OneSpan Inc., together with its subsidiaries, designs, develops, and markets digital solutions for identity, security, and business productivity worldwide. The company offers OneSpan Sign, a range of e-signature requirements for occasional agreement to processing tens of thousands of transactions; OneSpan Cloud Authentication, a cloud-based multifactor authentication solution that supports a range of authentication options, including biometrics, push notification, and visual cryptograms for transaction data signing, SMS, and hardware authenticators; and OneSpan Identity Verification, which enables banks and financial institutions identity verification services. It also provides Mobile Security Suite, a software development kit; Mobile Authenticator Studio, a mobile authenticator that operates as a discrete mobile application; and authentication servers, which enables customers to administer a high level of access control. In addition, it offers Trusted Identity Platform, a cloud platform that simplify and secure user journeys; Intelligent Adaptive Authentication; and Risk Analytics, a comprehensive anti-fraud solution. It sells its solutions through its direct sales force, as well as through distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in May 2018. OneSpan Inc. was founded in 1991 and is headquartered in Chicago, Illinois. OneSpan Inc. was a former subsidiary of Guidewire Software, Inc.

OneSpan Inc.

esatus AG is an IT service provider specializing in the digitization of processes, focusing on digital identities and offering high-quality software solutions.

esatus AG

OneSpan provides electronic signature, identity verification, and mobile app security solutions to enable secure digital agreements and transactions.

Metric
Company Name	OneSpan Inc.	esatus AG
Symbol	OSPN
MSH ID	COM:ONESPAN	COM:ESATUS
Market	STOCKS	PRIVATE
Sector	Technology	Technology
Industry	Software - Infrastructure	Information Technology
Country	US	DE
Stage
Employee Count	544
Website	onespan.com	esatus.com
LinkedIn		esatus-ag
Founders

Metric
Market Cap	479.12M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	235.11M
Revenue (LTM)
Revenue (NTM)
Gross Profit	155.36M
EBITDA	-5.08M
Operating Income	-11.56M
Net Income	-29.80M
EPS	-0.74
Diluted EPS	-0.74
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.69
Operating Profit Margin	0.11
EBITDA Margin	-0.02
Net Profit Margin	0.07
Return on Equity	0.10
Return on Assets	0.06
Return on Capital Employed	0.14

COM:ONESPAN

OneSpan

Last Close

17.67

22/11 21:00

Market Cap

479.12M

Beta: -

Volume Today

270.99K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-11.77
P/B Ratio	2.21
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	2.48
EV Multiple	64.36

Metric
Days Sales Outstanding	69.60
Days Payables Outstanding	78.81
Days Inventory Outstanding	72.78
Operating Cycle	180.72
Cash Conversion Cycle	99.05
Asset Turnover	0.87

Metric
Operating Cash Flow	-10.73M
Free Cash Flow	-23.28M
Cash Flow to Debt	2.62
Operating Cash Flow/Sales	0.10
Free Cash Flow Yield	-0.05

Metric
Cash & Equivalents	43.53M
Accounts Receivable	997K
Inventory	15.55M
Goodwill	93.68M
Debt to Capitalization	0.06
Debt to Assets	0.03
Current Ratio	1.60
Quick Ratio	1.40

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.06
R&D to Revenue	0.17
SG&A to Revenue	0.26