COM:ONEPELOTON
Peloton
- Stock
Last Close
6.14
25/10 20:00
Market Cap
1.26B
Beta: -
Volume Today
107.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 142.40M - | 106.70M 25.07% | 112.10M 5.06% | 262.80M 134.43% | 316.70M 20.51% | 223.40M 29.46% | 228.10M 2.10% | 466.20M 104.38% | 524.50M 12.51% | 607.10M 15.75% | 757.90M 24.84% | 1.06B 40.49% | 1.26B 18.55% | 936.90M 25.78% | 805.10M 14.07% | 1.13B 40.84% | 964.30M 14.96% | 678.70M 29.62% | 616.50M 9.16% | 792.70M 28.58% | 748.80M 5.54% | 642.10M 14.25% | 595.60M 7.24% | 743.60M 24.85% | 717.70M 3.48% | 643.60M 10.32% | |
cost of revenue | 82.10M - | 57.80M 29.60% | 60.60M 4.84% | 151.50M 150% | 196.10M 29.44% | 123.20M 37.17% | 122.90M 0.24% | 269.10M 118.96% | 278.80M 3.60% | 318.20M 14.13% | 429.20M 34.88% | 640M 49.11% | 817.40M 27.72% | 683.20M 16.42% | 542.50M 20.59% | 853.70M 57.36% | 780.10M 8.62% | 708.50M 9.18% | 399.30M 43.64% | 557.60M 39.64% | 478.70M 14.15% | 441.10M 7.85% | 310.10M 29.70% | 459.20M 48.08% | 422M 8.10% | 345M 18.25% | |
gross profit | 60.30M - | 48.90M 18.91% | 51.50M 5.32% | 111.30M 116.12% | 120.60M 8.36% | 100.20M 16.92% | 105.20M 4.99% | 197.10M 87.36% | 245.70M 24.66% | 288.90M 17.58% | 328.70M 13.78% | 424.80M 29.24% | 444.90M 4.73% | 253.70M 42.98% | 262.60M 3.51% | 280.20M 6.70% | 184.20M 34.26% | -29.80M 116.18% | 217.20M 828.86% | 235.10M 8.24% | 270.10M 14.89% | 201M 25.58% | 285.50M 42.04% | 284.40M 0.39% | 295.70M 3.97% | 298.60M 0.98% | |
selling and marketing expenses | 52.30M - | 32.60M 37.67% | 45.50M 39.57% | 99.50M 118.68% | 101.10M 1.61% | 77.90M 22.95% | 77.60M 0.39% | 160.50M 106.83% | 154.80M 3.55% | 84.20M 45.61% | 114.60M 36.10% | 177.40M 54.80% | 208.20M 17.36% | 229.40M 10.18% | 284.30M 23.93% | 349.60M 22.97% | 227.70M 34.87% | 158.10M 30.57% | 138.70M 12.27% | 217.10M 56.52% | 154.60M 28.79% | 137.80M 10.87% | 146M 5.95% | 230.30M 57.74% | 170.30M 26.05% | 112.30M 34.06% | |
general and administrative expenses | 16.50M - | 20.50M 24.24% | 50M 143.90% | 55.40M 10.80% | 47M 15.16% | 54.60M 16.17% | 60.90M 11.54% | 77.50M 27.26% | 126.90M 63.74% | 86.20M 32.07% | 108.60M 25.99% | 141.10M 29.93% | 180.60M 27.99% | 232.10M 28.52% | 240.30M 3.53% | 248.70M 3.50% | 242.30M 2.57% | 232.10M 4.21% | 193.50M 16.63% | 192.60M 0.47% | 249.20M 29.39% | 162.80M 34.67% | 151.10M 7.19% | 160.80M 6.42% | 153M 4.85% | 186.20M 21.70% | |
selling general and administrative expenses | 68.80M - | 53.10M 22.82% | 95.50M 79.85% | 154.90M 62.20% | 148.10M 4.39% | 132.50M 10.53% | 138.50M 4.53% | 238M 71.84% | 281.70M 18.36% | 170.40M 39.51% | 223.20M 30.99% | 318.50M 42.70% | 388.80M 22.07% | 461.50M 18.70% | 524.60M 13.67% | 598.30M 14.05% | 470M 21.44% | 390.20M 16.98% | 332.20M 14.86% | 409.70M 23.33% | 403.80M 1.44% | 300.60M 25.56% | 297.10M 1.16% | 374.70M 26.12% | 308.70M 17.61% | 287M 7.03% | |
research and development expenses | 6.90M - | 6.70M 2.90% | 11.60M 73.13% | 12.40M 6.90% | 13.80M 11.29% | 17M 23.19% | 17.40M 2.35% | 20.70M 18.97% | 22.50M 8.70% | 28.40M 26.22% | 36.60M 28.87% | 47.50M 29.78% | 69.80M 46.95% | 93.90M 34.53% | 97.70M 4.05% | 100M 2.35% | 77.10M 22.90% | 84.90M 10.12% | 88.10M 3.77% | 80M 9.19% | 78.20M 2.25% | 72.20M 7.67% | 78.70M 9.00% | 77.10M 2.03% | 74.30M 3.63% | 66.90M 9.96% | |
other expenses | -300K - | -100K - | -100K 0% | -2.90M 2,800% | -700K 75.86% | -700K 0% | -100K 85.71% | -700K - | -400K 42.86% | 1.20M 400% | -2.30M 291.67% | 200K 108.70% | 2.40M 1,100% | 400K 83.33% | -200K 150% | 300K 250% | 100K 66.67% | ||||||||||
cost and expenses | 158.00M - | 117.70M 25.51% | 167.70M 42.48% | 318.80M 90.10% | 358M 12.30% | 272.70M 23.83% | 278.80M 2.24% | 527.80M 89.31% | 583M 10.46% | 517M 11.32% | 689M 33.27% | 1.01B 46.01% | 1.28B 26.84% | 1.24B 2.93% | 1.16B 5.96% | 1.55B 33.24% | 1.33B 14.48% | 1.18B 10.82% | 819.60M 30.75% | 1.05B 27.78% | 960.70M 8.27% | 813.90M 15.28% | 685.90M 15.73% | 911M 32.82% | 805M 11.64% | 698.90M 13.18% | |
operating expenses | 75.90M - | 59.90M 21.08% | 107.10M 78.80% | 167.30M 56.21% | 161.90M 3.23% | 149.50M 7.66% | 155.90M 4.28% | 258.70M 65.94% | 304.20M 17.59% | 198.80M 34.65% | 259.80M 30.68% | 366M 40.88% | 458.60M 25.30% | 555.40M 21.11% | 622.30M 12.05% | 698.30M 12.21% | 547.10M 21.65% | 475.10M 13.16% | 420.30M 11.53% | 489.70M 16.51% | 482M 1.57% | 372.80M 22.66% | 375.80M 0.80% | 451.80M 20.22% | 383M 15.23% | 353.90M 7.60% | |
interest expense | 4.90M - | 9.10M 85.71% | 8.60M 5.49% | 8.80M 2.33% | 9.10M 3.41% | 16.50M 81.32% | 20.90M 26.67% | 22.20M 6.22% | 26.60M 19.82% | 27.40M 3.01% | 27.20M 0.73% | 27.70M 1.84% | -27.70M 200% | -29.90M 7.94% | |||||||||||||
ebitda | -14.23M - | -9M 36.77% | -51.40M 471.11% | -51M 0.78% | -35.50M 30.39% | -42.70M 20.28% | -43.70M 2.34% | -51.50M 17.85% | -47.40M 7.96% | 101.90M 314.98% | 80.30M 21.20% | 71.60M 10.83% | 2.50M 96.51% | -275.50M 11,120% | -331.70M 20.40% | -382M 15.16% | -323.30M 15.37% | -506.10M 56.54% | -169.90M 66.43% | -246.50M 45.09% | -171.20M 30.55% | -131.90M 22.96% | -50.90M 61.41% | -142.30M 179.57% | -60.20M 57.70% | -29.50M 51.00% | |
operating income | -15.40M - | -10.90M 29.22% | -55.60M 410.09% | -56M 0.72% | -41.40M 26.07% | -49.40M 19.32% | -50.90M 3.04% | -61.50M 20.83% | -58.40M 5.04% | 90M 254.11% | 68.90M 23.44% | 58.80M 14.66% | -13.70M 123.30% | -301.70M 2,102.19% | -359.70M 19.22% | -425.70M 18.35% | -362.90M 14.75% | -1.20B 231.19% | -203.10M 83.10% | -254.70M 25.41% | -211.80M 16.84% | -225.80M 6.61% | -132.30M 41.41% | -167.40M 26.53% | -87.30M 47.85% | -55.30M 36.66% | |
depreciation and amortization | 1.17M - | 1.90M 62.86% | 4.20M 121.05% | 5M 19.05% | 5.80M 16% | 6.70M 15.52% | 7.10M 5.97% | 10.10M 42.25% | 11M 8.91% | 12M 9.09% | 11.40M 5% | 12.80M 12.28% | 14.60M 14.06% | 25M 71.23% | 28.10M 12.40% | 36.10M 28.47% | 39.60M 9.70% | 695.80M 1,657.07% | 33.20M 95.23% | 8.20M 75.30% | 40.60M 395.12% | 31.20M 23.15% | 30.80M 1.28% | 25.10M 18.51% | 27.10M 7.97% | 25.80M 4.80% | |
total other income expenses net | -200K - | 100K 150% | 1.10M 1,000% | -300K 127.27% | 3M 1,100% | 1.80M 40% | -100K 105.56% | -100K 0% | -2.90M 2,800% | -700K 75.86% | -700K 0% | -100K 85.71% | -700K 600% | -1.90M 171.43% | -5.90M 210.53% | -9.80M 66.10% | -392.10M 3,901.02% | -30.40M 92.25% | -204.60M 573.03% | -78.80M 61.49% | -63.40M 19.54% | -51.30M 19.09% | -49.30M 3.90% | -37.70M 23.53% | -79.40M 110.61% | 25M 131.49% | |
