av/olin--big.svg

COM:OLIN

Olin Corporation

  • Stock

USD

Last Close

42.02

22/11 21:00

Market Cap

5.55B

Beta: -

Volume Today

821.15K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
24.70M
-
29.50M
19.43%
37.30M
26.44%
26.10M
30.03%
12.80M
50.96%
13.10M
2.34%
42.30M
222.90%
5.90M
86.05%
-59.30M
1,105.08%
-37.90M
36.09%
-1M
97.36%
17.50M
1,850%
17.50M
0%
13.40M
23.43%
-5.90M
144.03%
52.70M
993.22%
489.30M
828.46%
20.90M
95.73%
58.60M
180.38%
195.10M
232.94%
53.30M
72.68%
41.70M
21.76%
-20M
147.96%
44.20M
321%
-77.20M
274.66%
-80M
3.63%
-120.10M
50.13%
-736.80M
513.49%
-33M
95.52%
243.60M
838.18%
355.80M
46.06%
390.70M
9.81%
306.60M
21.53%
393M
28.18%
422.10M
7.40%
315.20M
25.33%
196.60M
37.63%
154M
21.67%
144.70M
6.04%
104.50M
27.78%
52.90M
49.38%
48.60M
8.13%
74.20M
52.67%
-27.90M
137.60%
depreciation and amortization
34.10M
-
34.20M
0.29%
35.20M
2.92%
34.90M
0.85%
34.80M
0.29%
34.40M
1.15%
34.70M
0.87%
35.80M
3.17%
124M
246.37%
129.70M
4.60%
132.40M
2.08%
135.30M
2.19%
136.10M
0.59%
135.10M
0.73%
137.10M
1.48%
139.20M
1.53%
147.50M
5.96%
146.70M
0.54%
150.70M
2.73%
153.60M
1.92%
150.40M
2.08%
152.90M
1.66%
151.40M
0.98%
156M
3.04%
137.10M
12.12%
146.50M
6.86%
136.50M
6.83%
142.10M
4.10%
143.30M
0.84%
145.20M
1.33%
142M
2.20%
145.20M
2.25%
150.10M
3.37%
151.70M
1.07%
148.80M
1.91%
149.80M
0.67%
148.50M
0.87%
137.10M
7.68%
136.80M
0.22%
131M
4.24%
128.50M
1.91%
129.70M
0.93%
129M
0.54%
130.20M
0.93%
deferred income tax
-15.50M
-
6M
138.71%
4.50M
25%
7.40M
64.44%
13.10M
77.03%
-3.10M
123.66%
-6.90M
122.58%
-1.50M
78.26%
17.20M
1,246.67%
-14.70M
185.47%
-18.50M
25.85%
-1.60M
91.35%
2.10M
231.25%
9.50M
352.38%
-21.10M
322.11%
-5.90M
72.04%
-435.20M
7,276.27%
-18.90M
95.66%
12.70M
167.20%
50.20M
295.28%
-8.40M
116.73%
-3M
64.29%
-13.60M
353.33%
5.60M
141.18%
-34.50M
716.07%
-6.50M
81.16%
-45.60M
601.54%
-9.50M
79.17%
43.20M
554.74%
51.60M
19.44%
-78.40M
251.94%
1.60M
102.04%
-17.50M
1,193.75%
7.90M
145.14%
24M
203.80%
-35.60M
248.33%
-28.70M
19.38%
-11M
61.67%
-16.70M
51.82%
-32.90M
97.01%
5M
115.20%
-13.90M
378%
-9.40M
32.37%
-20.40M
117.02%
stock based compensation
2.40M
-
2.10M
12.50%
300K
85.71%
1.10M
266.67%
1.60M
45.45%
1.80M
12.50%
1.90M
5.56%
1.80M
5.26%
2.10M
16.67%
2.20M
4.76%
1.50M
31.82%
2.40M
60%
1.40M
41.67%
1.50M
7.14%
2.50M
66.67%
2.40M
4%
