COM:OUTBRAIN
Outbrain
- Stock
Last Close
5.10
22/11 21:00
Market Cap
228.10M
Beta: -
Volume Today
154.18K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 315M - | 306.40M 2.73% | 325.50M 6.23% | 301.10M 7.50% | 332M 10.26% | 308.20M 7.17% | 314.20M 1.95% | 267.80M 14.77% | 296.20M 10.60% | 310.50M 4.83% | 309M 0.48% | 307M 0.65% | 267.90M 12.74% | 292.40M 9.15% | 306.30M 4.75% | 177.33M 42.11% | 157.86M 10.98% | 186.51M 18.15% | 245.44M 31.60% | 228.02M 7.10% | 247.15M 8.39% | 250.78M 1.47% | 289.67M 15.51% | 254.22M 12.24% | 250.88M 1.31% | 229.02M 8.72% | 257.97M 12.64% | 231.77M 10.15% | 225.80M 2.58% | 230.01M 1.87% | 248.23M 7.92% | 216.96M 12.60% | 214.15M 1.30% | 224.18M 4.68% | |
cost of revenue | 148.40M - | 149.40M 0.67% | 186.10M 24.56% | 185.20M 0.48% | 294.40M 58.96% | 165.90M 43.65% | 194.50M 17.24% | 167.50M 13.88% | 172.80M 3.16% | 158.80M 8.10% | 179.70M 13.16% | 162.80M 9.40% | 154.70M 4.98% | 150.60M 2.65% | 188.60M 25.23% | 144.68M 23.29% | 125.79M 13.06% | 144.64M 14.98% | 186.98M 29.27% | 174.56M 6.64% | 188.09M 7.75% | 190.51M 1.29% | 222.21M 16.64% | 200.28M 9.87% | 202.16M 0.94% | 187.10M 7.45% | 209.88M 12.17% | 190.62M 9.18% | 181.78M 4.64% | 183.63M 1.02% | 195.00M 6.19% | 175.37M 10.07% | 168.57M 3.88% | 175.31M 4.00% | |
gross profit | 166.60M - | 157M 5.76% | 139.40M 11.21% | 115.90M 16.86% | 37.60M 67.56% | 142.30M 278.46% | 119.70M 15.88% | 100.30M 16.21% | 123.40M 23.03% | 151.70M 22.93% | 129.30M 14.77% | 144.20M 11.52% | 113.20M 21.50% | 141.80M 25.27% | 117.70M 17.00% | 32.65M 72.26% | 32.07M 1.77% | 41.87M 30.55% | 58.46M 39.62% | 53.47M 8.54% | 59.06M 10.46% | 60.27M 2.04% | 67.46M 11.93% | 53.93M 20.05% | 48.72M 9.66% | 41.91M 13.97% | 48.09M 14.73% | 41.16M 14.42% | 44.02M 6.96% | 46.39M 5.38% | 53.23M 14.75% | 41.59M 21.86% | 45.58M 9.57% | 48.87M 7.23% | |
selling and marketing expenses | 20.30M - | 17.82M 12.21% | 17.48M 1.91% | 21.98M 25.79% | 19.87M 9.62% | 21.19M 6.63% | 26.05M 22.94% | 28.68M 10.13% | 27.39M 4.50% | 28.12M 2.65% | 26.85M 4.52% | 26.45M 1.51% | 25.75M 2.64% | 25.90M 0.57% | 21.47M 17.08% | 25.25M 17.61% | 23.78M 5.82% | 24.78M 4.18% | 23.20M 6.36% | ||||||||||||||||
general and administrative expenses | 1M - | 3.30M 230.00% | 3.60M 9.09% | 2.40M 33.33% | 4.50M 87.50% | 4.10M 8.89% | 4.20M 2.44% | 3.70M 11.90% | 3.40M 8.11% | 3.90M 14.71% | 3.50M 10.26% | 3.50M 0% | 3.30M 5.71% | 5M 51.52% | 8.80M 76% | 14.89M 69.24% | 7.06M 52.62% | 13.91M 97.12% | 12.50M 10.16% | 10.39M 16.83% | 12.25M 17.84% | 29.98M 144.79% | 18.13M 39.52% | 16.03M 11.56% | 12.96M 19.19% | 12.22M 5.66% | 15.85M 29.66% | 15.41M 2.80% | 15.74M 2.19% | 13.62M 13.50% | 13.90M 2.07% | 15.21M 9.47% | 17.03M 11.90% | 19.56M 14.91% | |
selling general and administrative expenses | 1M - | 3.30M 230.00% | 3.60M 9.09% | 2.40M 33.33% | 4.50M 87.50% | 4.10M 8.89% | 4.20M 2.44% | 3.70M 11.90% | 3.40M 8.11% | 3.90M 14.71% | 3.50M 10.26% | 3.50M 0% | 3.30M 5.71% | 5M 51.52% | 8.80M 76% | 35.19M 299.86% | 24.87M 29.32% | 31.39M 26.19% | 34.48M 9.86% | 30.26M 12.23% | 33.43M 10.48% | 56.03M 67.58% | 46.81M 16.44% | 43.43M 7.23% | 41.08M 5.41% | 39.08M 4.88% | 42.30M 8.24% | 41.15M 2.70% | 41.64M 1.18% | 35.09M 15.73% | 39.15M 11.58% | 39.00M 0.39% | 41.80M 7.19% | 42.77M 2.30% | |
research and development expenses | 6.98M - | 6.90M 1.13% | 6.87M 0.52% | 8.21M 19.54% | 8.43M 2.67% | 8.47M 0.55% | 10.66M 25.78% | 11.61M 8.90% | 10.43M 10.17% | 10.52M 0.87% | 9.91M 5.78% | 9.46M 4.53% | 9.31M 1.60% | 10.04M 7.84% | 8.68M 13.54% | 8.37M 3.59% | 9.19M 9.85% | 9.40M 2.25% | 9.05M 3.69% | ||||||||||||||||
other expenses | -2.25M - | -42.05M - | -3.08M 92.68% | 22.59M - | |||||||||||||||||||||||||||||||
cost and expenses | 149.40M - | 152.70M 2.21% | 189.70M 24.23% | 187.60M 1.11% | 298.90M 59.33% | 170M 43.12% | 198.70M 16.88% | 171.20M 13.84% | 176.20M 2.92% | 162.70M 7.66% | 183.20M 12.60% | 166.30M 9.22% | 158M 4.99% | 155.60M 1.52% | 197.40M 26.86% | 186.85M 5.34% | 157.56M 15.67% | 182.89M 16.07% | 229.66M 25.58% | 213.24M 7.15% | 230.00M 7.86% | 257.20M 11.83% | 280.63M 9.11% | 254.14M 9.44% | 253.76M 0.15% | 236.09M 6.96% | 261.64M 10.82% | 241.08M 7.86% | 233.46M 3.16% | 227.40M 2.60% | 242.52M 6.65% | 223.56M 7.82% | 219.78M 1.69% | 227.13M 3.34% | |
operating expenses | 1M - | 3.30M 230.00% | 3.60M 9.09% | 2.40M 33.33% | 4.50M 87.50% | 4.10M 8.89% | 4.20M 2.44% | 3.70M 11.90% | 3.40M 8.11% | 3.90M 14.71% | 3.50M 10.26% | 3.50M 0% | 3.30M 5.71% | 5M 51.52% | 8.80M 76% | 42.17M 379.20% | 31.77M 24.65% | 38.25M 20.38% | 42.69M 11.60% | 38.69M 9.37% | 41.91M 8.32% | 66.69M 59.13% | 58.42M 12.39% | 53.86M 7.82% | 51.60M 4.19% | 48.99M 5.06% | 51.76M 5.66% | 50.47M 2.50% | 51.68M 2.41% | 43.77M 15.31% | 47.52M 8.57% | 48.19M 1.41% | 51.20M 6.25% | 51.82M 1.20% | |
interest expense | 165K - | 951K 476.36% | 1.07M 12.93% | -117K 110.89% | 170K 245.30% | 1.13M 565.88% | 1.66M 46.29% | 3.05M 84.12% | 2.95M 3.18% | 5.78M 95.83% | 1.92M 66.72% | 1.88M 2.44% | 1.87M 0.53% | 1.10M 40.81% | 1.46M 31.76% | 965K 33.72% | -937K 197.10% | -569K 39.27% | -1.44M 153.78% | ||||||||||||||||
