COM:ORICA
Orica
- Stock
Last Close
18.00
25/11 05:10
Market Cap
8.69B
Beta: -
Volume Today
2.65M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.70B - | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.41B 16.82% | 1.41B 0% | 1.41B 0% | 1.41B 0% | 1.27B 9.93% | 1.27B 0% | 1.27B 0% | 2.54B 99.76% | 1.26B 50.46% | 1.26B 0% | 1.26B 0% | 2.61B 107.51% | 1.34B 48.61% | 1.34B 0% | 1.34B 0% | 2.85B 112.45% | 1.47B 48.51% | 1.47B 0% | 1.47B 0% | 3.06B 108.13% | 1.40B 54.13% | 1.40B 0% | 1.40B 0% | 1.40B 0% | 2.62B 86.99% | 2.58B 1.47% | 3.05B 17.85% | 4.05B 32.97% | 4.00B 1.28% | 3.95B 1.29% | 3.66B 7.34% | |
cost of revenue | 819.13M - | 819.13M 0% | 819.13M 0% | 819.13M 0% | 667.98M 18.45% | 667.98M 0% | 667.98M 0% | 667.98M 0% | 568.05M 14.96% | 568.05M 0% | 568.05M 0% | 1.55B 173.39% | 557.27M 64.12% | 557.27M 0% | 557.27M 0% | 1.59B 185.39% | 613.48M 61.43% | 613.48M 0% | 613.48M 0% | 1.65B 169.29% | 686.08M 58.47% | 686.08M 0% | 686.08M 0% | 1.82B 165.16% | 644.52M 64.57% | 644.52M 0% | 644.52M 0% | 644.52M 0% | 2.27B 252.29% | 2.15B 5.13% | 2.63B 21.97% | 3.51B 33.73% | 3.42B 2.56% | 3.30B 3.55% | 3.04B 8.05% | |
gross profit | 879.95M - | 879.95M 0% | 879.95M 0% | 879.95M 0% | 745.35M 15.30% | 745.35M 0% | 745.35M 0% | 745.35M 0% | 704.92M 5.42% | 704.92M 0% | 704.92M 0% | 989.90M 40.43% | 702.52M 29.03% | 702.52M 0% | 702.52M 0% | 1.02B 45.73% | 729.98M 28.70% | 729.98M 0% | 729.98M 0% | 1.20B 64.68% | 783.42M 34.83% | 783.42M 0% | 783.42M 0% | 1.24B 58.19% | 758.30M 38.81% | 758.30M 0% | 758.30M 0% | 758.30M 0% | 352.60M 53.50% | 430.60M 22.12% | 418.60M 2.79% | 536.80M 28.24% | 574.90M 7.10% | 645M 12.19% | 621.10M 3.71% | |
selling and marketing expenses | 80.85M - | 80.85M 0% | 80.85M 0% | 80.85M 0% | 63.95M 20.90% | 63.95M 0% | 63.95M 0% | 63.95M 0% | 68.70M 7.43% | 68.70M 0% | 68.70M 0% | 125.40M 82.53% | 68.20M 45.61% | 68.20M 0% | 68.20M 0% | 141.40M 107.33% | 70.22M 50.34% | 70.22M 0% | 70.22M 0% | 150.90M 114.88% | 70.78M 53.10% | 70.78M 0% | 70.78M 0% | 144.40M 104.03% | 72.65M 49.69% | 72.65M 0% | 72.65M 0% | 72.65M 0% | 152.40M 109.77% | 145.30M - | 161.80M 11.36% | 174.10M 7.60% | 177M 1.67% | |||
general and administrative expenses | 333.70M - | 333.70M 0% | 333.70M 0% | 333.70M 0% | 297.23M 10.93% | 297.23M 0% | 297.23M 0% | 297.23M 0% | 283.40M 4.65% | 283.40M 0% | 283.40M 0% | 561.50M 98.13% | 274.30M 51.15% | 274.30M 0% | 274.30M 0% | 557.20M 103.14% | 313.57M 43.72% | 313.57M 0% | 313.57M 0% | 612.80M 95.42% | 337.52M 44.92% | 337.52M 0% | 337.52M 0% | 634.70M 88.05% | 310.45M 51.09% | 310.45M 0% | 310.45M 0% | 310.45M 0% | 85.50M 72.46% | 73.70M - | 82.40M 11.80% | 100.70M 22.21% | 101.50M 0.79% | |||
