OPTO
COM:OPTOMED
Optomed
- Stock
Last Close
3.96
22/11 16:29
Market Cap
111.42M
Beta: -
Volume Today
29.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.36M - | 4.69M 39.44% | 3.24M 30.89% | 3.86M 19.07% | 3.55M 7.96% | 4.33M 21.91% | 3.03M 29.91% | 2.60M 14.40% | 3.34M 28.53% | 4.04M 21.06% | 3.94M 2.40% | 4.01M 1.72% | 3.34M 16.70% | 3.55M 6.28% | 3.21M 9.52% | 3.73M 16.15% | 3.70M 0.88% | 4.01M 8.46% | 3.48M 13.33% | 3.74M 7.65% | 4.22M 12.66% | 3.66M 13.23% | 3.33M 9.10% | 3.50M 5.35% | 3.11M 11.30% | |
cost of revenue | 1.42M - | 1.58M 10.88% | 1.01M 36.04% | 1.40M 38.61% | 1.28M 8.50% | 1.59M 24.51% | 1.06M 33.61% | 777K 26.63% | 1.10M 42.21% | 1.27M 15.11% | 1.45M 13.92% | 1.31M 9.52% | 1.14M 13.04% | 1.20M 5.35% | 1.06M 11.66% | 1.58M 49.29% | 1.58M 0.51% | 1.23M 22.14% | 1.00M 18.34% | 1.29M 28.94% | 1.37M 6.11% | 1.19M 13.06% | 3.78M 217.45% | 3.94M 4.07% | 1.42M 64.02% | |
gross profit | 1.94M - | 3.11M 60.42% | 2.23M 28.27% | 2.46M 10.22% | 2.27M 7.65% | 2.73M 20.44% | 1.98M 27.76% | 1.82M 7.85% | 2.23M 22.69% | 2.77M 24.00% | 2.50M 9.90% | 2.70M 8.26% | 2.20M 18.47% | 2.35M 6.77% | 2.15M 8.42% | 2.15M 0.19% | 2.12M 1.16% | 2.79M 31.17% | 2.48M 11.13% | 2.45M 0.97% | 2.85M 16.11% | 2.47M 13.31% | -457K 118.52% | -433K 5.25% | 1.69M 490.76% | |
selling and marketing expenses | 204K - | 200K 1.96% | 206K 3% | 192K - | 111K 42.19% | 185K 66.67% | 95K 48.65% | 153K - | ||||||||||||||||||
general and administrative expenses | 551K - | 503K 8.71% | 464K 7.75% | 523K - | 849K 62.33% | 576K 32.16% | 561K 2.60% | 308K - | ||||||||||||||||||
selling general and administrative expenses | 755K - | 703K 6.89% | 670K 4.69% | 715K - | 960K 34.27% | 761K 20.73% | 656K 13.80% | 1.39M 112.35% | 461K 66.91% | |||||||||||||||||
research and development expenses | 82K - | 36K 56.10% | 62K 72.22% | 43K - | 54K 25.58% | 43K 20.37% | 79K 83.72% | 52K 34.18% | 61K 17.31% | |||||||||||||||||
other expenses | 2.27M - | 2.66M 16.84% | 2.89M 8.84% | 3.25M 12.24% | 3.38M 4.07% | 2.77M 18.11% | 3.04M 9.72% | 2.79M 8.00% | 2.51M 10.10% | 3.36M 33.97% | 3.35M 0.54% | 3.56M 6.37% | 3.09M 13.18% | 3.62M - | 2.67M 26.25% | 2.80M 4.95% | 2.92M 4.47% | 3.52M 20.39% | 21K - | 9K - | 2.57M 28,455.56% | |||||
cost and expenses | 3.70M - | 4.24M 14.54% | 3.90M 7.88% | 4.65M 19.06% | 4.66M 0.28% | 4.36M 6.39% | 4.09M 6.12% | 3.57M 12.82% | 3.62M 1.29% | 4.64M 28.21% | 4.79M 3.43% | 4.87M 1.56% | 4.23M 13.14% | 5.73M 35.51% | 4.68M 18.42% | 5.09M 8.79% | 5.11M 0.51% | 4.88M 4.52% | 4.52M 7.39% | 4.75M 5.13% | 4.82M 1.43% | 4.98M 3.26% | 4.52M 9.22% | 5.37M 18.92% | 4.51M 16.10% | |
