COM:ONEMEDICAL
One Medical
- Stock
Last Close
16.47
21/02 21:00
Market Cap
3.40B
Beta: -
Volume Today
15.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 58.04M - | 63.01M 8.56% | 66.23M 5.12% | 69.63M 5.13% | 77.39M 11.14% | 78.76M 1.77% | 78M 0.96% | 101.67M 30.34% | 121.80M 19.80% | 121.35M 0.37% | 120.42M 0.77% | 151.33M 25.68% | 228.45M 50.96% | 254.10M 11.23% | 255.84M 0.68% | 261.37M 2.16% | 274.24M 4.92% | |
cost of revenue | 35.74M - | 37.78M 5.70% | 39.39M 4.25% | 41.42M 5.16% | 49.03M 18.38% | 51.55M 5.14% | 53.45M 3.69% | 58.78M 9.97% | 71.18M 21.09% | 70.09M 1.53% | 67.92M 3.10% | 104.53M 53.89% | 192.64M 84.30% | 206.34M 7.11% | 215.85M 4.61% | 212.87M 1.38% | 226.10M 6.21% | |
gross profit | 22.30M - | 25.23M 13.14% | 26.85M 6.41% | 28.21M 5.07% | 28.35M 0.51% | 27.21M 4.05% | 24.55M 9.76% | 42.89M 74.69% | 50.62M 18.04% | 51.26M 1.26% | 52.49M 2.41% | 46.80M 10.84% | 35.81M 23.49% | 47.76M 33.36% | 39.99M 16.26% | 48.50M 21.27% | 48.14M 0.74% | |
selling and marketing expenses | 11.41M - | 8.28M 27.51% | 8.09M 2.22% | 12.46M 54.05% | 10.69M 14.23% | 11.15M 4.35% | 9.78M 12.35% | 7.91M 19.05% | 8.12M 2.62% | 12.69M 56.25% | 10.57M 16.70% | 14.38M 36.05% | 24.36M 69.37% | 22.46M 7.78% | 23.19M 3.27% | 26.38M 13.75% | 25.03M 5.12% | |
general and administrative expenses | 28.21M - | 22.42M 20.53% | 26.97M 20.30% | 27.78M 3.00% | 31.80M 14.47% | 39.87M 25.37% | 38.31M 3.90% | 40.06M 4.56% | 39.05M 2.53% | 64.34M 64.79% | 77.20M 19.97% | 93.07M 20.56% | 88.52M 4.89% | 97.04M 9.63% | 92.42M 4.75% | 116.08M 25.60% | 110.30M 4.98% | |
selling general and administrative expenses | 39.63M - | 30.69M 22.54% | 35.06M 14.23% | 40.24M 14.78% | 42.49M 5.58% | 51.02M 20.08% | 48.09M 5.75% | 47.97M 0.24% | 47.17M 1.68% | 77.03M 63.32% | 87.77M 13.93% | 107.45M 22.43% | 112.87M 5.05% | 119.50M 5.87% | 115.61M 3.25% | 142.46M 23.22% | 135.33M 5.01% | |
research and development expenses | ||||||||||||||||||
other expenses | 2.58M - | 2.70M 4.69% | 3.10M 14.71% | 3.65M 17.73% | 4.83M 32.46% | 5.21M 7.97% | 5.17M 0.73% | 5.74M 10.82% | 6.25M 9.00% | 6.61M 5.70% | 7.29M 10.37% | 12.04M 65.18% | 18.79M 55.99% | 20.89M 11.20% | 21.78M 4.26% | 23.31M 7.03% | 25.20M 8.07% | |
cost and expenses | 77.95M - | 71.17M 8.69% | 77.54M 8.95% | 85.31M 10.01% | 96.35M 12.94% | 107.78M 11.87% | 106.71M 0.99% | 112.49M 5.41% | 124.60M 10.76% | 153.73M 23.39% | 162.98M 6.01% | 224.02M 37.45% | 324.30M 44.76% | 346.73M 6.92% | 353.25M 1.88% | 378.65M 7.19% | 386.62M 2.11% | |
operating expenses | 42.20M - | 33.39M 20.88% | 38.16M 14.27% | 43.89M 15.02% | 47.32M 7.81% | 56.23M 18.85% | 53.26M 5.28% | 53.71M 0.84% | 53.42M 0.54% | 83.64M 56.58% | 95.06M 13.65% | 119.50M 25.71% | 131.66M 10.18% | 140.39M 6.63% | 137.40M 2.13% | 165.78M 20.65% | 160.52M 3.17% | |
interest expense | 178K - | 155K 12.92% | 131K 15.48% | 107K 18.32% | 81K 24.30% | 54K 33.33% | 1.98M 3,559.26% | 5.65M 185.78% | 5.76M 1.95% | 2.84M 50.62% | 2.84M 0.04% | 4.46M 57.07% | 3.61M 19.18% | 5.12M 41.88% | 3.68M 28.07% | 706K 80.83% | 2.96M 318.70% | |
