Olive + M offers skincare products utilizing the properties of olive oil. The products aim to enhance skin health and appearance, providing benefits such as soothing, protection, and healing.

Olive + M

Lush Retail Ltd. is a British cosmetics retailer known for producing and selling a wide range of vegetarian and mostly vegan skincare and haircare products. The company is committed to using fresh, natural ingredients and is a pioneer in creating innovative beauty products such as bath bombs, shower jellies, and solid shampoo bars.

Liz Weir

Rowena Bird

Paul Greaves

Helen Ambrosen

Mo Constantine

Mark Constantine

Lush Retail Ltd.

Milk Makeup is a New York City-based cosmetics and skin care company founded in 2016. The company's product philosophy emphasizes good ingredients, effective formulas, and easy-to-use makeup that is 100% vegan, cruelty-free, and paraben-free.

Dianna Ruth

Mazdack Rassi

Georgie Greville

Zanna Roberts Rassi

Milk Makeup LLC

NARLOA is a small skincare brand focused on encouraging an uncomplicated and minimalistic approach to beauty. The products are formulated using cold-pressed, naturally-derived ingredients designed for skin that needs care.

NARLOA

Olive + M offers skincare products made from olive oil designed to soothe and protect the skin. The company utilizes the benefits of olives which are known for their antioxidant properties. Self-described as harnessing the unique power of the olive.

Metric
Company Name	Olive + M	Lush Retail Ltd.	Milk Makeup LLC	NARLOA
Symbol
MSH ID	COM:OLIVEANDM	COM:LUSH	COM:MILKMAKEUP	COM:NARLOA
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Consumer Goods
Industry	Beauty & Personal Care	Cosmetics	Beauty	Cosmetics
Country	US	GB		GB
Stage
Employee Count		2.67K	51
Website	oliveandm.com	lush.com	milkmakeup.com	narloa.com
LinkedIn	oliveandm	lush
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	1.64K
Web Traffic Growth	-1.00
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:OLIVEANDM

Olive + M

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue