Olive + M offers skincare products utilizing the properties of olive oil. The products aim to enhance skin health and appearance, providing benefits such as soothing, protection, and healing.

Olive + M

Cremo is involved in the production of dairy products such as milk, creams, yogurts, butter, cheese, and milk powders, self-described as committed to quality and sustainability.

Cremo

Lush Retail Ltd. is a British cosmetics retailer known for producing and selling a wide range of vegetarian and mostly vegan skincare and haircare products. The company is committed to using fresh, natural ingredients and is a pioneer in creating innovative beauty products such as bath bombs, shower jellies, and solid shampoo bars.

Lush Retail Ltd.

Milk Makeup is a New York City-based cosmetics and skin care company founded in 2016. The company's product philosophy emphasizes good ingredients, effective formulas, and easy-to-use makeup that is 100% vegan, cruelty-free, and paraben-free.

Milk Makeup LLC

Olive + M offers skincare products made from olive oil designed to soothe and protect the skin. The company utilizes the benefits of olives which are known for their antioxidant properties. Self-described as harnessing the unique power of the olive.

Metric
Company Name	Olive + M	Cremo	Lush Retail Ltd.	Milk Makeup LLC
Symbol
MSH ID	COM:OLIVEANDM	CH:CREMO	COM:LUSH	COM:MILKMAKEUP
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Consumer Goods
Industry	Beauty & Personal Care	Food and Beverage	Cosmetics	Beauty
Country	US	CH	GB
Stage
Employee Count		501	2.67K	51
Website	oliveandm.com	cremo.ch	lush.com	milkmakeup.com
LinkedIn	oliveandm	cremo-sa	lush
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	1.64K	1.11K
Web Traffic Growth	-1.00	-0.98
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score			13.77
28-Day Growth Score			19.80
90-Day Growth Score			41.70
365-Day Growth Score			43.23

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:OLIVEANDM

Olive + M

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue