COM:ORANGE
Orange
- Stock
Last Close
10.02
25/11 09:24
Market Cap
26.50B
Beta: -
Volume Today
388.05K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.80B - | 19.59B 100% | 19.56B - | 20.68B 5.74% | 20.08B 2.90% | 20.84B 3.79% | 10.04B 51.80% | 20.09B 100% | 20.26B - | 21.12B 4.23% | 20.57B 2.59% | 21.66B 5.31% | 20.77B 4.14% | 21.50B 3.52% | 10.43B 51.47% | 10.43B 0% | 10.83B 3.78% | 10.83B 0% | 10.65B 1.65% | 10.65B 0% | 11.09B 4.12% | 11.09B 0% | 10.77B 2.84% | 10.77B 0% | 22.58B 109.58% | 9.85B 56.37% | 19.84B 101.41% | ||||
cost of revenue | 5.86B - | 11.71B 100% | 11.79B - | 12.96B 9.94% | 13.22B 2.05% | 11.88B 10.19% | 6.58B 44.59% | 13.16B 100% | 13.22B - | 12.38B 6.34% | 13.00B 4.94% | 12.29B 5.40% | 12.92B 5.11% | 12.37B 4.26% | 6.58B 46.83% | 6.58B 0% | 6.90B 4.91% | 6.90B 0% | 6.69B 3.07% | 6.69B 0% | 6.67B 0.33% | 6.67B 0% | 6.99B 4.77% | 6.99B 0% | 13.47B 92.89% | 15.98B - | |||||
gross profit | 3.94B - | 7.88B 100% | 7.77B - | 7.72B 0.64% | 6.86B 11.20% | 8.96B 30.73% | 3.46B 61.35% | 6.93B 100% | 7.04B - | 8.73B 24.08% | 7.58B 13.26% | 9.37B 23.68% | 7.85B 16.26% | 9.13B 16.34% | 3.85B 57.77% | 3.85B 0% | 3.93B 1.84% | 3.93B 0% | 3.96B 0.84% | 3.96B 0% | 4.42B 11.63% | 4.42B 0% | 3.79B 14.31% | 3.79B 0% | 9.10B 140.37% | 9.85B 8.21% | 3.86B 60.84% | ||||
selling and marketing expenses | 204.50M - | 409M 100% | 390M - | 460M 17.95% | 894M - | 850M - | 823M - | 736M - | 391.50M - | 391.50M 0% | 199M 49.17% | 199M 0% | 402M 102.01% | 402M 0% | 193M 51.99% | 193M 0% | 398M 106.22% | ||||||||||||||
general and administrative expenses | 294.50M - | 589M 100% | 574M - | 589M 2.61% | 1.16B - | 1.18B - | 241M - | 151M - | 111M - | ||||||||||||||||||||||
selling general and administrative expenses | 499M - | 998M 100% | 964M - | 1.05B 8.82% | 2.05B - | 2.03B - | 201M 90.10% | 1.06B 429.35% | 448M 57.89% | 887M 97.99% | 465M - | 465M 0% | 199M 57.20% | 199M 0% | 469M 135.68% | 469M 0% | 193M 58.85% | 193M 0% | 509M 163.73% | 497M - | |||||||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -866M - | -241M 72.17% | -961M 298.76% | -359M 62.64% | 337M - | -1.18B - | |||||||||||||||||||||||||
cost and expenses | 8.61B - | 17.23B 100% | 17.29B - | 18.07B 4.53% | 18.04B 0.20% | 19.43B 7.75% | 9.11B 53.15% | 18.21B 100% | 18.08B - | 18.44B 1.96% | 18.29B 0.81% | 17.90B 2.14% | 18.64B 4.13% | 18.16B 2.58% | 11.27B 37.94% | 11.27B 0% | 8.55B 24.07% | 8.55B 0% | 9.45B 10.42% | 9.45B 0% | 9.76B 3.37% | 9.76B 0% | 9.67B 0.93% | 9.67B 0% | 19.62B 102.82% | 17.66B - | |||||
operating expenses | 2.76B - | 5.51B 100% | 5.50B - | 5.12B 7.05% | 4.81B 5.90% | 7.56B 57.02% | 2.53B 66.59% | 5.05B 100% | 4.86B - | 6.05B 24.55% | 5.29B 12.57% | 5.60B 5.86% | 5.71B 1.98% | 5.78B 1.23% | 4.69B 18.93% | 4.69B 0% | 1.65B 64.74% | 1.65B 0% | 2.76B 66.73% | 2.76B 0% | 3.10B 12.34% | 3.10B 0% | 2.69B 13.19% | 2.69B 0% | 6.14B 128.65% | 1.68B - | |||||
interest expense | 635M - | 595M 6.30% | 625M 5.04% | 594M 4.96% | 65M - | 638M 881.54% | |||||||||||||||||||||||||
ebitda | 2.76B - | 5.52B 100% | 5.79B - | 5.93B 2.37% | 5.92B 0.17% | 6.33B 6.91% | 2.91B 53.95% | 5.83B 100% | 5.89B - | 5.92B 0.54% | 5.90B 0.37% | 7.15B 21.23% | 5.98B 16.32% | 6.91B 15.45% | 2.96B 57.11% | 2.96B 0% | 2.86B 3.44% | 2.86B 0% | 3.08B 7.74% | 3.08B 0% | 3.41B 10.68% | 3.41B 0% | 2.93B 14.16% | 2.93B 0% | 7.27B 148.30% | 9.85B 35.51% | 6.05B 38.60% | ||||
operating income | 1.27B - | 2.54B 100% | 2.75B - | 2.50B 9.01% | 2.64B 5.43% | 2.88B 9.06% | 1.24B 56.98% | 2.48B 100% | 2.43B - | 2.33B 4.16% | 2.39B 2.79% | 3.53B 47.37% | 2.41B 31.66% | 3.29B 36.37% | 1.19B 63.75% | 1.19B 0% | 1.05B 11.83% | 1.05B 0% | 1.27B 20.41% | 1.27B 0% | 1.66B 30.82% | 1.66B 0% | 1.10B 33.80% | 1.10B 0% | 3.49B 218.52% | 9.85B 182.15% | 2.18B 77.87% | ||||
depreciation and amortization | 1.49B - | 2.99B 100% | 3.04B - | 3.42B 12.66% | 3.28B 4.26% | 3.45B 5.18% | 1.68B 51.42% | 3.35B 100% | 3.46B - | 3.59B 3.85% | 3.50B 2.42% | 3.62B 3.37% | 3.57B 1.38% | 3.62B 1.32% | 1.77B 51.08% | 1.77B 0% | 1.81B 2.20% | 1.81B 0% | 1.82B 0.39% | 1.82B 0% | 1.75B 3.36% | 1.75B 0% | 1.83B 4.36% | 1.83B 0% | 3.78B 106.28% | 3.87B - | |||||
total other income expenses net | -510M - | -1.02B 100% | -1.33B - | -769M 42.01% | -1.33B 72.69% | -2.21B 66.34% | -608M 72.48% | -1.22B 100% | -992M - | -300M 69.76% | -744M 148% | -509M 31.59% | -905M 77.80% | -587M 35.14% | -2.29B 289.35% | -2.29B 0% | 912.50M 139.93% | 912.50M 0% | -242M 126.52% | -242M 0% | -738M 204.96% | -738M 0% | -321.50M 56.44% | -321.50M 0% | -1.28B 297.51% | -454M - | |||||
income before tax | 757.50M - | 1.51B 100% | 1.43B - | 1.73B 21.68% | 1.31B 24.39% | 669M 48.97% | 630M 5.83% | 1.26B 100% | 1.44B - | 2.03B 41.10% | 1.65B 18.68% | 3.02B 82.97% | 1.51B 50.12% | 2.70B 79.35% | -1.09B 140.49% | -1.09B 0% | 1.96B 279.56% | 1.96B 0% | 1.02B 47.87% | 1.02B 0% | 917.50M 10.36% | 917.50M 0% | 774.50M 15.59% | 774.50M 0% | 2.21B 185.73% | 1.73B - | |||||
