The Real Brokerage Inc., together with its subsidiaries, operates as a technology-powered real estate brokerage company. It provides brokerage services for the real estate market through a network of agents. The company offers agents a mobile-focused tech platform to run its business, as well as business terms and wealth-building opportunities. It operates in 42 states in the United States, the District of Columbia, and Canada. The Real Brokerage Inc. is headquartered in Toronto, Canada.

The Real Brokerage Inc.

Residential.com provides listings for homes for sale and for rent, connects users with real estate agents, and offers mortgage loans. The platform focuses on residential real estate.

Residential.com

Vintage Capital is a real estate lending and investment company that lends to strategic real estate entrepreneurs, home builders, commercial developers, real estate professionals, and private individuals.

Vintage Capital

Florin Immobilien is involved in real estate services, including buying, selling, and renting properties.

Florin Immobilien

Real Brokerage provides real estate services including property buying, selling, and mortgage solutions. It employs technology to support agents and enhance the customer experience.

Metric
Company Name	The Real Brokerage Inc.	Residential.com	Vintage Capital	Florin Immobilien
Symbol	REAX
MSH ID	COM:ONEREAL	COM:RESIDENTIAL	COM:VINTAGECAPITAL	DE:FLORIN-IMMOBILIEN
Market	STOCKS	PRIVATE	PRIVATE	PRIVATE
Sector	Real Estate	Real Estate	Financial Services & Finance	Real Estate
Industry	Real Estate - Services	Real Estate Services	Real Estate	Real Estate Services
Country	CA	US	US	DE
Stage
Employee Count	151
Website	joinreal.com	residential.com	vintagecapital.com	florin-immobilien.de
LinkedIn
Founders

Metric
Market Cap	988.15M
Enterprise Value
Monthly Web Traffic		99
Web Traffic Growth		1.61
Valuation
Raised Capital

Metric
Revenue	689.16M
Revenue (LTM)
Revenue (NTM)
Gross Profit	61.74M
EBITDA	-24.88M
Operating Income	-26.01M
Net Income	-27.50M
EPS	-0.15
Diluted EPS	-0.15
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.09
Operating Profit Margin	-0.02
EBITDA Margin	-0.04
Net Profit Margin	-0.04
Return on Equity	-1.07
Return on Assets	-0.30
Return on Capital Employed	-0.70

COM:ONEREAL

Real Brokerage

Last Close

5.22

22/11 21:00

Market Cap

988.15M

Beta: -

Volume Today

874.09K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-23.48
P/B Ratio	21.03
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.46
EV Multiple	-22.60

Metric
Days Sales Outstanding	1.58
Days Payables Outstanding	0.43
Days Inventory Outstanding	0.00
Operating Cycle	7.28
Cash Conversion Cycle	6.76
Asset Turnover	10.68

Metric
Operating Cash Flow	19.87M
Free Cash Flow	19.24M
Cash Flow to Debt
Operating Cash Flow/Sales	0.04
Free Cash Flow Yield	0.04

Metric
Cash & Equivalents	27.66M
Accounts Receivable	-4.88M
Inventory
Goodwill	8.99M
Debt to Capitalization	12.94
Debt to Assets
Current Ratio	1.24
Quick Ratio	1.78

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.05
R&D to Revenue	0.01
SG&A to Revenue	0.06