COM:OLDREPUBLIC
Old Republic International Corporation
- Stock
Last Close
38.22
22/11 16:40
Market Cap
8.27B
Beta: -
Volume Today
173.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 94.70M - | 194.40M 105.28% | 66.10M 66.00% | 85.90M 29.95% | 63.30M 26.31% | 103.40M 63.35% | 102.10M 1.26% | 125.90M 23.31% | 90.70M 27.96% | 122.90M 35.50% | 101.10M 17.74% | 111M 9.79% | 131.90M 18.83% | 113.10M 14.25% | 101.60M 10.17% | 46.20M 54.53% | 299.60M 548.48% | 4M 98.66% | 197.80M 4,845% | 275.20M 39.13% | -106.50M 138.70% | 412.20M 487.04% | 165.50M 59.85% | 202.90M 22.60% | 275.80M 35.93% | -604.80M 319.29% | 397.80M 165.77% | 245.90M 38.19% | 519.70M 111.35% | 502.10M 3.39% | 316.40M 36.98% | 88.80M 71.93% | 627M 606.08% | 306.30M 51.15% | -40.20M 113.12% | -91.80M 128.36% | 512.10M 657.84% | 199.80M 60.98% | 155.60M 22.12% | 52.60M 66.20% | 190.60M 262.36% | 339.10M - | |||
depreciation and amortization | 28.30M - | ||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | -2.10M - | 101.90M 4,952.38% | -66.80M 165.55% | 74.60M 211.68% | 23M 69.17% | 48.90M 112.61% | -32M 165.44% | 14.50M 145.31% | -18M 224.14% | 57.20M 417.78% | -54.20M 194.76% | 10.70M 119.74% | 26.90M 151.40% | 56.50M 110.04% | -58.10M 202.83% | 13.50M 123.24% | 37.60M 178.52% | -15M 139.89% | -5.70M 62% | 21.50M 477.19% | -70.30M 426.98% | 101M 243.67% | -13.90M 113.76% | 10M 171.94% | -59.90M 699% | -171.50M 186.31% | 30.70M 117.90% | 41.10M 33.88% | 81.40M 98.05% | 111.10M 36.49% | -22.10M 119.89% | -26M 17.65% | 88.40M 440.00% | 73.50M 16.86% | -138.90M 288.98% | 65.40M - | -26.30M - | -21.40M 18.63% | 2.50M - | -2.50M 200% | |||||
stock based compensation | 9M - | ||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 138.30M - | 144.50M 4.48% | 31.60M 78.13% | -594.70M 1,981.96% | 138.90M 123.36% | 111.40M 19.80% | 41.50M 62.75% | 197.20M 375.18% | 31.30M 84.13% | 51.70M 65.18% | -54.50M 205.42% | 149M 373.39% | 115.20M 22.68% | 55.50M 51.82% | 31.60M 43.06% | 259.30M 720.57% | -219.20M 184.54% | -3.40M 98.45% | 40.70M 1,297.06% | 174M 327.52% | -38.60M 122.18% | 95M 346.11% | 53.80M 43.37% | 221.80M 312.27% | 154M 30.57% | -125.20M 181.30% | 167.30M 233.63% | 214.50M 28.21% | 230.20M 7.32% | 176.10M 23.50% | 35.60M 79.78% | 182.50M 412.64% | 163.40M 10.47% | 125.60M 23.13% | -138.70M 210.43% | 228.70M 264.89% | 99.30M 56.58% | -6.20M 106.24% | -81.30M 1,211.29% | 121.30M 249.20% | 93M 23.33% | -15M - | |||
accounts receivables | -900K - | 169.50M 18,933.33% | -92.80M 154.75% | -314M 238.36% | -22M 92.99% | 424.50M - | |||||||||||||||||||||||||||||||||||||||
inventory | 900K - | -169.50M 18,933.33% | 92.80M 154.75% | 314M 238.36% | |||||||||||||||||||||||||||||||||||||||||