2.70M
12.50%
3.10M
14.81%
3.10M
0%
3M
3.23%
2.80M
6.67%
3.30M
17.86%
2M
39.39%
3.60M
80%
1.80M
50%
200K
88.89%
3.90M
1,850%
3M
23.08%
6.50M
116.67%
2M
69.23%
-700K
135%
3.70M
628.57%
3.30M
10.81%
3.10M
6.06%
3.20M
3.23%
4.10M
28.13%
3.70M
9.76%
3.70M
0%
4.70M
27.03%
4.80M
2.13%
5.40M
12.50%
4.40M
18.52%
5.40M
-
change in working capital
41.80M
-
-71M
269.86%
-24.70M
65.21%
500K
102.02%
4.80M
860%
-49M
1,120.83%
17.60M
135.92%
32.20M
82.95%
25.80M
19.88%
-96.30M
473.26%
33.60M
134.89%
80.80M
140.48%
46.40M
42.57%
-57.40M
223.71%
22.40M
139.02%
40.50M
80.80%
4.20M
89.63%
-69.80M
1,761.90%
-53.40M
23.50%
-75.50M
41.39%
128.80M
270.60%
-78.30M
160.79%
14.10M
118.01%
-7.60M
153.90%
112M
1,573.68%
-102.50M
191.52%
128.30M
225.17%
150.20M
17.07%
-40.20M
126.76%
-184.90M
359.95%
5.50M
102.97%
-800K
114.55%
-50M
6,150%
-193.50M
287%
13.10M
106.77%
138.10M
954.20%
104.20M
24.55%
-248.90M
338.87%
64.90M
126.07%
13.70M
78.89%
234.40M
1,610.95%
-80.70M
134.43%
-97.10M
20.32%
177.80M
283.11%
accounts receivables
18.90M
-
-50.90M
369.31%
25.80M
-
-40.70M
257.75%
-115.10M
-
-16.80M
85.40%
38.50M
-
-80.20M
308.31%
-49.90M
-
-102.50M
105.41%
-46.30M
-
-36.20M
21.81%
12.30M
-
-66.10M
637.40%
-207.10M
-
-85.60M
-
-142.90M
66.94%
202.70M
241.85%
228.50M
12.73%
-4.50M
101.97%
57.30M
1,373.33%
-24.40M
142.58%
37M
251.64%
-37.50M
201.35%
100K
100.27%
42.50M
42,400%
inventory
-3M
-
-1.10M
63.33%
-33.30M
2,927.27%
22.10M
166.37%
-11.30M
151.13%
-6M
46.90%
-5.50M
8.33%
-10.90M
98.18%
20.70M
289.91%
6.30M
69.57%
19.50M
209.52%
20.30M
4.10%
-22.20M
209.36%
-23.80M
7.21%
-2.50M
89.50%
-20.40M
716%
8.90M
143.63%
14.90M
67.42%
-50.10M
436.24%
-9.30M
81.44%
9M
196.77%
-11.20M
224.44%
20.80M
285.71%
-7.10M
134.13%
10.50M
247.89%
24.30M
131.43%
51.40M
111.52%
14.80M
71.21%
-61.90M
518.24%
-10.70M
82.71%
-56.90M
431.78%
-94.20M
65.55%
-44.20M
53.08%
-45M
1.81%
-45.40M
0.89%
-12.50M
72.47%
16.60M
232.80%
-146M
979.52%
8.10M
105.55%
94.50M
1,066.67%
137.80M
45.82%
31.20M
77.36%
-50.50M
261.86%
52.10M
203.17%
accounts payables
1M
-
-13.20M
1,420%
-38.50M
-
-6.30M
83.64%
185.10M
-
-99.70M
153.86%
-13.10M
-
56.30M
529.77%
100M
-
25.10M
74.90%
-14.50M
-
-17.90M
23.45%
-11M
-
-7.70M
30%
-3.30M
-
-132.60M
-
-106.90M
-
-228.50M
113.75%
-66.10M
71.07%
-75M
13.46%
-81.60M
8.80%
88.80M
208.82%
-95.90M
208.00%