ebitda | 59.80M - | 53.50M 10.54% | 30.10M 43.74% | -100K 100.33% | -13.20M 13,100% | 27.50M 308.33% | 1.40M 94.91% | -10.40M 842.86% | 33.70M 424.04% | 37.70M 11.87% | 34.50M 8.49% | 32.90M 4.64% | 14.20M 56.84% | 36M 153.52% | -1.10M 103.06% | -5.42M 392.45% | 3.24M 159.87% | 6.32M 94.76% | 16.55M 161.95% | 15.06M 8.99% | 19.73M 31.02% | -2.55M 112.91% | 12.31M 583.54% | 4.05M 67.13% | 1.46M 63.90% | 568K 61.12% | 5.26M 826.76% | -2.15M 140.84% | 19.06M 986.37% | 5.57M 70.79% | 10.65M 91.40% | -6.60M 161.91% | -876K 86.72% | -2.95M 236.64% | |
operating income | 60.30M - | 54.40M 9.78% | 31.20M 42.65% | 4.50M 85.58% | -50M 1,211.11% | 28.10M 156.20% | 2.90M 89.68% | -17M 686.21% | 11.10M 165.29% | 38.20M 244.14% | 23M 39.79% | 32.90M 43.04% | 2M 93.92% | 36.50M 1,725% | -1M 102.74% | -9.52M 851.70% | 299K 103.14% | 3.62M 1,111.04% | 15.77M 335.63% | 14.78M 6.30% | 17.16M 16.07% | -6.42M 137.40% | 9.04M 240.85% | 74K 99.18% | -2.88M 3,990.54% | -3.87M 34.56% | 640K 116.52% | -9.31M 1,554.69% | -7.66M 17.73% | 2.62M 134.21% | 5.71M 117.94% | -6.60M 215.53% | -5.63M 14.70% | -2.95M 47.59% | |
depreciation and amortization | -500K - | -900K 80% | -1.10M 22.22% | -4.60M 318.18% | 36.80M 900% | -600K 101.63% | -1.50M 150% | 6.60M 540% | 22.60M 242.42% | -500K 102.21% | 11.50M 2,400% | 12.20M - | -500K 104.10% | -100K 80% | 2.86M 2,959% | 2.94M 2.97% | 2.69M 8.46% | 2.47M 8.50% | 2.53M 2.60% | 2.57M 1.70% | 2.65M 3.07% | 3.27M 23.45% | 3.97M 21.35% | 4.34M 9.24% | 4.44M 2.35% | 4.62M 4.10% | 7.16M 54.84% | 2.61M 63.59% | 2.59M 0.69% | 4.95M 91.00% | 4.75M - | ||||
total other income expenses net | 74M - | 20M - | 1.08M - | -951K 188.38% | -1.07M 12.93% | -1.58M 46.93% | -2.25M 42.78% | -1.13M 49.76% | -42.05M 3,614.58% | -3.08M 92.68% | -2.95M 4.09% | -5.78M 95.83% | -1.92M 66.72% | -1.88M 2.44% | 1.99M 206.18% | 22.59M 1,033.67% | -1.10M 104.86% | 1.09M 199.73% | 468K 57.26% | 2.18M 365.17% | 10.87M 399.49% | ||||||||||||||
income before tax | 60.30M - | 54.40M 9.78% | 31.20M 42.65% | 4.50M 85.58% | 24M 433.33% | 28.10M 17.08% | 2.90M 89.68% | 3M 3.45% | 11.10M 270% | 38.20M 244.14% | 23M 39.79% | 32.90M 43.04% | 2M 93.92% | 36.50M 1,725% | -1M 102.74% | -8.44M 744.10% | -652K 92.28% | 2.55M 490.64% | 14.20M 457.36% | 12.36M 12.95% | 16.02M 29.67% | -48.90M 405.21% | 5.99M 112.24% | -2.88M 148.06% | -8.66M 200.90% | -5.80M 33.05% | -1.24M 78.67% | -7.32M 491.51% | 15.35M 309.72% | 1.52M 90.08% | 6.80M 347.11% | -6.13M 190.07% | -3.45M 43.71% | 7.92M 329.71% | |
income tax expense | 18.40M - | 6.50M 64.67% | 5.30M 18.46% | 1M 81.13% | 24M 2,300% | 3.40M 85.83% | -2M 158.82% | 3M 250% | 11M 266.67% | -8.70M 179.09% | 10M 214.94% | 4.60M 54% | 6M 30.43% | 3.90M 35% | -1M 125.64% | 1.13M 212.90% | 1.97M 74.58% | 6K 99.70% | 187K 3,016.67% | 1.61M 761.50% | 822K 48.98% | 5.00M 508.64% | -32.97M 758.92% | -988K 97.00% | 1.66M 267.81% | -1.17M 170.81% | 6.51M 654.68% | -1.71M 126.29% | 4.06M 337.32% | 1.01M 75.04% | 2.75M 171.01% | -1.09M 139.59% | -1.25M 14.98% | 1.23M 198.24% | |