selling general and administrative expenses | 414.55M - | 414.55M 0% | 414.55M 0% | 414.55M 0% | 361.18M 12.88% | 361.18M 0% | 361.18M 0% | 361.18M 0% | 352.10M 2.51% | 352.10M 0% | 352.10M 0% | 686.90M 95.09% | 342.50M 50.14% | 342.50M 0% | 342.50M 0% | 698.60M 103.97% | 383.80M 45.06% | 383.80M 0% | 383.80M 0% | 763.70M 98.98% | 408.30M 46.54% | 408.30M 0% | 408.30M 0% | 779.10M 90.82% | 383.10M 50.83% | 383.10M 0% | 383.10M 0% | 383.10M 0% | 237.90M 37.90% | 216.10M 9.16% | 219M 1.34% | 244.20M 11.51% | 274.80M 12.53% | 278.50M 1.35% | 285.90M 2.66% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | -234.25M - | -234.25M 0% | -234.25M 0% | -234.25M 0% | -200.72M 14.31% | -200.72M 0% | -200.72M 0% | -200.72M 0% | -204.65M 1.96% | -204.65M 0% | -204.65M 0% | -184.47M - | -184.47M 0% | -184.47M 0% | -205.85M - | -205.85M 0% | -205.85M 0% | -240.95M - | -240.95M 0% | -240.95M 0% | -226.75M - | -226.75M 0% | -226.75M 0% | -226.75M 0% | -39.30M 82.67% | |||||||||||
cost and expenses | 999.42M - | 999.42M 0% | 999.42M 0% | 999.42M 0% | 828.42M 17.11% | 828.42M 0% | 828.42M 0% | 828.42M 0% | 715.50M 13.63% | 715.50M 0% | 715.50M 0% | 2.23B 210.99% | 715.30M 67.85% | 715.30M 0% | 715.30M 0% | 2.29B 220.75% | 791.42M 65.50% | 791.42M 0% | 791.42M 0% | 2.53B 219.75% | 853.42M 66.28% | 853.42M 0% | 853.42M 0% | 2.71B 217.43% | 800.88M 70.44% | 800.88M 0% | 800.88M 0% | 800.88M 0% | 2.55B 218.13% | 2.37B 6.97% | 2.85B 20.09% | 3.76B 32.02% | 3.70B 1.58% | 3.58B 3.19% | 3.32B 7.22% | |
operating expenses | 180.30M - | 180.30M 0% | 180.30M 0% | 180.30M 0% | 160.45M 11.01% | 160.45M 0% | 160.45M 0% | 160.45M 0% | 147.45M 8.10% | 147.45M 0% | 147.45M 0% | 672.10M 355.82% | 158.03M 76.49% | 158.03M 0% | 158.03M 0% | 703.90M 345.44% | 177.95M 74.72% | 177.95M 0% | 177.95M 0% | 878.60M 393.73% | 167.35M 80.95% | 167.35M 0% | 167.35M 0% | 889.80M 431.70% | 156.35M 82.43% | 156.35M 0% | 156.35M 0% | 156.35M 0% | 277.20M 77.29% | 216.10M 22.04% | 219M 1.34% | 244.20M 11.51% | 274.80M 12.53% | 278.50M 1.35% | 285.90M 2.66% | |
interest expense | 37.70M - | 37.70M 0% | 37.70M 0% | 37.70M 0% | 31.10M 17.51% | 31.10M 0% | 31.10M 0% | 31.10M 0% | 28.48M 8.44% | 28.48M 0% | 28.48M 0% | 24.98M - | 24.98M 0% | 24.98M 0% | 44.33M - | 44.33M 0% | 44.33M 0% | 39.83M - | 39.83M 0% | 39.83M 0% | 79M 98.37% | 50.17M 36.49% | 50.17M 0% | 50.17M 0% | 50.17M 0% | 61.90M 23.37% | 49.10M 20.68% | 43.80M 10.79% | 58.60M 33.79% | 85.80M 46.42% | 66.90M 22.03% | 86M 28.55% | ||||
ebitda | 310.50M - | 310.50M 0% | 310.50M 0% | 310.50M 0% | -182.07M 158.64% | -182.07M 0% | -182.07M 0% | -182.07M 0% | 230.25M 226.46% | 230.25M 0% | 230.25M 0% | 397.40M 72.60% | 227.82M 42.67% | 227.82M 0% | 227.82M 0% | 398.90M 75.09% | 138.03M 65.40% | 138.03M 0% | 138.03M 0% | 450.10M 226.10% | 197.35M 56.15% | 197.35M 0% | 197.35M 0% | 426.60M 116.16% | 206.82M 51.52% | 206.82M 0% | 206.82M 0% | 206.82M 0% | 285.10M 37.85% | 358.20M 25.64% | 378.40M 5.64% | 499.60M 32.03% | 482.80M 3.36% | 576.30M 19.37% | 538M 6.65% | |