32.10M
133.47%
-13.40M
141.74%
other working capital
24.90M
-
-5.80M
123.29%
8.60M
248.28%
-21.60M
351.16%
28.80M
233.33%
4M
86.11%
23.10M
477.50%
43.10M
86.58%
-64.90M
250.58%
13.90M
121.42%
14.10M
1.44%
60.50M
329.08%
43.20M
28.60%
-9.70M
122.45%
24.90M
356.70%
60.90M
144.58%
-54.80M
189.98%
-7.30M
86.68%
-3.30M
54.79%
-66.20M
1,906.06%
180.60M
372.81%
-13M
107.20%
-6.70M
48.46%
-500K
92.54%
100.20M
20,140%
-53M
152.89%
76.90M
245.09%
135.40M
76.07%
21.70M
83.97%
36.20M
66.82%
62.40M
72.38%
93.40M
49.68%
-5.80M
106.21%
69.70M
1,301.72%
201.40M
188.95%
54.80M
72.79%
87.60M
59.85%
-32.30M
136.87%
74.50M
330.65%
25.20M
66.17%
-29.20M
215.87%
21.50M
173.63%
-78.80M
466.51%
57.30M
172.72%
other non cash items
-12.20M
-
-7.70M
36.89%
-8.30M
7.79%
-7.90M
4.82%
-7.40M
6.33%
-6.80M
8.11%
-31.90M
369.12%
-7.20M
77.43%
-8.30M
15.28%
64M
871.08%
-8.80M
113.75%
-13.50M
53.41%
-7.40M
45.19%
-2.20M
70.27%
-7.50M
240.91%
-1.20M
84%
-14.80M
1,133.33%
-1.10M
92.57%
11.70M
1,163.64%
-4.40M
137.61%
-5.40M
22.73%
-12.30M
127.78%
-2.10M
82.93%
-21.30M
914.29%
61.50M
388.73%
-5.60M
109.11%
300K
105.36%
700.90M
233,533.33%
-6.70M
100.96%
-6.40M
4.48%
32.30M
604.69%
3.70M
88.54%
96.80M
2,516.22%
-8.70M
108.99%
-5.50M
36.78%
-21.10M
283.64%
-12.10M
42.65%
2.60M
121.49%
-28.90M
1,211.54%
-6.40M
77.85%
-9.60M
50%
358.90M
3,838.54%
270.20M
24.71%
-436.70M
261.62%
net cash provided by operating activities
75.30M
-
-6.90M
109.16%
44.30M
742.03%
62.10M
40.18%
59.70M
3.86%
-9.60M
116.08%
57.70M
701.04%
67M
16.12%
101.50M
51.49%
47M
53.69%
139.20M
196.17%
220.90M
58.69%
196.10M
11.23%
99.90M
49.06%
127.50M
27.63%
227.70M
78.59%
193.70M
14.93%
80.90M
58.23%
183.40M
126.70%
322M
75.57%
321.50M
0.16%
104.30M
67.56%
131.80M
26.37%
180.50M
36.95%
200.70M
11.19%
-47.90M
123.87%
103.30M
315.66%
249.90M
141.92%
113.10M
54.74%
251.10M
122.02%
456.50M
81.80%
544.10M
19.19%
489.30M
10.07%
353.50M
27.75%
605.70M
71.34%
550.50M
9.11%
412.20M
25.12%
37.50M
90.90%
305.50M
714.67%
214.70M
29.72%
416.60M
94.04%
81M
80.56%
90.60M
11.85%
-171.60M
289.40%
investments in property plant and equipment
-20.40M
-
-18.60M
8.82%
-13.90M
25.27%
-17.20M
23.74%
-22.10M
28.49%
-23.30M
5.43%
-27.80M
19.31%
-28.60M
2.88%
-51.20M
79.02%
-76.10M
48.63%
-61.30M
19.45%
-62M
1.14%
-78.60M
26.77%
-83M
5.60%
-67.90M
18.19%
-59.10M
12.96%