accounts payables | 31.20M - | -13.70M 143.91% | -3.10M 77.37% | 20.50M 761.29% | 32.40M 58.05% | 29.20M 9.88% | -1.40M 104.79% | 44.10M 3,250% | 24.90M 43.54% | 24.40M 2.01% | 21.90M 10.25% | 78.60M 258.90% | 32.10M 59.16% | -15.60M 148.60% | 29.30M 287.82% | 58.10M 98.29% | 62.70M 7.92% | -68.70M 209.57% | 21.30M 131.00% | 68.40M 221.13% | 9M 86.84% | -5.30M 158.89% | 7.90M 249.06% | 113.50M 1,336.71% | -28.10M 124.76% | 1.90M 106.76% | 52.80M 2,678.95% | -2.80M 105.30% | 124.30M 4,539.29% | -58.10M 146.74% | -4.60M 92.08% | 112.10M 2,536.96% | 111.50M 0.54% | -40M 135.87% | -48.40M 21% | 123.10M 354.34% | -32.80M 126.65% | -30.90M 5.79% | 12.30M 139.81% | ||||||
other working capital | 107.10M - | 158.20M 47.71% | 34.70M 78.07% | -615.20M 1,872.91% | 106.50M 117.31% | 82.20M 22.82% | 42.90M 47.81% | 153.10M 256.88% | 6.40M 95.82% | 27.30M 326.56% | -76.40M 379.85% | 70.40M 192.15% | 83.10M 18.04% | 71.10M 14.44% | 2.30M 96.77% | 201.20M 8,647.83% | -281.90M 240.11% | 65.30M 123.16% | 19.40M 70.29% | 105.60M 444.33% | -47.60M 145.08% | 100.30M 310.71% | 45.90M 54.24% | 108.30M 135.95% | 182.10M 68.14% | -127.10M 169.80% | 114.50M 190.09% | 217.30M 89.78% | 105.90M 51.27% | 234.20M 121.15% | 40.20M 82.84% | 70.40M 75.12% | 51.90M 26.28% | 165.60M 219.08% | -90.30M 154.53% | 105.60M 216.94% | 132.10M 25.09% | 24.70M 81.30% | -93.60M 478.95% | 143.30M 253.10% | 93M 35.10% | 12.90M - | |||
other non cash items | -3.20M - | -305.40M 9,443.75% | 6M 101.96% | -108.10M 1,901.67% | -36.40M 66.33% | -72.90M 100.27% | 1.30M 101.78% | -74.80M 5,853.85% | 17.70M 123.66% | -105.90M 698.31% | 45.50M 142.97% | -32.60M 171.65% | -38.60M 18.40% | -79M 104.66% | 37.80M 147.85% | -55.90M 247.88% | -187.30M 235.06% | 145.20M 177.52% | -76.30M 152.55% | -160.90M 110.88% | 378.80M 335.43% | -472M 224.60% | -28.20M 94.03% | -81.90M 190.43% | -99.90M 21.98% | 1.12B 1,218.92% | -373.80M 133.44% | -130.90M 64.98% | -455.20M 247.75% | -493.30M 8.37% | -110.50M 77.60% | 209.90M 289.95% | -537.70M 356.17% | -227M 57.78% | 442.60M 294.98% | 363.30M 17.92% | -446.90M 223.01% | -37M 91.72% | 42.60M 215.14% | 197.30M 363.15% | -200K 100.10% | -718.60M - | |||
net cash provided by operating activities | 227.70M - | 135.40M 40.54% | 36.90M 72.75% | -542.30M 1,569.65% | 188.80M 134.81% | 190.80M 1.06% | 112.90M 40.83% | 262.80M 132.77% | 121.70M 53.69% | 125.90M 3.45% | 37.90M 69.90% | 238.10M 528.23% | 235.40M 1.13% | 146.10M 37.94% | 112.90M 22.72% | 263.10M 133.04% | -69.30M 126.34% | 130.80M 288.74% | 156.50M 19.65% | 309.80M 97.96% | 163.40M 47.26% | 136.20M 16.65% | 177.20M 30.10% | 352.80M 99.10% | 270M 23.47% | 216.30M 19.89% | 222M 2.64% | 370.60M 66.94% | 376.10M 1.48% | 296M 21.30% | 219.40M 25.88% | 455.20M 107.47% | 341.10M 25.07% | 278.40M 18.38% | 124.80M 55.17% | 500.20M 300.80% | 267.20M 46.58% | 156.60M 41.39% | 90.60M 42.15% | 349.80M 286.09% | 283.40M 18.98% | -397M - | |||