operating income | 209.90M - | 209.90M 0% | 209.90M 0% | 209.90M 0% | 150.55M 28.28% | 150.55M 0% | 150.55M 0% | 150.55M 0% | 138.90M 7.74% | 138.90M 0% | 138.90M 0% | 285.20M 105.33% | 136.70M 52.07% | 136.70M 0% | 136.70M 0% | 300.60M 119.90% | 101.50M 66.23% | 101.50M 0% | 101.50M 0% | 339.90M 234.88% | 138.68M 59.20% | 138.68M 0% | 138.68M 0% | 314.40M 126.72% | 131.03M 58.33% | 131.03M 0% | 131.03M 0% | 131.03M 0% | 75.40M 42.45% | 214.50M 184.48% | 199.60M 6.95% | 292.60M 46.59% | 300.10M 2.56% | 366.50M 22.13% | 335.20M 8.54% | |
depreciation and amortization | 75.20M - | 75.20M 0% | 75.20M 0% | 75.20M 0% | 73.17M 2.69% | 73.17M 0% | 73.17M 0% | 73.17M 0% | 66.47M 9.16% | 66.47M 0% | 66.47M 0% | 112.20M 68.79% | 65.30M 41.80% | 65.30M 0% | 65.30M 0% | 98.30M 50.54% | 66.72M 32.12% | 66.72M 0% | 66.72M 0% | 110.20M 65.16% | 69.10M 37.30% | 69.10M 0% | 69.10M 0% | 112.20M 62.37% | 87.83M 21.72% | 87.83M 0% | 87.83M 0% | 87.83M 0% | 209.70M 138.77% | 143.70M 31.47% | 178.80M 24.43% | 207M 15.77% | 182.70M 11.74% | 209.80M 14.83% | 202.80M 3.34% | |
total other income expenses net | -6.42M - | -6.42M 0% | -6.42M 0% | -6.42M 0% | -471M 7,230.74% | -471M 0% | -471M 0% | -471M 0% | -575K 99.88% | -575K 0% | -575K 0% | -2.90M 404.35% | 4.15M 243.10% | 4.15M 0% | 4.15M 0% | -18.40M 543.37% | -71.13M 286.55% | -71.13M 0% | -71.13M 0% | -75.70M 6.43% | -48.90M 35.40% | -48.90M 0% | -48.90M 0% | -9.10M 81.39% | -59.90M 558.24% | -59.90M 0% | -59.90M 0% | -59.90M 0% | -2.70M 95.49% | -474.80M 17,485.19% | -170M 64.20% | -87.50M 48.53% | -162M 85.14% | -143.70M 11.30% | 92.20M 164.16% | |
income before tax | 203.47M - | 203.47M 0% | 203.47M 0% | 203.47M 0% | -320.45M 257.49% | -320.45M 0% | -320.45M 0% | -320.45M 0% | 138.32M 143.17% | 138.32M 0% | 138.32M 0% | 282.30M 104.08% | 140.85M 50.11% | 140.85M 0% | 140.85M 0% | 282.20M 100.35% | 30.38M 89.24% | 30.38M 0% | 30.38M 0% | 264.20M 769.79% | 89.78M 66.02% | 89.78M 0% | 89.78M 0% | 305.30M 240.07% | 71.13M 76.70% | 71.13M 0% | 71.13M 0% | 71.13M 0% | 72.70M 2.21% | -260.30M 458.05% | 29.60M 111.37% | 205.10M 592.91% | 138.10M 32.67% | 222.80M 61.33% | 427.40M 91.83% | |
income tax expense | 46.98M - | 46.98M 0% | 46.98M 0% | 46.98M 0% | 30.50M 35.07% | 30.50M 0% | 30.50M 0% | 30.50M 0% | 49.60M 62.62% | 49.60M 0% | 49.60M 0% | 84.10M 69.56% | 41M 51.25% | 41M 0% | 41M 0% | 84M 104.88% | 39M 53.57% | 39M 0% | 39M 0% | 81.80M 109.74% | 27.15M 66.81% | 27.15M 0% | 27.15M 0% | 88.10M 224.49% | 26.75M 69.64% | 26.75M 0% | 26.75M 0% | 26.75M 0% | 11.30M 57.76% | 14M 23.89% | 61.60M 340% | 79.30M 28.73% | 71.30M 10.09% | 60.50M 15.15% | 92.10M 52.23% | |