-84.30M
42.64%
-89.50M
6.17%
-86.50M
3.35%
-98.50M
13.87%
-110.70M
12.39%
-102.20M
7.68%
-89.10M
12.82%
-80.50M
9.65%
-113.80M
41.37%
-95.90M
15.73%
-70.60M
26.38%
-56.80M
19.55%
-75.60M
33.10%
-51.20M
32.28%
-35.20M
31.25%
-49.40M
40.34%
-64.80M
31.17%
-47.30M
27.01%
-56.60M
19.66%
-64.50M
13.96%
-68.50M
6.20%
-61.40M
10.36%
-67.40M
9.77%
-44.20M
34.42%
-63M
42.53%
-72.80M
15.56%
-74.70M
2.61%
147.50M
297.46%
acquisitions net
2.20M
-
2.20M
0%
2.20M
0%
-405.90M
18,550%
2.20M
100.54%
-67.30M
3,159.09%
2.20M
103.27%
2.20M
0%
20M
-
-20M
-
14.90M
-
44.10M
-
28.80M
34.69%
-63.90M
-
purchases of investments
78.60M
-
sales maturities of investments
8.80M
-
other investing activites
2.50M
-
2M
20%
2.40M
20%
1.30M
45.83%
4.40M
238.46%
-800K
118.18%
24.40M
3,150%
-1.60M
106.56%
4.70M
393.75%
100K
97.87%
-84.70M
84,800%
-50.30M
40.61%
-87.30M
73.56%
100K
-
-209.40M
209,500%
5.10M
102.44%
100K
98.04%
2.80M
-
20M
-
-536.80M
-
3.20M
-
-37.70M
-
-53.80M
42.71%
-20.90M
61.15%
-19.20M
8.13%
-19.90M
3.65%
-1.90M
90.45%
-1M
47.37%
-60M
5,900%
net cash used for investing activites
-17.90M
-
-16.60M
7.26%
-11.50M
30.72%
-15.90M
38.26%
-17.70M
11.32%
-21.90M
23.73%
-1.20M
94.52%
-28M
2,233.33%
-452.40M
1,515.71%
-73.80M
83.69%
-213.30M
189.02%
-110.10M
48.38%
-76.30M
30.70%
-83M
8.78%
-67.80M
18.31%
-268.50M
296.02%
-79.20M
70.50%
-89.40M
12.88%
-86.50M
3.24%
-95.70M
10.64%
-110.70M
15.67%
-82.20M
25.75%
-89.10M
8.39%
-80.50M
9.65%
-113.80M
41.37%
-95.90M
15.73%
-607.40M
533.37%
-56.80M
90.65%
-75.60M
33.10%
-51.20M
32.28%
-35.20M
31.25%
-49.40M
40.34%
-61.60M
24.70%
-47.30M
23.21%
-56.60M
19.66%
-49.60M
12.37%
-106.20M
114.11%
-71.10M
33.05%
-59.50M
16.32%
-63.40M
6.55%
-146.80M
131.55%
-74.70M
49.11%
-75.70M
1.34%
-56.60M
25.23%
debt repayment
-12.30M
-
-100K
99.19%
-100K
0%
-149M
148,900%
-13.20M
91.14%
-1M
92.42%
-1.10M
10%
-1.10M
0%
-727.50M
66,036.36%
-17.10M
97.65%
-141.90M
729.82%
-17.10M
87.95%
-259.20M
1,415.79%
-1.87B
622.49%
-17.40M
99.07%
-17.30M
0.57%
-130.50M
654.34%
-609.90M
367.36%
-40.20M
93.41%
-173.60M
331.84%
-122.40M
29.49%
-50.20M
58.99%
-400K
99.20%
-693.50M
173,275%
-100K
99.99%
-75.40M
75,300%
-350.40M
364.72%
-166M
52.63%
-715.40M
330.96%
-485.20M
32.18%
-370M
23.74%
-33.60M
90.92%
-252M
650%
-200K
99.92%
-300K
50%
-200.40M
66,700%
-200K
99.90%
-97.40M
48,600%