investments in property plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||
acquisitions net | -136.60M - | ||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -781.60M - | -983.10M 25.78% | -610.30M 37.92% | -180.80M 70.38% | -1.07B 489.38% | -375.20M 64.79% | -359.50M 4.18% | -592.20M 64.73% | -596.40M 0.71% | -695.20M 16.57% | -305.80M 56.01% | -1.20B 292.22% | -538.40M 55.11% | -353.60M 34.32% | -483.90M 36.85% | -782.70M 61.75% | -828.70M 5.88% | -232.90M 71.90% | -565.70M 142.89% | -572.30M 1.17% | -803.50M 40.40% | -538.50M 32.98% | -462.70M 14.08% | -577.40M 24.79% | -1.07B 85.11% | -555.40M 48.04% | -545.40M 1.80% | -864M 58.42% | -680.50M 21.24% | -695.80M 2.25% | -1.24B 78.34% | -1.08B 13.18% | -348.80M 67.63% | -1.27B 263.68% | -1.22B 4.19% | -1.82B 49.49% | -1.12B 38.23% | -475.50M 57.63% | -465.50M 2.10% | -1.27B 171.88% | -1.27B 0.66% | 2.36B - | |||
sales maturities of investments | 603.40M - | 879.70M 45.79% | 647.80M 26.36% | 460M 28.99% | 844.20M 83.52% | 252.70M 70.07% | 276.50M 9.42% | 449.40M 62.53% | 507.40M 12.91% | 573.80M 13.09% | 351.40M 38.76% | 446.70M 27.12% | 321.30M 28.07% | 288M 10.36% | 440.20M 52.85% | 519.30M 17.97% | 931.80M 79.43% | 422M 54.71% | 511.90M 21.30% | 342.10M 33.17% | 703.90M 105.76% | 466.70M 33.70% | 344.20M 26.25% | 604.40M 75.60% | 836.70M 38.43% | 526.60M 37.06% | 362.50M 31.16% | 548.90M 51.42% | 403.90M 26.42% | 799.50M 97.95% | 422.80M 47.12% | 702.70M 66.20% | 548.50M 21.94% | 996.20M 81.62% | 1.16B 16.40% | 1.80B 55.42% | 1.06B 41.07% | 542.50M 48.92% | 647.80M 19.41% | 1.16B 78.36% | 1.16B 0.40% | -2.15B - | |||
other investing activites | -13.90M - | -5.10M 63.31% | -14.10M 176.47% | -10.80M 23.40% | -5.20M 51.85% | -4.20M 19.23% | -6M 42.86% | -6.80M 13.33% | 4.50M 166.18% | -7.40M 264.44% | -6M 18.92% | -7.60M 26.67% | 30.20M 497.37% | -6.70M 122.19% | -2M 70.15% | -8.50M 325% | -7.10M 16.47% | -10.20M 43.66% | -5.90M 42.16% | -17.70M 200% | -11.20M 36.72% | -9.10M 18.75% | 4.30M 147.25% | -10.50M 344.19% | -13.90M 32.38% | -7.60M 45.32% | -7.40M 2.63% | -10.10M 36.49% | -16.70M 65.35% | -15.40M 7.78% | -9.80M 36.36% | -10.20M 4.08% | -11.70M 14.71% | -13.10M 11.97% | 6.10M 146.56% | -5.20M 185.25% | -100K 98.08% | -17.70M 17,600% | 18.20M 202.82% | -200K 101.10% | -100K 50% | 1.20M - | |||