operating expenses | 2.27M - | 2.66M 16.84% | 2.89M 8.84% | 3.25M 12.24% | 3.38M 4.07% | 2.77M 18.11% | 3.04M 9.72% | 2.79M 8.00% | 2.51M 10.10% | 3.36M 33.97% | 3.35M 0.54% | 3.56M 6.37% | 3.09M 13.18% | 4.53M 46.63% | 3.62M 20.22% | 3.50M 3.10% | 3.54M 0.97% | 3.65M 3.34% | 3.52M 3.72% | 3.46M 1.65% | 3.45M 0.32% | 3.79M 9.74% | 735K 80.59% | 1.44M 95.37% | 3.09M 115.32% | |
interest expense | 102K - | 118K 15.69% | 74K 37.29% | 217K 193.24% | 142K 34.56% | 107K 24.65% | 284K 165.42% | 102K 64.08% | 143K 40.20% | 266K 86.01% | 23K 91.35% | 128K 456.52% | 53K 58.59% | 38K 28.30% | 45K 18.42% | 296K 557.78% | 130K 56.08% | 553K 325.38% | 202K 63.47% | 363K 79.70% | 173K 52.34% | 286K 65.32% | 118K 58.74% | 299K - | ||
ebitda | 155K - | 984K 534.84% | 30K 96.95% | -225K 850% | -546K 142.67% | 589K 207.88% | -501K 185.06% | -246K 50.90% | 218K 188.62% | 136K 37.61% | -76K 155.88% | 280K 468.42% | -249K 188.93% | -1.26M 407.63% | -810K 35.92% | -510K 37.04% | 290K 156.86% | -341K 217.59% | -445K 30.50% | -424K 4.72% | 268K 163.21% | -702K 361.94% | -649K 7.55% | -1.19M 82.59% | -713K 39.83% | |
operating income | -337K - | 453K 234.42% | -664K 246.58% | -789K 18.83% | -1.11M 40.56% | -33K 97.02% | -1.06M 3,115.15% | -973K 8.29% | -278K 71.43% | -594K 113.67% | -851K 43.27% | -859K 0.94% | -888K 3.38% | -2.18M 145.72% | -1.46M 33.00% | -1.35M 7.39% | -1.27M 6.43% | -869K 31.41% | -1.04M 20.02% | -1.01M 3.26% | -603K 40.24% | -1.32M 118.74% | -1.19M 9.63% | -1.87M 56.80% | -1.40M 25.09% | |
depreciation and amortization | 492K - | 515K 4.67% | 550K 6.80% | 564K 2.55% | 563K 0.18% | 583K 3.55% | 485K 16.81% | 648K 33.61% | 507K 21.76% | 533K 5.13% | 536K 0.56% | 1.04M 93.28% | 551K 46.81% | 565K 2.54% | 652K 15.40% | 844K 29.45% | 1.56M 84.48% | 528K 66.09% | 598K 13.26% | 547K 8.53% | 554K 1.28% | 562K 1.44% | 543K 3.38% | 684K 25.97% | 586K 14.33% | |
total other income expenses net | -102K - | -102K 0% | -74K 27.45% | -217K 193.24% | -142K 34.56% | -107K 24.65% | -209K 95.33% | -23K 89.00% | -143K 521.74% | -266K 86.01% | 216K 181.20% | -128K 159.26% | 35K 127.34% | 226K 545.71% | 72K 68.14% | 6K 91.67% | -130K 2,266.67% | -548K 321.54% | -134K 75.55% | -325K 142.54% | 144K 144.31% | -231K 260.42% | 94K 140.69% | 53K 43.62% | -198K 473.58% | |