-173.90M
78.54%
-109.80M
36.86%
-501.80M
357.01%
-94.70M
81.13%
-144.20M
52.27%
-238.90M
65.67%
common stock issued
2M
-
3.60M
80%
1.80M
50%
151.10M
8,294.44%
200K
-
14.10M
-
400K
-
-200.70M
50,275%
11.20M
105.58%
173.90M
1,452.68%
109.80M
36.86%
3.10M
97.18%
19.80M
538.71%
1.90M
90.40%
-21.70M
1,242.11%
common stock repurchased
-7.40M
-
-14.70M
98.65%
-15M
2.04%
-15M
0%
-20.10M
34%
-7.70M
-
-33.20M
331.17%
-13.20M
60.24%
-13.50M
2.27%
-108.90M
706.67%
-10.30M
90.54%
-183.60M
-
-263.20M
43.36%
-426.50M
62.04%
-410.90M
3.66%
-250.10M
39.13%
-206.10M
17.59%
-186.90M
9.32%
-202.10M
8.13%
-116.20M
42.50%
-105.40M
9.29%
-106M
0.57%
-45.40M
57.17%
dividends paid
-15.90M
-
-15.90M
0%
-15.80M
0.63%
-15.70M
0.63%
-15.60M
0.64%
-15.50M
0.64%
-15.50M
0%
-15.50M
0%
-33M
112.90%
-33M
0%
-33.10M
0.30%
-33M
0.30%
-33M
0%
-33.10M
0.30%
-33.20M
0.30%
-33.30M
0.30%
-33.40M
0.30%
-33.40M
0%
-33.50M
0.30%
-33.40M
0.30%
-33.30M
0.30%
-33M
0.90%
-32.70M
0.91%
-32.80M
0.31%
-30.80M
6.10%
-31.50M
2.27%
-31.60M
0.32%
-31.60M
0%
-31.60M
0%
-31.70M
0.32%
-32M
0.95%
-32.10M
0.31%
-32M
0.31%
-30.80M
3.75%
-30.10M
2.27%
-28.50M
5.32%
-26.80M
5.96%
-26.20M
2.24%
-25.60M
2.29%
-24.80M
3.13%
-24.40M
1.61%
-23.90M
2.05%
-23.70M
0.84%
-23.30M
1.69%
other financing activites
200K
-
-14.30M
7,250%
-1M
93.01%
400K
140%
100K
75%
-12M
12,100%
-4.30M
64.17%
-800K
81.40%
1.25B
156,287.50%
200K
-
-600K
400%
230.30M
38,483.33%
1.87B
713.11%
7M
99.63%
162.70M
2,224.29%
11.80M
92.75%
542.80M
4,500%
11.80M
97.83%
1M
91.53%
200K
80%
1.40M
600%
25.10M
1,692.86%
785.60M
3,029.88%
-2.20M
100.28%
225.10M
10,331.82%
929M
312.71%
49M
94.73%
616M
1,157.14%
387.60M
37.08%
-6.50M
101.68%
-394.90M
5,975.38%
-100.10M
74.65%
5.20M
105.19%
15.70M
201.92%
200.70M
-
334.10M
66.47%
-48.20M
114.43%
73.30M
252.07%
381.10M
419.92%
-10.50M
102.76%
239.30M
-
net cash used provided by financing activities
-33.40M
-
-41.40M
23.95%
-30.10M
27.29%
-28.20M
6.31%
-48.80M
73.05%
-28.50M
41.60%
-20.90M
26.67%
-17.40M
16.75%
489M
2,910.34%
-50.10M
110.25%
-174.80M
248.90%
-50.70M
71.00%
-61.90M
22.09%
-33.20M
46.37%
-43.60M
31.33%
112.10M
357.11%
-152.10M
235.68%
-100.50M
33.93%
-61.90M
38.41%
-213.70M
245.23%
-188.70M
11.70%
-95M
49.66%
-21.50M
77.37%
-49.60M
130.70%
-43.20M
12.90%
118.20M
373.61%
547M
362.77%
-148.60M
127.17%
-131M
11.84%