net cash used for investing activites | -192.10M - | -108.50M 43.52% | 23.40M 121.57% | 268.40M 1,047.01% | -226.60M 184.43% | -126.70M 44.09% | -89M 29.76% | -149.60M 68.09% | -84.50M 43.52% | -128.80M 52.43% | 39.60M 130.75% | -760.30M 2,019.95% | -186.90M 75.42% | -72.30M 61.32% | -45.70M 36.79% | -271.90M 494.97% | 96M 135.31% | 178.90M 86.35% | -59.70M 133.37% | -247.90M 315.24% | -110.80M 55.30% | -80.90M 26.99% | -114.20M 41.16% | 16.50M 114.45% | -246M 1,590.91% | -36.40M 85.20% | -190.30M 422.80% | -325.20M 70.89% | -293.30M 9.81% | 88.30M 130.11% | -827.90M 1,037.60% | -384.90M 53.51% | 188M 148.84% | -285.40M 251.81% | -49.60M 82.62% | -19.70M 60.28% | -60.30M 206.09% | 49.30M 181.76% | 200.50M 306.69% | -110.40M 155.06% | -114.10M 3.35% | 72.80M - | |||
debt repayment | -100K - | -3M 2,900% | -1.20M - | -4.20M 250% | -3.30M 21.43% | -3.30M - | -3.50M 6.06% | -3.50M - | -3.90M 11.43% | -3.90M - | -4.70M 20.51% | -4.70M - | -6.50M 38.30% | -1.90M - | -8.40M 342.11% | -6.50M 22.62% | -2.10M - | -8.60M 309.52% | -19.50M 126.74% | -2.20M - | -21.70M 886.36% | -104.80M - | -5.30M - | -100K - | -396.10M - | ||||||||||||||||||||
common stock issued | 5.70M - | 1M 82.46% | 3.20M 220.00% | 800K 75% | 700K 12.50% | 1.90M 171.43% | 2.20M 15.79% | 1.50M 31.82% | 6.40M 326.67% | 1.80M 71.88% | 3.20M 77.78% | 1.90M 40.63% | 1.50M 21.05% | 11.10M 640% | 1.30M 88.29% | 1.60M 23.08% | 3.80M 137.50% | 6.20M 63.16% | 3.50M 43.55% | 2.50M 28.57% | 900K 64% | 3.20M 255.56% | 3.70M 15.63% | 5.80M 56.76% | 1.10M 81.03% | 5M 354.55% | 600K 88% | 400K 33.33% | 700K 75% | 9.60M 1,271.43% | 17.90M 86.46% | 22.80M 27.37% | 9.70M 57.46% | 13.80M 42.27% | 600K 95.65% | 4.60M 666.67% | 7.60M 65.22% | 17.10M 125% | 3.70M 78.36% | 10.50M 183.78% | -200K 101.90% | -1.30M - | |||
common stock repurchased | 200K - | 395.20M - | 3.40M 99.14% | 3.30M - | 32.40M 881.82% | 3.50M - | 3.90M - | -7.90M - | 8.40M - | -50M 695.24% | 8.60M - | 21.70M - | -104.80M - | -176.40M 68.32% | -133.70M 24.21% | -220.30M 64.77% | -125.50M 43.03% | -55.80M 55.54% | -164.90M - | ||||||||||||||||||||||||||
dividends paid | -46.40M - | -46.90M 1.08% | -47.20M 0.64% | -47.10M 0.21% | -47.10M 0% | -47.80M 1.49% | -47.90M 0.21% | -48M 0.21% | -47.60M 0.83% | -48.30M 1.47% | -48.40M 0.21% | -48.60M 0.41% | -48.50M 0.21% | -49.30M 1.65% | -49.50M 0.41% | -49.50M 0% | -50.50M 2.02% | -324.10M 541.78% | -58.20M 82.04% | -58.20M 0% | -58.30M 0.17% | -59.60M 2.23% | -59.80M 0.34% | -359.40M 501.00% | -59.90M 83.33% | -62.90M 5.01% | -62.40M 0.79% | -62.40M 0% | -62.40M 0% | -369.50M 492.15% | -65.80M 82.19% | -66.20M 0.61% | -517.70M 682.02% | -69.40M 86.59% | -69.60M 0.29% | -373.50M 436.64% | -67.20M 82.01% | -71.20M 5.95% | -69.80M 1.97% | -67.60M 3.15% | -66.90M 1.04% | -66.40M - | |||