income before tax | -15.60M - | -10.80M 30.77% | -54.50M 404.63% | -55.10M 1.10% | -38.40M 30.31% | -47.60M 23.96% | -49.70M 4.41% | -55.80M 12.27% | -55.70M 0.18% | 92.80M 266.61% | 70.60M 23.92% | 60.60M 14.16% | -17.70M 129.21% | -311.60M 1,660.45% | -373.60M 19.90% | -436.30M 16.78% | -755M 73.05% | -1.23B 63.22% | -407.70M 66.92% | -333.50M 18.20% | -275.20M 17.48% | -241.60M 12.21% | -158.50M 34.40% | -196.60M 24.04% | -166.70M 15.21% | -30.30M 81.82% | |
income tax expense | 100K - | -1.20M - | 200K 116.67% | -300K 250% | 100K 133.33% | 400K 300% | -100K 125% | 3.80M 3,900% | 1.30M 65.79% | -3M 330.77% | -9.10M 203.33% | 1.60M 117.58% | 2.40M 50% | 3.10M 29.17% | 2.10M 32.26% | 12.20M 480.95% | 800K 93.44% | 1.90M 137.50% | 800K 57.89% | 200K 75% | 800K 300% | -1.70M 312.50% | 600K 135.29% | 100K 83.33% | |||
net income | -15.60M - | -10.90M 30.13% | -54.50M 400% | -55.10M 1.10% | -38.60M 29.95% | -47.40M 22.80% | -49.80M 5.06% | -55.40M 11.24% | -55.60M 0.36% | 89.10M 260.25% | 69.30M 22.22% | 63.60M 8.23% | -8.60M 113.52% | -313.20M 3,541.86% | -376M 20.05% | -439.40M 16.86% | -757.10M 72.30% | -1.24B 64.38% | -408.50M 67.18% | -335.40M 17.89% | -276M 17.71% | -241.80M 12.39% | -159.30M 34.12% | -194.90M 22.35% | -167.30M 14.16% | -30.50M 81.77% | |
weighted average shs out | 25.94M - | 233.55M 800.46% | 233.55M 0% | 233.55M 0% | 233.55M 0% | 38.45M 83.54% | 277M 620.34% | 278.00M 0.36% | 284.50M 2.34% | 288.72M 1.48% | 292.46M 1.30% | 286.67M 1.98% | 295.65M 3.13% | 301.16M 1.87% | 317.11M 5.30% | 333.86M 5.28% | 337.74M 1.16% | 339.01M 0.38% | 341.93M 0.86% | 350.43M 2.48% | 355.51M 1.45% | 358.55M 0.85% | 362.33M 1.06% | 367.93M 1.54% | 373.54M 1.52% | ||
weighted average shs out dil | 25.94M - | 233.55M 800.47% | 233.55M 0% | 233.55M 0% | 233.55M 0% | 38.45M 83.54% | 279.97M 628.08% | 280.88M 0.32% | 288.72M 2.79% | 342.10M 18.49% | 347.89M 1.69% | 295.65M 15.02% | 295.65M 0% | 301.16M 1.87% | 317.11M 5.30% | 333.86M 5.28% | 337.80M 1.18% | 339.01M 0.36% | 341.93M 0.86% | 350.43M 2.48% | 355.51M 1.45% | 358.55M 0.85% | 362.33M 1.06% | 367.93M 1.54% | 373.54M 1.52% | ||
eps | -0.42 - | -0.23 45.24% | -0.24 4.35% | -0.17 29.17% | -0.20 17.65% | -1.30 550% | -0.20 84.62% | -0.20 0% | 0.31 255.00% | 0.24 22.58% | 0.22 8.33% | -0.03 113.23% | -1.06 3,542.61% | -1.25 17.92% | -1.39 11.20% | -2.27 63.31% | -3.68 62.11% | -1.20 67.39% | -0.98 18.33% | -0.79 19.39% | -0.68 13.92% | -0.44 35.29% | -0.54 22.73% | -0.45 16.67% | -0.08 81.84% | ||
epsdiluted | -0.42 - | -0.23 45.24% | -0.24 4.35% | -0.17 29.17% | -0.20 17.65% | -1.30 550% | -0.20 84.62% | -0.20 0% | 0.31 255.00% | 0.20 35.48% | 0.18 10.00% | -0.03 116.17% | -1.06 3,542.61% | -1.25 17.92% | -1.39 11.20% | -2.27 63.31% | -3.68 62.11% | -1.20 67.39% | -0.98 18.33% | -0.79 19.39% | -0.68 13.92% | -0.44 35.29% | -0.54 22.73% | -0.45 16.67% | -0.08 81.84% |
All numbers in (except ratios and percentages)