-129.30M
1.30%
-408.50M
215.93%
-460.60M
12.75%
-553.60M
20.19%
-289M
47.80%
-441.20M
52.66%
-639.40M
44.92%
-277.10M
56.66%
15.60M
105.63%
-260.70M
1,771.15%
-153.60M
41.08%
-258.20M
68.10%
-25.30M
90.20%
16.40M
164.82%
-90.00M
648.78%
effect of forex changes on cash
-100K
-
500K
600%
-100K
120%
300K
400%
-400K
233.33%
300K
175%
-100K
133.33%
100K
200%
100K
0%
-300K
400%
100K
133.33%
-100K
200%
300K
400%
-200K
166.67%
100K
-
-200K
300%
-800K
300%
500K
162.50%
300K
40%
500K
66.67%
-400K
180%
100K
125%
-800K
900%
300K
137.50%
200K
33.33%
-1.20M
700%
-2.50M
108.33%
1.50M
160%
-200K
-
-500K
150%
400K
180%
-400K
200%
500K
-
net change in cash
24M
-
-64.90M
370.42%
2.70M
104.16%
18M
566.67%
-6.80M
137.78%
-60M
782.35%
35.60M
159.33%
21.60M
39.33%
138M
538.89%
-76.40M
155.36%
-249M
225.92%
60.40M
124.26%
57.50M
4.80%
-16M
127.83%
16M
200%
71.40M
346.25%
-37.50M
152.52%
-109.30M
191.47%
35.10M
132.11%
12.50M
64.39%
22.10M
76.80%
-73.10M
430.77%
21.20M
129.00%
50.50M
138.21%
43.50M
13.86%
-26.40M
160.69%
43.40M
264.39%
44.80M
3.23%
-93M
307.59%
70.20M
175.48%
12.90M
81.62%
33.30M
158.14%
-125.60M
477.18%
17.40M
113.85%
106.70M
513.22%
-141M
232.15%
30.40M
121.56%
-18M
159.21%
-14.90M
17.22%
-2.80M
81.21%
12M
528.57%
-19.40M
261.67%
31.20M
260.82%
43.80M
40.38%
cash at beginning of period
283.80M
-
307.80M
8.46%
242.90M
21.09%
245.60M
1.11%
263.60M
7.33%
256.80M
2.58%
196.80M
23.36%
232.40M
18.09%
254M
9.29%
392M
54.33%
315.60M
19.49%
66.60M
78.90%
127M
90.69%
184.50M
45.28%
168.50M
8.67%
184.50M
9.50%
255.90M
38.70%
218.40M
14.65%
109.10M
50.05%
144.20M
32.17%
156.70M
8.67%
178.80M
14.10%
105.70M
40.88%
126.90M
20.06%
177.40M
39.80%
220.90M
24.52%
194.50M
11.95%
237.90M
22.31%
282.70M
18.83%
189.70M
32.90%
259.90M
37.01%
272.80M
4.96%
306.10M
12.21%
180.50M
41.03%
197.90M
9.64%
304.60M
53.92%
163.60M
46.29%
194M
18.58%
176M
9.28%
161.10M
8.47%
158.30M
1.74%
170.30M
7.58%
150.90M
11.39%
182.10M
20.68%
cash at end of period
307.80M
-
242.90M
21.09%
245.60M
1.11%
263.60M
7.33%
256.80M
2.58%
196.80M
23.36%
232.40M
18.09%
254M
9.29%
392M
54.33%
315.60M
19.49%
66.60M
78.90%
127M
90.69%
184.50M
45.28%
168.50M
8.67%
184.50M
9.50%
255.90M
38.70%
218.40M
14.65%
109.10M
50.05%
144.20M
32.17%
156.70M
8.67%
178.80M
14.10%
105.70M
40.88%
126.90M
20.06%
177.40M
39.80%
220.90M
24.52%
194.50M
