COM:OMA
OMA
- Stock
Last Close
10.21
30/08 20:00
Market Cap
243.14M
Beta: -
Volume Today
145.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jan '15 | Jan '16 | Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 53.66M - | 72.20M 34.54% | 88.78M 22.96% | 104.52M 17.74% | 114.49M 9.53% | 129.23M 12.88% | 151.59M 17.30% | 168.95M 11.45% | 192.29M 13.82% | 216.16M 12.42% | 236.74M 9.52% | |
cost of revenue | 31.47M - | 36.72M 16.71% | 41.87M 14.00% | 45.20M 7.95% | 46.40M 2.66% | 52.74M 13.67% | 62.21M 17.96% | 64.14M 3.10% | 73.85M 15.14% | 78.52M 6.32% | 93.22M 18.72% | |
gross profit | 22.20M - | 35.48M 59.82% | 46.91M 32.23% | 59.33M 26.47% | 68.09M 14.77% | 76.49M 12.33% | 89.38M 16.85% | 104.80M 17.26% | 118.44M 13.01% | 137.65M 16.22% | 143.52M 4.27% | |
selling and marketing expenses | 13.19M - | 22.28M 68.86% | 28.53M 28.09% | 33.77M 18.34% | 37.30M 10.47% | 40.76M 9.27% | 50.50M 23.89% | 50.92M 0.84% | 58.63M 15.15% | 69.67M 18.83% | 73.50M 5.50% | |
general and administrative expenses | 2.57M - | 6.65M 158.45% | 12.56M 88.89% | 14.60M 16.22% | 15.19M 4.03% | 17.61M 15.98% | 20.82M 18.24% | 20.58M 1.17% | 23.54M 14.40% | 27.80M 18.06% | 27.80M 0% | |
selling general and administrative expenses | 15.77M - | 28.93M 83.48% | 41.09M 42.07% | 48.37M 17.69% | 52.49M 8.52% | 58.37M 11.21% | 71.32M 22.18% | 71.50M 0.25% | 82.17M 14.93% | 97.47M 18.61% | 97.34M 0.13% | |
research and development expenses | 7.89M - | 12.29M 55.81% | 18.50M 50.55% | 24.24M 31.01% | 29.33M 21.00% | 33.90M 15.60% | 37.77M 11.41% | 36.08M 4.48% | 38.19M 5.86% | 45.94M 20.28% | 49.94M 8.70% | |
other expenses | -26K - | -55K 111.54% | -42K 23.64% | -43K 2.38% | ||||||||
cost and expenses | 55.12M - | 77.94M 41.40% | 101.46M 30.18% | 117.80M 16.10% | 128.21M 8.84% | 145.02M 13.11% | 171.30M 18.13% | 171.72M 0.24% | 194.22M 13.10% | 221.92M 14.26% | 240.49M 8.37% | |
operating expenses | 23.65M - | 41.22M 74.25% | 59.60M 44.60% | 72.61M 21.83% | 81.82M 12.69% | 92.28M 12.79% | 109.09M 18.22% | 107.58M 1.39% | 120.37M 11.89% | 143.41M 19.14% | 147.28M 2.70% | |
interest expense | 269K - | 881K - | 370K 58.00% | 603K 62.97% | 179K - | -332K 285.47% | 1.19M 457.83% | |||||
ebitda | -543K - | -3.74M 589.13% | -10.44M 179.05% | -11.08M 6.10% | -11.45M 3.38% | -12.78M 11.56% | -16.14M 26.29% | 1.41M 108.71% | 2.49M 77.17% | 3.28M 31.59% | 7.24M 120.77% | |
operating income | -1.46M - | -5.74M 294.43% | -12.69M 121.07% | -13.28M 4.64% | -13.72M 3.37% | -15.79M 15.02% | -19.71M 24.86% | -2.77M 85.92% | -1.93M 30.45% | -5.76M 198.29% | -3.76M 34.74% | |
depreciation and amortization | 938K - | 1.20M 28.14% | 1.80M 50% | 2.20M 21.85% | 2.27M 3.37% | 3.01M 32.50% | 3.58M 18.81% | 4.18M 16.95% | 4.42M 5.74% | 9.04M 104.37% | 10.99M 21.68% | |
total other income expenses net | -276K - | -850K 207.97% | -484K 43.06% | -43K 91.12% | 603K 1,502.33% | 830K 37.65% | 780K 6.02% | 419K 46.28% | 179K 57.28% | 332K 85.47% | 944K 184.34% | |
income before tax | -2M - | -6.91M 245.60% | -14.05M 103.30% | -12.95M 7.85% | -13.12M 1.33% | -14.96M 13.99% | -18.93M 26.58% | -2.36M 87.55% | -1.75M 25.68% | -5.42M 209.82% | -2.81M 48.15% | |
income tax expense | 243K - | -502K 306.58% | 1.32M 363.55% | -370K 127.97% | -384K - | -130K 66.15% | 85K 165.38% | -179K 310.59% | -1.77M 888.83% | -1.98M 11.75% | ||
net income | -2M - | -6.41M 220.50% | -14.05M 119.22% | -12.95M 7.85% | -13.12M 1.33% | -14.57M 11.06% | -18.80M 29.02% | -2.44M 87.02% | -1.57M 35.60% | -3.65M 132.51% | -835K 77.15% | |
weighted average shs out | 11.54M - | 11.54M 0% | 10.17M 11.82% | 17.49M 71.93% | 18.57M 6.17% | 19.80M 6.62% | 21.05M 6.32% | 22.36M 6.22% | 23.47M 4.98% | 24.51M 4.40% | 25.57M 4.35% | |
weighted average shs out dil | 11.54M - | 11.54M 0% | 10.17M 11.82% | 17.49M 71.93% | 18.57M 6.17% | 19.80M 6.62% | 21.05M 6.32% | 22.36M 6.22% | 23.47M 4.98% | 24.51M 4.40% | 25.57M 4.35% | |
eps | -0.17 - | -0.56 229.41% | -1.38 146.43% | -0.74 46.38% | -0.71 4.05% | -0.74 4.23% | -0.89 20.27% | -0.11 87.64% | -0.07 39.09% | -0.15 123.88% | -0.03 78.20% | |
epsdiluted | -0.17 - | -0.56 229.41% | -1.38 146.43% | -0.74 46.38% | -0.71 4.05% | -0.74 4.23% | -0.89 20.27% | -0.11 87.64% | -0.07 39.09% | -0.15 123.88% | -0.03 78.20% |
All numbers in (except ratios and percentages)