other financing activites | 2.10M - | -1.10M 152.38% | -200K 81.82% | -300K 50% | 1.90M 733.33% | -1.20M 163.16% | -400K 66.67% | -34.80M 8,600% | 3.80M 110.92% | -2.20M 157.89% | -600K 72.73% | 544.60M 90,866.67% | -300K 100.06% | -100K 66.67% | -1.10M 1,000% | 800K 172.73% | 6.80M 750% | -9.60M 241.18% | -37.70M 292.71% | 1.20M 103.18% | 2.60M 116.67% | 200K 92.31% | -4M - | 4M 200% | 200K 95% | -300K 250% | -400K 33.33% | 2.50M 725% | -300K 112.00% | 642.30M 214,200% | -400K 100.06% | 3.60M 1,000% | -400K 111.11% | -500K 25% | 99.70M 20,040% | 7.60M 92.38% | -200K 102.63% | -2.10M 950% | -900K 57.14% | 5.10M 666.67% | 983M - | ||||
net cash used provided by financing activities | -38.50M - | -50M 29.87% | -44.20M 11.60% | 347.40M 885.97% | -45.30M 113.04% | -50.40M 11.26% | -46.10M 8.53% | -81.30M 76.36% | -37.40M 54.00% | -19.80M 47.06% | -45.80M 131.31% | 497.90M 1,187.12% | -47.30M 109.50% | -42.20M 10.78% | -49.30M 16.82% | -47.10M 4.46% | -39.90M 15.29% | -332.20M 732.58% | -92.40M 72.19% | -54.50M 41.02% | -67.40M 23.67% | -62.70M 6.97% | -56.10M 10.53% | -359.50M 540.82% | -54.80M 84.76% | -114.20M 108.39% | -62.10M 45.62% | -64.50M 3.86% | -59.20M 8.22% | -379.70M 541.39% | 594.40M 256.54% | -46M 107.74% | -504.40M 996.52% | -56M 88.90% | -69.50M 24.11% | -478.80M 588.92% | -228.40M 52.30% | -193.30M 15.37% | -288.50M 49.25% | -183.50M 36.40% | -117.90M 35.75% | 354.30M - | |||
effect of forex changes on cash | -100K - | 100K - | -100K 200% | -100K - | 100K 200% | -100K 200% | -100K - | 200K 300% | -100K 150% | -100K 0% | -100K - | 100K - | -100K 200% | -100K 0% | -100K 0% | 100K 200% | -100K - | 100K 200% | 100K 0% | 100K 0% | -100K 200% | -100K 0% | -100K - | 100K 200% | 100K 0% | -28.90M 29,000% | -77.30M 167.47% | -700K 99.09% | |||||||||||||||||
net change in cash | -3M - | -23.10M 670% | 16.10M 169.70% | 73.60M 357.14% | -83.20M 213.04% | 13.70M 116.47% | -22.30M 262.77% | 32M 243.50% | -300K 100.94% | -22.70M 7,466.67% | 31.60M 239.21% | -24.10M 176.27% | 1.10M 104.56% | 31.50M 2,763.64% | 17.90M 43.17% | -55.90M 412.29% | -13.30M 76.21% | -22.50M 69.17% | 4.50M 120% | 7.30M 62.22% | -14.90M 304.11% | -7.50M 49.66% | 7M 193.33% | 9.80M 40% | -30.80M 414.29% | 65.70M 313.31% | -30.50M 146.42% | -19M 37.70% | 23.70M 224.74% | 4.70M 80.17% | -14.20M 402.13% | 24.20M 270.42% | 24.70M 2.07% | -63M 355.06% | 5.70M 109.05% | 1.60M 71.93% | -21.40M 1,437.50% | 12.70M 159.35% | 2.60M 79.53% | 55.80M 2,046.15% | 50.70M 9.14% | 356M - | |||
cash at beginning of period | 156.30M - | 153.30M 1.92% | 130.20M 15.07% | 146.30M 12.37% | 219.90M 50.31% | 136.70M 37.84% | 150.40M 10.02% | 128.10M 14.83% | 160.10M 24.98% | 159.80M 0.19% | 137.10M 14.21% | 168.70M 23.05% | 144.60M 14.29% | 145.70M 0.76% | 177.20M 21.62% | 195.10M 10.10% | 139.20M 28.65% | 125.90M 9.55% | 103.40M 17.87% | 107.90M 4.35% | 115.20M 6.77% | 100.30M 12.93% | 92.80M 7.48% | 99.80M 7.54% | 109.60M 9.82% | 78.80M 28.10% | 144.50M 83.38% | 114M 21.11% | 95M 16.67% | 118.70M 24.95% | 123.40M 3.96% | 109.20M 11.51% | 133.40M 22.16% | 158.10M 18.52% | 95.10M 39.85% | 100.80M 5.99% | 102.40M 1.59% | 81M 20.90% | 93.70M 15.68% | 96.30M 2.77% | 152.10M 57.94% | 169.20M - | |||
cash at end of period | 153.30M - | 130.20M 15.07% | 146.30M 12.37% | 219.90M 50.31% | 136.70M 37.84% | 150.40M 10.02% | 128.10M 14.83% | 160.10M 24.98% | 159.80M 0.19% | 137.10M 14.21% | 168.70M 23.05% | 144.60M 14.29% | 145.70M 0.76% | 177.20M 21.62% | 195.10M 10.10% | 139.20M 28.65% | 125.90M 9.55% | 103.40M 17.87% | 107.90M 4.35% | 115.20M 6.77% | 100.30M 12.93% | 92.80M 7.48% | 99.80M 7.54% | 109.60M 9.82% | 78.80M 28.10% | 144.50M 83.38% | 114M 21.11% | 95M 16.67% | 118.70M 24.95% | 123.40M 3.96% | 109.20M 11.51% | 133.40M 22.16% | 158.10M 18.52% | 95.10M 39.85% | 100.80M 5.99% | 102.40M 1.59% | 81M 20.90% | 93.70M 15.68% | 96.30M 2.77% | 152.10M 57.94% | 202.80M 33.33% | 525.20M - | |||
operating cash flow | 227.70M - | 135.40M 40.54% | 36.90M 72.75% | -542.30M 1,569.65% | 188.80M 134.81% | 190.80M 1.06% | 112.90M 40.83% | 262.80M 132.77% | 121.70M 53.69% | 125.90M 3.45% | 37.90M 69.90% | 238.10M 528.23% | 235.40M 1.13% | 146.10M 37.94% | 112.90M 22.72% | 263.10M 133.04% | -69.30M 126.34% | 130.80M 288.74% | 156.50M 19.65% | 309.80M 97.96% | 163.40M 47.26% | 136.20M 16.65% | 177.20M 30.10% | 352.80M 99.10% | 270M 23.47% | 216.30M 19.89% | 222M 2.64% | 370.60M 66.94% | 376.10M 1.48% | 296M 21.30% | 219.40M 25.88% | 455.20M 107.47% | 341.10M 25.07% | 278.40M 18.38% | 124.80M 55.17% | 500.20M 300.80% | 267.20M 46.58% | 156.60M 41.39% | 90.60M 42.15% | 349.80M 286.09% | 283.40M 18.98% | -397M - | |||
capital expenditure | |||||||||||||||||||||||||||||||||||||||||||||
free cash flow | 227.70M - | 135.40M 40.54% | 36.90M 72.75% | -542.30M 1,569.65% | 188.80M 134.81% | 190.80M 1.06% | 112.90M 40.83% | 262.80M 132.77% | 121.70M 53.69% | 125.90M 3.45% | 37.90M 69.90% | 238.10M 528.23% | 235.40M 1.13% | 146.10M 37.94% | 112.90M 22.72% | 263.10M 133.04% | -69.30M 126.34% | 130.80M 288.74% | 156.50M 19.65% | 309.80M 97.96% | 163.40M 47.26% | 136.20M 16.65% | 177.20M 30.10% | 352.80M 99.10% | 270M 23.47% | 216.30M 19.89% | 222M 2.64% | 370.60M 66.94% | 376.10M 1.48% | 296M 21.30% | 219.40M 25.88% | 455.20M 107.47% | 341.10M 25.07% | 278.40M 18.38% | 124.80M 55.17% | 500.20M 300.80% | 267.20M 46.58% | 156.60M 41.39% | 90.60M 42.15% | 349.80M 286.09% | 283.40M 18.98% | -397M - |
All numbers in (except ratios and percentages)