OpenCart is an open-source eCommerce platform that provides users with tools to create and manage online stores, including product management, order management, and customizable templates. It is self-described as a platform with zero monthly fees and a large selection of extensions.

OpenCart

Miracll Chemicals Co.,Ltd researches, develops, manufactures, and sells thermoplastic polyurethane (TPU) elastomers and polyol specialty products. It offers polyester, polyether, thermoplastic olefin polyurethane, and polycaprolactone based TPUs; expandable and expanded, and functional TPUs; and hot melt and solvent-based adhesive TPUs. The company provides its products for use in electronics, sports and leisure, automotive, medical, green energy, home life, 3D printing, and industrial applications. Miracll Chemicals Co.,Ltd was founded in 2009 and is based in Yantai, China.

Miracll Chemicals Co.,Ltd

ODN Digital provides e-commerce solutions including strategy development, content creation, and marketing creatives, focusing on quick digitization and improved conversion rates.

ODN Digital

Madewithluve offers a variety of products including clothing and personalized items. The business focuses on creating custom and themed merchandise for consumers.

Metric
Company Name	OpenCart	Miracll Chemicals Co.,Ltd	ODN Digital	Madewithluve
Symbol		300.85K
MSH ID	COM:OPENCART	COM:MIRACL	COM:ODNDIGITAL	COM:WIXSITE:PDEVOE
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Basic Materials	Commercial & Professional Services	Consumer Goods
Industry	eCommerce	Chemicals - Specialty	E-commerce	Retail
Country	GB	CN	IN	US
Stage
Employee Count		564
Website	opencart.com	miracll.com	odndigital.com	pdevoe.wixsite.com/madewithluve
LinkedIn		miracl
Founders

Metric
Market Cap	870.50M
Enterprise Value
Monthly Web Traffic		1
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		202.90M
Revenue (LTM)
Revenue (NTM)
Gross Profit		28.49M
EBITDA		15.77M
Operating Income		11.87M
Net Income		12.09M
EPS		0.04
Diluted EPS		0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.15
Operating Profit Margin		0.07
EBITDA Margin		0.08
Net Profit Margin		0.07
Return on Equity		0.09
Return on Assets		0.03
Return on Capital Employed		0.05

COM:OPENCART

OpenCart

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		35.43
P/B Ratio		2.82
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		4.89
EV Multiple		76.29

Metric
Days Sales Outstanding		85.18
Days Payables Outstanding		220.76
Days Inventory Outstanding		101.86
Operating Cycle		219.93
Cash Conversion Cycle		139.58
Asset Turnover		0.49

Metric
Operating Cash Flow		31.67M
Free Cash Flow		-76.49M
Cash Flow to Debt		0.35
Operating Cash Flow/Sales		0.13
Free Cash Flow Yield		-0.19

Metric
Cash & Equivalents		126.61M
Accounts Receivable		-79.55M
Inventory		43.38M
Goodwill
Debt to Capitalization		0.56
Debt to Assets		0.17
Current Ratio		1.67
Quick Ratio		1.26

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue		0.05
SG&A to Revenue		0.01