | 392M 106.32% | 1.07B 172.70% | 154M 85.59% | 163M 5.84% | 284M 74.23% | 535M 88.38% | 334M 37.57% | -78M 123.35% | 220M 382.05% | 692M 214.55% | 331M 52.17% | 51M 84.59% | 266M 421.57% | 433M 62.78% | |
income before tax | 2.42B - | 2.98B 22.93% | 2.18B 26.62% | 2.05B 5.96% | 2.74B 33.27% | 3.49B 27.60% | 2.97B 14.95% | 2.21B 25.43% | 3.01B 36.13% | 2.96B 1.89% | 1.75B 40.78% | 1.64B 6.40% | 2.41B 47.10% | 2.04B 15.26% | 2.42B 18.55% | 2.43B 0.37% | 4.41B 81.20% | 1.99B 54.87% | 2.66B 33.65% | 2.74B 3.05% | 2.92B 6.54% | 2.90B 0.62% | 1.82B 37.29% | 2.45B 34.76% | 1.87B 23.67% | 1.98B 5.61% | 1.86B 5.72% | 1.77B 5.10% | 2.25B 27.56% | 1.83B 18.59% | 3.14B 70.95% | 1.90B 39.40% | 1.38B 27.46% | 2.55B 84.92% | 2.70B 5.96% | 3.18B 17.76% | 2.88B 9.40% | 2.80B 3.02% | 2.36B 15.45% | 2.14B 9.64% | 1.88B 12.22% | 2.71B 44.69% | 2.70B 0.48% | |
income tax expense | 783M - | 785M 0.26% | 726M 7.52% | 651M 10.33% | 1.11B 69.89% | 1.04B 6.06% | 559M 46.20% | 438M 21.65% | 1.15B 163.24% | 953M 17.35% | 40M 95.80% | -1M 102.50% | 1.06B 105,900% | 524M 50.47% | 573M 9.35% | 821M 43.28% | 1.45B 77.10% | 625M 57.02% | 640M 2.40% | 860M 34.38% | 818M 4.88% | 944M 15.40% | 226M 76.06% | 608M 169.03% | 711M 16.94% | 578M 18.71% | 490M 15.22% | 584M 19.18% | 808M 38.36% | 747M 7.55% | 964M 29.05% | 606M 37.14% | 629M 3.80% | 980M 55.80% | 1.04B 5.71% | 962M 7.14% | 736M 23.49% | 956M 29.89% | 867M 9.31% | 394M 54.56% | 513M 30.20% | 977M 90.45% | 1.00B 2.46% | |
net income | 1.51B - | 2.07B 36.82% | 1.31B 36.64% | 1.30B 0.61% | 1.48B 13.91% | 2.21B 49.33% | 2.24B 1.27% | 1.66B 26.06% | 1.72B 3.74% | 2B 16.35% | 1.71B 14.55% | 1.64B 4.15% | 1.35B 17.58% | 1.52B 12.37% | 1.85B 21.82% | 1.61B 12.99% | 2.95B 83.33% | 1.36B 53.83% | 2.02B 48.13% | 1.88B 6.99% | 2.10B 11.79% | 1.95B 6.87% | 1.59B 18.55% | 1.84B 15.60% | 1.15B 37.21% | 1.40B 20.88% | 1.37B 1.79% | 1.18B 13.58% | 1.44B 21.96% | 1.08B 24.86% | 2.17B 99.91% | 1.29B 40.30% | 748M 42.24% | 1.57B 109.63% | 1.66B 6.06% | 2.22B 33.37% | 2.14B 3.34% | 1.84B 14.37% | 1.50B 18.57% | 1.74B 16.12% | 1.36B 21.66% | 1.74B 27.57% | 1.70B 2.19% | |