net income | 150.63M - | 150.63M 0% | 150.63M 0% | 150.63M 0% | -316.85M 310.36% | -316.85M 0% | -316.85M 0% | -316.85M 0% | 85.70M 127.05% | 85.70M 0% | 85.70M 0% | 193.80M 126.14% | 96.55M 50.18% | 96.55M 0% | 96.55M 0% | 191M 97.82% | -12.03M 106.30% | -12.03M 0% | -12.03M 0% | 181.20M 1,606.86% | 61.27M 66.18% | 61.27M 0% | 61.27M 0% | 212.20M 246.31% | 42.08M 80.17% | 42.08M 0% | 42.08M 0% | 42.08M 0% | 76.70M 82.29% | -250.50M 426.60% | 9.10M 103.63% | 144.70M 1,490.11% | 122.60M 15.27% | 173.10M 41.19% | 337.50M 94.97% | |
weighted average shs out | 368.10M - | 368.10M 0% | 368.10M 0% | 368.10M 0% | 370.31M 0.60% | 370.31M 0% | 370.31M 0% | 370.31M 0% | 372.41M 0.57% | 372.41M 0% | 372.41M 0% | 373.77M 0.36% | 376.15M 0.64% | 376.15M 0% | 376.15M 0% | 380.42M 1.13% | 378.22M 0.58% | 378.22M 0% | 378.22M 0% | 378.69M 0.13% | 379.97M 0.34% | 379.97M 0% | 379.97M 0% | 380.01M 0.01% | 395.62M 4.11% | 395.62M 0% | 395.62M 0% | 395.62M 0% | 406.31M 2.70% | 407.51M 0.29% | 408.24M 0.18% | 415.22M 1.71% | 453.54M 9.23% | 454.62M 0.24% | 461.06M 1.42% | |
weighted average shs out dil | 368.73M - | 368.73M 0% | 368.73M 0% | 368.73M 0% | 370.31M 0.43% | 370.31M 0% | 370.31M 0% | 370.31M 0% | 372.41M 0.57% | 372.41M 0% | 372.41M 0% | 374.35M 0.52% | 378.63M 1.14% | 378.63M 0% | 378.63M 0% | 380.63M 0.53% | 378.22M 0.63% | 378.22M 0% | 378.22M 0% | 378.69M 0.13% | 381.78M 0.81% | 381.78M 0% | 381.78M 0% | 382.13M 0.09% | 396.93M 3.87% | 396.93M 0% | 396.93M 0% | 396.93M 0% | 407.66M 2.70% | 407.51M 0.04% | 410.84M 0.82% | 417.79M 1.69% | 457.57M 9.52% | 458.48M 0.20% | 466.82M 1.82% | |
eps | 0.41 - | 0.41 0% | 0.41 0% | 0.41 0% | -0.86 309.76% | -0.86 0% | -0.86 0% | -0.86 0% | 0.23 126.74% | 0.23 0% | 0.23 0% | 0.52 126.09% | 0.26 50% | 0.26 0% | 0.26 0% | 0.50 92.31% | -0.03 106.36% | -0.03 0% | -0.03 0% | 0.48 1,609.43% | 0.16 66.67% | 0.16 0% | 0.16 0% | 0.56 250% | 0.11 80.36% | 0.11 0% | 0.11 0% | 0.11 0% | 0.19 72.73% | -0.61 421.05% | 0.02 103.66% | 0.35 1,469.51% | 0.27 22.86% | 0.38 40.74% | 0.73 92.11% | |
epsdiluted | 0.41 - | 0.41 0% | 0.41 0% | 0.41 0% | -0.86 309.76% | -0.86 0% | -0.86 0% | -0.86 0% | 0.23 126.74% | 0.23 0% | 0.23 0% | 0.52 126.09% | 0.25 51.92% | 0.25 0% | 0.25 0% | 0.50 100% | -0.03 106.36% | -0.03 0% | -0.03 0% | 0.48 1,609.43% | 0.16 66.67% | 0.16 0% | 0.16 0% | 0.56 250% | 0.11 80.36% | 0.11 0% | 0.11 0% | 0.11 0% | 0.19 72.73% | -0.61 421.05% | 0.02 103.62% | 0.35 1,483.71% | 0.27 22.86% | 0.38 40.74% | 0.72 89.47% |
All numbers in AUD (except ratios and percentages)