11.95%
237.90M
22.31%
282.70M
18.83%
189.70M
32.90%
259.90M
37.01%
272.80M
4.96%
306.10M
12.21%
180.50M
41.03%
197.90M
9.64%
304.60M
53.92%
163.60M
46.29%
194M
18.58%
176M
9.28%
161.10M
8.47%
158.30M
1.74%
170.30M
7.58%
150.90M
11.39%
182.10M
20.68%
225.90M
24.05%
operating cash flow
75.30M
-
-6.90M
109.16%
44.30M
742.03%
62.10M
40.18%
59.70M
3.86%
-9.60M
116.08%
57.70M
701.04%
67M
16.12%
101.50M
51.49%
47M
53.69%
139.20M
196.17%
220.90M
58.69%
196.10M
11.23%
99.90M
49.06%
127.50M
27.63%
227.70M
78.59%
193.70M
14.93%
80.90M
58.23%
183.40M
126.70%
322M
75.57%
321.50M
0.16%
104.30M
67.56%
131.80M
26.37%
180.50M
36.95%
200.70M
11.19%
-47.90M
123.87%
103.30M
315.66%
249.90M
141.92%
113.10M
54.74%
251.10M
122.02%
456.50M
81.80%
544.10M
19.19%
489.30M
10.07%
353.50M
27.75%
605.70M
71.34%
550.50M
9.11%
412.20M
25.12%
37.50M
90.90%
305.50M
714.67%
214.70M
29.72%
416.60M
94.04%
81M
80.56%
90.60M
11.85%
-171.60M
289.40%
capital expenditure
-20.40M
-
-18.60M
8.82%
-13.90M
25.27%
-17.20M
23.74%
-22.10M
28.49%
-23.30M
5.43%
-27.80M
19.31%
-28.60M
2.88%
-51.20M
79.02%
-76.10M
48.63%
-61.30M
19.45%
-62M
1.14%
-78.60M
26.77%
-83M
5.60%
-67.90M
18.19%
-59.10M
12.96%
-84.30M
42.64%
-89.50M
6.17%
-86.50M
3.35%
-98.50M
13.87%
-110.70M
12.39%
-102.20M
7.68%
-89.10M
12.82%
-80.50M
9.65%
-113.80M
41.37%
-95.90M
15.73%
-70.60M
26.38%
-56.80M
19.55%
-75.60M
33.10%
-51.20M
32.28%
-35.20M
31.25%
-49.40M
40.34%
-64.80M
31.17%
-47.30M
27.01%
-56.60M
19.66%
-64.50M
13.96%
-68.50M
6.20%
-61.40M
10.36%
-67.40M
9.77%
-44.20M
34.42%
-63M
42.53%
-72.80M
15.56%
-74.70M
2.61%
147.50M
297.46%
free cash flow
54.90M
-
-25.50M
146.45%
30.40M
219.22%
44.90M
47.70%
37.60M
16.26%
-32.90M
187.50%
29.90M
190.88%
38.40M
28.43%
50.30M
30.99%
-29.10M
157.85%
77.90M
367.70%
158.90M
103.98%
117.50M
26.05%
16.90M
85.62%
59.60M
252.66%
168.60M
182.89%
109.40M
35.11%
-8.60M
107.86%
96.90M
1,226.74%
223.50M
130.65%
210.80M
5.68%
2.10M
99.00%
42.70M
1,933.33%
100M
134.19%
86.90M
13.10%
-143.80M
265.48%
32.70M
122.74%
193.10M
490.52%
37.50M
80.58%
199.90M
433.07%
421.30M
110.76%
494.70M
17.42%
424.50M
14.19%
306.20M
27.87%
549.10M
79.33%
486M
11.49%
343.70M
29.28%
-23.90M
106.95%
238.10M
1,096.23%
170.50M
28.39%
353.60M
107.39%
8.20M
97.68%
15.90M
93.90%
-24.10M
251.57%

All numbers in USD (except ratios and percentages)