income tax expense | 394M - | 788M 100% | 594M - | 55M 90.74% | 237M 330.91% | 733M 209.28% | 268M 63.44% | 536M 100% | 559M - | 750M 34.17% | 513M 31.60% | 934M 82.07% | 491M 47.43% | 1.34B 172.71% | 208.50M 84.43% | 208.50M 0% | 272.50M 30.70% | 272.50M 0% | 290M 6.42% | 290M 0% | 342.50M 18.10% | 342.50M 0% | 230.50M 32.70% | 230.50M 0% | 410M 77.87% | 620M - | |||||
net income | 290M - | 580M 100% | 657M - | 1.36B 107.15% | 919M 32.48% | -524M 157.02% | 300.50M 157.35% | 601M 100% | 789M - | 872M 10.52% | 1.04B 19.15% | 1.70B 63.33% | 927M 45.37% | 3.64B 292.66% | -1.38B 138.04% | -1.38B 0% | 1.39B 200.29% | 1.39B 0% | 609M 56.14% | 609M 0% | 364M 40.23% | 364M 0% | 438.50M 20.47% | 438.50M 0% | 1.39B 216.53% | 825M - | |||||
weighted average shs out | 2.77B - | 2.77B 0% | 2.89B - | 2.46B 15.05% | 2.83B 15.13% | 2.53B 10.59% | 3.54B 39.78% | 3.54B 0% | 3.29B - | 2.03B 38.29% | 3.15B 55.20% | 2.25B 28.56% | 3.20B 42.12% | 2.22B 30.48% | 2.54B 14.32% | 2.54B 0% | 2.78B 9.24% | 2.78B 0% | 2.90B 4.50% | 2.90B 0% | 2.44B 15.97% | 2.44B 0% | 2.92B 19.96% | 2.92B 0% | 2.40B 17.98% | 2.66B 10.87% | 2.66B 0.01% | ||||
weighted average shs out dil | 2.77B - | 2.77B 0% | 2.89B - | 2.51B 13.24% | 2.83B 12.72% | 2.53B 10.59% | 3.54B 39.78% | 3.54B 0% | 3.29B - | 2.03B 38.29% | 3.15B 55.20% | 2.25B 28.56% | 3.20B 42.12% | 2.22B 30.48% | 2.54B 14.32% | 2.54B 0% | 2.78B 9.24% | 2.78B 0% | 2.90B 4.50% | 2.90B 0% | 2.47B 14.70% | 2.47B 0% | 2.92B 18.18% | 2.92B 0% | 2.40B 17.98% | 2.66B 10.87% | 2.66B 0.01% | ||||
eps | 0 - | 0.10 Infinity% | 0.21 110.00% | 0 100% | 0.23 Infinity% | 0.54 134.78% | 0.32 40.74% | -0.21 165.63% | 0.09 140.48% | 0.17 100% | 0 100% | 0.24 Infinity% | 0.43 79.17% | 0.33 23.26% | 0.75 127.27% | 0.29 61.33% | 1.64 465.52% | -0.55 133.54% | -0.55 0% | 0.50 190.91% | 0.50 0% | 0.21 58.00% | 0.21 0% | 0.15 28.57% | 0.15 0% | 0.15 0% | 0.15 0% | 0.58 286.67% | 0 100% | 0.31 Infinity% | |
epsdiluted | 0 - | 0.10 Infinity% | 0.21 110.00% | 0 100% | 0.23 Infinity% | 0.54 134.78% | 0.32 40.74% | -0.21 165.63% | 0.09 140.48% | 0.17 100% | 0 100% | 0.24 Infinity% | 0.43 79.17% | 0.33 23.26% | 0.75 127.27% | 0.29 61.33% | 1.64 465.52% | -0.55 133.54% | -0.55 0% | 0.50 190.91% | 0.50 0% | 0.21 58.00% | 0.21 0% | 0.15 28.57% | 0.15 0% | 0.15 0% | 0.15 0% | 0.58 286.67% | 0 100% | 0.31 Infinity% |
All numbers in EUR (except ratios and percentages)