weighted average shs out | 19.43M - | 19.43M 0% | 19.43M 0% | 19.30M 0.67% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 18.59M 3.67% | 18.59M 0% | 18.59M 0% | 18.59M 0% | 18.29M 1.62% | 18.29M 0% | 18.29M 0% | 18.29M 0% | 18.29M 0.00% | 18.29M 0% | 18.29M 0% | 18.29M 0% | 18.07M 1.20% | 18.07M 0% | 18.07M 0% | 18.02M 0.27% | 18.02M 0% | 18.02M 0% | 18.02M 0% | 16.77M 6.96% | 16.77M 0% | 16.77M 0% | 16.77M 0% | 16.77M 0% | 16.77M 0% | 15.88M 5.30% | 15.88M 0% | 15.88M 0% | 15.88M 0% | 15.72M 1.00% | 15.72M 0% | 15.73M 0.04% | 17.32M - | 17.67M 2.01% | |||
weighted average shs out dil | 19.43M - | 19.43M 0% | 19.43M 0% | 19.30M 0.67% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 18.59M 3.67% | 19.38M 4.26% | 18.59M 4.09% | 18.59M 0% | 18.29M 1.62% | 19.10M 4.41% | 18.29M 4.22% | 18.29M 0% | 18.29M 0.00% | 19.08M 4.33% | 18.29M 4.15% | 18.29M 0% | 18.07M 1.20% | 18.88M 4.48% | 18.07M 4.28% | 18.02M 0.27% | 18.02M 0% | 18.86M 4.64% | 18.02M 4.44% | 16.77M 6.96% | 16.77M 0% | 18.88M 12.59% | 16.77M 11.18% | 16.77M 0% | 16.77M 0% | 18.02M 7.44% | 18.02M 0% | 18.02M 0% | 18.02M 0% | 17.83M 1.01% | 17.81M 0.16% | 17.82M 0.10% | 17.49M - | 17.67M 1.00% | |||
eps | 77.76 - | 106.33 36.74% | 67.82 36.22% | 67.41 0.60% | 76.81 13.94% | 114.66 49.28% | 120.53 5.12% | 89.12 26.06% | 92.46 3.75% | 107.57 16.34% | 93.43 13.14% | 89.55 4.15% | 73.81 17.58% | 82.94 12.37% | 101.04 21.82% | 87.91 12.99% | 161.19 83.36% | 74.41 53.84% | 111.56 49.93% | 103.76 6.99% | 115.99 11.79% | 108.02 6.87% | 88.22 18.33% | 101.98 15.60% | 64.04 37.20% | 77.40 20.86% | 81.70 5.56% | 70.61 13.57% | 86.12 21.97% | 64.71 24.86% | 129.36 99.91% | 77.23 40.30% | 47.11 39.00% | 98.88 109.89% | 104.73 5.92% | 139.69 33.38% | 136.39 2.36% | 116.80 14.36% | 95.10 18.58% | 0 100% | 78.56 Infinity% | 98.19 24.99% | 98.09 0.10% | |
epsdiluted | 77.76 - | 106.33 36.74% | 67.82 36.22% | 67.41 0.60% | 76.81 13.94% | 114.66 49.28% | 120.53 5.12% | 89.12 26.06% | 88.68 0.49% | 107.57 21.30% | 93.43 13.14% | 89.55 4.15% | 70.69 21.06% | 82.94 17.33% | 101.04 21.82% | 87.91 12.99% | 154.48 75.73% | 74.41 51.83% | 111.56 49.93% | 103.76 6.99% | 111.02 7.00% | 108.02 2.70% | 88.22 18.33% | 101.98 15.60% | 61.19 40.00% | 77.40 26.49% | 81.70 5.56% | 70.61 13.57% | 76.49 8.33% | 64.71 15.40% | 129.36 99.91% | 77.23 40.30% | 41.52 46.24% | 87.15 109.90% | 92.31 5.92% | 123.12 33.38% | 120.22 2.36% | 116.80 2.84% | 83.88 28.18% | 0 100% | 77.74 Infinity% | 98.19 26.31% | 90.29 8.05% |
All numbers in JPY (except ratios and percentages)