net income | 41.40M - | 47M 13.53% | 24.80M 47.23% | -1.10M 104.44% | -37.20M 3,281.82% | 24.10M 164.78% | 3.40M 85.89% | -13.40M 494.12% | 22.70M 269.40% | 46.40M 104.41% | 24.50M 47.20% | 28.30M 15.51% | 8.20M 71.02% | 32.10M 291.46% | -100K 100.31% | -9.57M 9,470% | -2.62M 72.59% | 2.54M 196.87% | 14.01M 451.32% | 10.75M 23.29% | 15.20M 41.46% | -53.91M 454.62% | 38.95M 172.26% | -1.89M 104.85% | -10.32M 445.93% | -4.62M 55.19% | -7.75M 67.58% | -5.61M 27.67% | 11.28M 301.28% | 508K 95.50% | 4.06M 698.62% | -5.04M 224.25% | -2.20M 56.38% | 6.70M 404.50% | |
weighted average shs out | 900K - | 800K 11.11% | 700K 12.50% | 700K 0% | 600K 14.29% | 500K 16.67% | 500K 0% | 500K 0% | 500K 0% | 400K 20% | 400K 0% | 400K 0% | 400K 0% | 600K 50% | 600K 0% | 46.73M 7,688.43% | 46.73M 0% | 46.73M 0% | 46.73M 0% | 46.73M 0% | 53.42M 14.31% | 47.86M 10.40% | 57.46M 20.06% | 57.24M 0.38% | 57.59M 0.62% | 55.23M 4.09% | 52.46M 5.02% | 51.44M 1.95% | 51.22M 0.41% | 50.88M 0.67% | 50.08M 1.58% | 49.27M 1.62% | 48.92M 0.70% | 49.33M 0.82% | |
weighted average shs out dil | 600K - | 600K 0% | 700K 16.67% | 700K 0% | 600K 14.29% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 600K 0% | 49.50M 8,149.82% | 49.50M 0% | 49.50M 0% | 46.73M 5.59% | 49.50M 5.92% | 53.42M 7.91% | 47.86M 10.40% | 69.10M 44.39% | 57.24M 17.17% | 57.59M 0.62% | 55.23M 4.09% | 52.46M 5.02% | 51.44M 1.95% | 56.68M 10.19% | 51.24M 9.59% | 50.08M 2.27% | 49.27M 1.62% | 48.92M 0.70% | 53.91M 10.19% | |
eps | 46 - | 58.75 27.72% | 35.43 39.69% | -1.57 104.43% | -62 3,849.04% | 48.20 177.74% | 6.80 85.89% | -26.80 494.12% | 45.40 269.40% | 116 155.51% | 61.25 47.20% | 70.75 15.51% | 20.50 71.02% | 53.50 160.98% | -0.17 100.32% | -0.20 17.65% | -0.06 71.95% | 0.02 136.72% | 0.30 1,356.31% | 0.09 70.63% | 0.11 24.86% | -1.13 1,127.27% | 0.68 160.18% | -0.03 104.85% | -0.18 445.45% | -0.08 53.50% | -0.15 79.21% | -0.11 26.67% | 0.22 300% | 0.01 95.45% | 0.08 710% | -0.10 223.46% | -0.04 55.10% | 0.14 411.80% | |
epsdiluted | 69 - | 78.33 13.52% | 35.43 54.77% | -1.57 104.43% | -62 3,849.04% | 40.17 164.79% | 5.67 85.88% | -22.33 493.83% | 37.83 269.41% | 77.33 104.41% | 40.83 47.20% | 47.17 15.53% | 13.67 71.02% | 53.50 291.37% | -0.17 100.32% | -0.19 11.76% | -0.05 72.11% | 0.02 136.79% | 0.30 1,438.46% | 0.08 72.30% | 0.11 32.37% | -1.13 1,127.27% | 0.58 151.33% | -0.03 105.69% | -0.18 445.45% | -0.08 53.50% | -0.15 79.21% | -0.11 26.67% | 0.21 290.91% | 0.01 95.24% | 0.08 710% | -0.10 223.46% | -0.04 55.10% | 0.12 367.26% |
All numbers in (except ratios and percentages)