COM:OERLIKON
Oerlikon Group
- Stock
Last Close
4.05
10/03 16:30
Market Cap
1.35B
Beta: -
Volume Today
674.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.21B - | 2.67B 16.92% | 2.33B 12.73% | 2.07B 11.28% | 2.61B 26.16% | 2.59B 0.61% | 2.26B 12.92% | 2.65B 17.32% | 2.91B 9.82% | 2.69B 7.43% | |
cost of revenue | 2.26B - | 1.90B 15.95% | 1.70B 10.72% | 1.41B 17.30% | 1.82B 29.32% | 1.96B 8.04% | 1.79B 8.56% | 1.90B 6.02% | 2.18B 14.45% | 2.04B 6.24% | |
gross profit | 951M - | 768M 19.24% | 632M 17.71% | 663M 4.91% | 792M 19.46% | 630M 20.45% | 463M 26.51% | 746M 61.12% | 731M 2.01% | 651M 10.94% | |
selling and marketing expenses | 205M - | 158M 22.93% | 164M 3.80% | 162M 1.22% | 184M 13.58% | 182M 1.09% | 164M 9.89% | 174M 6.10% | 201M 15.52% | 223M 10.95% | |
general and administrative expenses | 249M - | 220M 11.65% | 224M 1.82% | 230M 2.68% | 257M 11.74% | 276M 7.39% | 229M 17.03% | 216M 5.68% | 217M 0.46% | 209M 3.69% | |
selling general and administrative expenses | 454M - | 389M 14.32% | 398M 2.31% | 397M 0.25% | 446M 12.34% | 406M 8.97% | 324M 20.20% | 390M 20.37% | 418M 7.18% | 370M 11.48% | |
research and development expenses | 129M - | 104M 19.38% | 100M 3.85% | 114M 14.00% | 134M 17.54% | 82M 38.81% | 70M 14.63% | 134M 91.43% | 139M 3.73% | 125M 10.07% | |
other expenses | -16M - | -9M 43.75% | -7M 22.22% | -9M 28.57% | -9M 0% | -9M 0% | -8M 11.11% | 2M 125% | 10M 400% | -9M 190% | |
cost and expenses | 2.85B - | 2.99B 4.87% | 2.18B 26.98% | 1.91B 12.77% | 2.37B 24.36% | 2.46B 3.84% | 2.20B 10.69% | 2.43B 10.56% | 2.75B 13.01% | 2.55B 7.25% | |
operating expenses | 588M - | 1.09B 85.03% | 485M 55.42% | 500M 3.09% | 552M 10.40% | 497M 9.96% | 402M 19.11% | 526M 30.85% | 567M 7.79% | 504M 11.11% | |
interest expense | 40M - | 30M 25% | 24M 20% | 15M 37.50% | 15M 0% | 18M 20% | 16M 11.11% | 16M 0% | 19M 18.75% | 53M 178.95% | |
ebitda | 541M - | 409M 24.40% | 273M 33.25% | 312M 14.29% | 370M 18.59% | 334M 9.73% | 264M 20.96% | 450M 70.45% | 401M 10.89% | 363M 9.48% | |
operating income | 373M - | 241M 35.39% | 108M 55.19% | 134M 24.07% | 199M 48.51% | 133M 33.17% | 61M 54.14% | 234M 283.61% | 183M 21.79% | 147M 19.67% | |
depreciation and amortization | 168M - | 168M 0% | 165M 1.79% | 178M 7.88% | 171M 3.93% | 201M 17.54% | 203M 1.00% | 216M 6.40% | 218M 0.93% | 216M 0.92% | |
total other income expenses net | -43M - | -580M 1,248.84% | 27M 104.66% | 25M 7.41% | 41M 64% | 16M 60.98% | -1M 106.25% | -17M 1,600% | -22M 29.41% | -82M 272.73% | |
income before tax | 330M - | -339M 202.73% | 135M 139.82% | 159M 17.78% | 240M 50.94% | 149M 37.92% | 60M 59.73% | 217M 261.67% | 161M 25.81% | 65M 59.63% | |
income tax expense | 83M - | 63M 24.10% | 53M 15.87% | 64M 20.75% | 68M 6.25% | 39M 42.65% | 22M 43.59% | 55M 150% | 68M 23.64% | 42M 38.24% | |
net income | 198M - | -405M 304.55% | 81M 120% | 92M 13.58% | 167M 81.52% | 114M 31.74% | 35M 69.30% | 164M 368.57% | 89M 45.73% | 33M 62.92% | |
weighted average shs out | 336.68M - | 339.07M 0.71% | 339.27M 0.06% | 339.39M 0.04% | 339.27M 0.04% | 338.49M 0.23% | 329.08M 2.78% | 326.87M 0.67% | 326.87M 0% | 324.70M 0.66% | |
weighted average shs out dil | 338.07M - | 339.07M 0.30% | 339.27M 0.06% | 339.39M 0.04% | 339.27M 0.04% | 338.49M 0.23% | 329.08M 2.78% | 326.87M 0.67% | 326.87M 0% | 324.70M 0.66% | |
eps | 0.59 - | -1.19 301.69% | 0.24 120.17% | 0.27 12.50% | 0.49 81.48% | 0.34 30.61% | 0.11 67.65% | 0.50 354.55% | 0.27 46% | 0.10 62.96% | |
epsdiluted | 0.59 - | -1.19 301.69% | 0.24 120.17% | 0.27 12.50% | 0.49 81.48% | 0.34 30.61% | 0.11 67.65% | 0.50 354.55% | 0.27 46% | 0.10 62.96% |
All numbers in USD (except ratios and percentages)