Oiltanking is involved in tank storage logistics, providing tailored infrastructure and efficient services for the storage and handling of liquid goods across five continents. The company emphasizes safety and operational excellence.

Oiltanking

NextDecade Corporation engages in the development activities related to the liquefaction and sale of liquefied natural gas (LNG); and capture and storage of CO2 emissions. The company focuses on the development activities on the Rio Grande LNG terminal facility located in the  Port of Brownsville in southern Texas. It also focuses on a carbon capture and storage project (CCS project) at the terminal, as well as on other CCS projects with third-party industrial source facilities. The company was founded in 2010 is based in Houston, Texas.

Kathleen M. Eisbrenner

NextDecade Corporation

Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of refined petroleum products in the shipping markets worldwide. As of March 18, 2022, the company's fleet consisted of 124 owned, finance leased, or bareboat chartered-in tankers, including 42 LR2, 6 LR1, 62 MR, and 14 Handymax with a weighted average age of approximately 6.2 years. Scorpio Tankers Inc. was incorporated in 2009 and is based in Monaco.

Emanuele A. Lauro

Scorpio Tankers Inc.

Teekay provides tanker shipping and offshore services, as self-described leaders in energy transportation.

Metric
Company Name	Oiltanking	NextDecade Corporation	Scorpio Tankers Inc.	Teekay
Symbol		NEXT	STNG
MSH ID	COM:OILTANKING	COM:NEXT-DECADE	COM:SCORPIOTANKERS	COM:TEEKAY
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Transportation	Energy	Energy	Transportation
Industry	Energy & Chemicals	Oil & Gas Exploration & Production	Oil & Gas Midstream	Shipping
Country	DE	US	MC	BM
Stage
Employee Count		147	24
Website	oiltanking.com	next-decade.com	scorpiotankers.com	teekay.com
LinkedIn		next-decade	scorpiotankers
Founders

Metric
Market Cap	1.93B	4.27B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue			1.34B
Revenue (LTM)
Revenue (NTM)
Gross Profit			809.89M
EBITDA			906.14M
Operating Income			703.64M
Net Income			546.90M
EPS			10.44
Diluted EPS			10.03
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.62
Operating Profit Margin			0.54
EBITDA Margin			0.68
Net Profit Margin			0.47
Return on Equity			0.25
Return on Assets			0.17
Return on Capital Employed			0.20

COM:OILTANKING

Oiltanking

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			4.83
P/B Ratio			1.36
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.38
EV Multiple			3.86

Metric
Days Sales Outstanding			46.90
Days Payables Outstanding			13.88
Days Inventory Outstanding			5.66
Operating Cycle			69.05
Cash Conversion Cycle			59.37
Asset Turnover			0.35

Metric
Operating Cash Flow			867.31M
Free Cash Flow			844.23M
Cash Flow to Debt			0.94
Operating Cash Flow/Sales			0.65
Free Cash Flow Yield			0.26

Metric
Cash & Equivalents			355.55M
Accounts Receivable			73.20M
Inventory			7.82M
Goodwill			8.20M
Debt to Capitalization			0.35
Debt to Assets			0.41
Current Ratio			0.83
Quick Ratio			2.63

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue			0.07