ORGA

COM:ORGANIC

Organic

  • Privately Held

Company Overview

Metric
Company NameOrganicAhrefsSemrush Holdings, Inc.SpyFu
SymbolSEMR
MSH IDCOM:ORGANICCOM:AHREFSCOM:SEMRUSHCOM:SPYFU
MarketPRIVATEPRIVATESTOCKSPRIVATE
SectorCommercial & Professional ServicesTechnologyTechnologyTechnology
IndustryMarketing ServicesTechnologySoftware - ApplicationSearch Analytics
CountryUSUS
Stage
Employee Count511.39K11
Websiteorganic.comahrefs.comsemrush.comspyfu.com
LinkedInorganic
Founders

Market Metrics

Metric
Market Cap1.96B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Financial Performance

Metric
Revenue307.68M
Revenue (LTM)
Revenue (NTM)
Gross Profit255.35M
EBITDA537K
Operating Income-6.25M
Net Income950K
EPS0.01
Diluted EPS0.01
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.83
Operating Profit Margin0.03
EBITDA Margin0.00
Net Profit Margin0.04
Return on Equity0.07
Return on Assets0.04
Return on Capital Employed0.04

Valuation Multiples

Metric
P/E Ratio-80.08
P/B Ratio7.75
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio7.27
EV Multiple55.08K

Operational Metrics

Metric
Days Sales Outstanding7.25
Days Payables Outstanding71.43
Days Inventory Outstanding0.00
Operating Cycle9.76
Cash Conversion Cycle-54.71
Asset Turnover0.94

Cash Flow Metrics

Metric
Operating Cash Flow7.99M
Free Cash Flow335K
Cash Flow to Debt3.47
Operating Cash Flow/Sales0.13
Free Cash Flow Yield-0.01

Balance Sheet Metrics

Metric
Cash & Equivalents58.85M
Accounts Receivable-3.79M
Inventory
Goodwill24.88M
Debt to Capitalization0.06
Debt to Assets0.04
Current Ratio2.94
Quick Ratio2.66

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.04
R&D to Revenue0.19
SG&A to Revenue0.25