ebitda | -15.66M - | -1.45M 90.76% | -5.39M 272.17% | -8.89M 64.93% | -11.77M 32.37% | -25.46M 116.40% | -19.77M 22.33% | -1.39M 92.98% | -6.41M 361.89% | -25.67M 300.39% | -35.19M 37.10% | -60.11M 70.80% | -75.22M 25.13% | -71.58M 4.84% | -75.26M 5.14% | -92.55M 22.98% | -86.32M 6.73% | |
operating income | -19.91M - | -8.16M 58.99% | -11.31M 38.55% | -15.68M 38.62% | -18.96M 20.95% | -29.03M 53.09% | -28.71M 1.09% | -10.82M 62.31% | -2.80M 74.16% | -32.38M 1,058.12% | -42.56M 31.45% | -72.69M 70.78% | -95.77M 31.75% | -92.47M 3.44% | -97.04M 4.94% | -115.87M 19.40% | -111.52M 3.75% | |
depreciation and amortization | 2.58M - | 5.06M 96.16% | 5.67M 12.02% | 6.21M 9.53% | 7.58M 22.10% | 8.39M 10.74% | 8.57M 2.18% | 9.20M 7.30% | -3.79M 141.18% | 6.61M 274.42% | 7.29M 10.37% | 12.04M 65.18% | 20.55M 70.63% | 20.89M 1.66% | 21.78M 4.26% | 23.31M 7.03% | 25.20M 8.07% | |
total other income expenses net | 1.29M - | 1.13M 12.34% | -162K 114.35% | 90K 155.56% | -552K 713.33% | -5.58M 910.69% | -1.61M 71.14% | -5.41M 236.15% | -5.58M 3.18% | -2.74M 50.97% | -2.76M 0.91% | -3.93M 42.20% | -3.61M 8.17% | -5.12M 41.88% | -3.68M 28.07% | -706K 80.83% | -2.96M 318.70% | |
income before tax | -18.62M - | -7.03M 62.22% | -11.47M 63.09% | -15.59M 35.88% | -19.51M 25.19% | -34.61M 77.34% | -30.32M 12.38% | -16.23M 46.46% | -8.38M 48.38% | -35.12M 319.08% | -45.33M 29.07% | -76.62M 69.04% | -99.38M 29.70% | -97.59M 1.80% | -100.72M 3.21% | -116.57M 15.73% | -114.47M 1.80% | |
income tax expense | 10K - | 10K 0% | 16K 60% | 57K 256.25% | 4K 92.98% | -49K 1,325% | -22K 55.10% | 181K 922.73% | -233K 228.73% | 4.20M 1,902.15% | -4.04M 196.21% | 1.98M 149.11% | -3.94M 298.84% | -6.73M 70.65% | -6.92M 2.73% | -4.54M 34.43% | -13.33M 193.96% | |
net income | -18.43M - | -6.67M 63.81% | -11.20M 67.93% | -15.26M 36.21% | -19.43M 27.33% | -33.85M 74.27% | -30.30M 10.50% | -16.41M 45.83% | -8.15M 50.37% | -39.32M 382.61% | -41.29M 5.01% | -78.60M 90.38% | -95.43M 21.41% | -90.86M 4.79% | -93.81M 3.25% | -112.04M 19.43% | -101.14M 9.72% | |
weighted average shs out | 104.62M - | 104.62M 0% | 104.62M 0% | 104.62M 0% | 122.41M 17.00% | 84.88M 30.66% | 126.15M 48.61% | 128.56M 1.91% | 133.53M 3.87% | 136.52M 2.23% | 136.79M 0.20% | 153.70M 12.36% | 192.40M 25.18% | 193.02M 0.32% | 194.49M 0.76% | 195.62M 0.58% | 204.84M 4.71% | |
weighted average shs out dil | 104.62M - | 104.62M 0% | 104.62M 0% | 104.62M 0% | 122.41M 17.00% | 84.88M 30.66% | 126.15M 48.61% | 128.56M 1.91% | 133.53M 3.87% | 136.52M 2.23% | 136.79M 0.20% | 153.70M 12.36% | 192.40M 25.18% | 193.02M 0.32% | 194.49M 0.76% | 195.62M 0.58% | 204.84M 4.71% | |
eps | -0.18 - | -0.06 64.56% | -0.11 72.41% | -0.15 36.36% | -0.16 6.67% | -0.40 150% | -0.24 40.00% | -0.13 45.83% | -0.06 53.08% | -0.29 375.41% | -0.30 3.45% | -0.51 70% | -0.50 1.96% | -0.47 6.00% | -0.48 2.13% | -0.57 18.75% | -0.49 14.04% | |
epsdiluted | -0.18 - | -0.06 64.56% | -0.11 72.41% | -0.15 36.36% | -0.16 6.67% | -0.40 150% | -0.24 40.00% | -0.13 45.83% | -0.06 53.08% | -0.29 375.41% | -0.30 3.45% | -0.51 70% | -0.50 1.96% | -0.47 6.00% | -0.48 2.13% | -0.57 18.75% | -0.49 14.04% |
All numbers in USD (except ratios and percentages)