income before tax | -439K - | 351K 179.95% | -594K 269.23% | -1.01M 69.36% | -1.25M 24.35% | -101K 91.93% | -1.27M 1,157.43% | -996K 21.57% | -432K 56.63% | -663K 53.47% | -635K 4.22% | -884K 39.21% | -853K 3.51% | -1.96M 129.31% | -1.39M 28.94% | -1.35M 3.02% | -1.40M 3.64% | -1.42M 1.43% | -1.18M 16.94% | -1.33M 13.34% | -459K 65.59% | -1.55M 237.69% | -1.10M 29.16% | -1.82M 65.39% | -1.60M 12.00% | |
income tax expense | 36K - | -98K 372.22% | -19K 80.61% | -19K 0% | 4K 121.05% | -42K 1,150% | -20K 52.38% | -20K 0% | -20K 0% | -11K 45% | -19K 72.73% | -20K 5.26% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -20K 0% | -7K 65% | -23K 228.57% | -21K 8.70% | |
net income | -476K - | 449K 194.33% | -575K 228.06% | -987K 71.65% | -1.26M 27.25% | -58K 95.38% | -1.25M 2,055.17% | -976K 21.92% | -412K 57.79% | -652K 58.25% | -616K 5.52% | -864K 40.26% | -833K 3.59% | -1.94M 132.41% | -1.37M 29.24% | -1.33M 3.07% | -1.38M 3.69% | -1.40M 1.45% | -1.16M 17.18% | -1.31M 13.57% | -439K 66.59% | -1.53M 248.52% | -1.09M 28.76% | -1.79M 64.50% | -1.58M 12.05% | |
weighted average shs out | 13.19M - | 13.19M 0% | 13.19M 0% | 13.19M 0% | 13.19M 0% | 8.94M 32.27% | 10.21M 14.29% | 11.70M 14.53% | 13.08M 11.83% | 13.26M 1.39% | 13.33M 0.48% | 13.35M 0.21% | 13.40M 0.34% | 13.44M 0.31% | 13.59M 1.12% | 13.80M 1.52% | 14.18M 2.78% | 14.64M 3.24% | 15.28M 4.40% | 15.69M 2.66% | 16.11M 2.69% | 16.71M 3.68% | 17.11M 2.41% | 17.51M 2.35% | 18.20M 3.97% | |
weighted average shs out dil | 13.19M - | 13.19M 0% | 13.19M 0% | 13.19M 0% | 13.19M 0% | 8.94M 32.27% | 10.21M 14.29% | 11.70M 14.53% | 13.08M 11.83% | 13.26M 1.39% | 13.33M 0.48% | 13.35M 0.21% | 13.40M 0.34% | 13.44M 0.31% | 13.59M 1.12% | 13.80M 1.52% | 14.18M 2.78% | 14.64M 3.24% | 15.28M 4.40% | 15.69M 2.66% | 16.11M 2.69% | 16.71M 3.68% | 17.11M 2.41% | 17.51M 2.35% | 18.20M 3.97% | |
eps | -0.04 - | 0.06 266.20% | -0.04 172.67% | -0.07 71.56% | -0.10 27.27% | -0.01 93.17% | -0.12 1,746.15% | -0.08 30.50% | -0.03 62.23% | -0.05 56.19% | -0.05 6.10% | -0.06 40.04% | -0.06 3.86% | -0.14 125.08% | -0.10 28.57% | -0.10 3.80% | -0.10 0.94% | -0.10 1.75% | -0.08 20.65% | -0.08 10.57% | -0.03 67.50% | -0.09 236.76% | -0.06 30.46% | -0.10 56.99% | -0.09 13.40% | |
epsdiluted | -0.04 - | 0.06 266.20% | -0.04 172.67% | -0.07 71.56% | -0.10 27.27% | -0.01 93.17% | -0.12 1,746.15% | -0.08 30.50% | -0.03 62.23% | -0.05 56.19% | -0.05 6.10% | -0.06 40.04% | -0.06 3.86% | -0.14 125.08% | -0.10 28.57% | -0.10 3.80% | -0.10 0.94% | -0.10 1.75% | -0.08 20.65% | -0.08 10.57% | -0.03 67.50% | -0.09 236.76% | -0.06 30.46% | -0.10 56.99% | -0.09 13.40% |
All numbers in (except ratios and percentages)