Overbrook is an asset management firm focused on real estate investments.

Overbrook

Simon Property Group, Inc. is a real estate investment trust engaged in the ownership, development, and management of retail properties, including malls, premium outlets, and other complementary retail real estate. The company also has investments in leading companies and brands involved in retail operations, intellectual property assets, and e-commerce marketplaces.

Simon Property Group, Inc.

CBRE Group, Inc. operates as a commercial real estate services and investment company worldwide. It operates through three segments: Advisory Services, Global Workplace Solutions, and Real Estate Investments segments. The Advisory Services segment provides strategic advice and execution to owners, investors, and occupiers of real estate in connection with leasing; property sales and mortgage services under the CBRE Capital Markets brand; property and project management services, including construction management, marketing, building engineering, accounting, and financial services for owners of and investors in office, industrial, and retail properties; and valuation services that include market value appraisals, litigation support, discounted cash flow analyses, and feasibility studies, as well as consulting services, such as property condition reports, hotel advisory, and environmental consulting. The Global Workplace Solutions segment offers facilities management, project management, and transaction management services. The Real Estate Investments segment provides investment management services under the CBRE Investment Management brand to pension funds, insurance companies, sovereign wealth funds, foundations, endowments, and other institutional investors; development services under the Trammell Crow Company brand primarily to users of and investors in commercial real estate; and flexible-space solutions under the CBRE Hana brand. The company was founded in 1906 and is headquartered in Dallas, Texas.

CBRE Group, Inc.

Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. Cushman & Wakefield plc was founded in 1784 and is based in London, the United Kingdom.

Metric
Company Name	Overbrook	Simon Property Group, Inc.	CBRE Group, Inc.	Cushman & Wakefield plc
Symbol			CBRE	CWK
MSH ID	COM:OVERBROOKAM	COM:SIMON	COM:CBRE	COM:CUSHMANWAKEFIELD
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Financial Services & Finance	Real Estate	Real Estate	Real Estate
Industry	Real Estate	Real Estate	Real Estate - Services	Real Estate - Services
Country	US		US	GB
Stage
Employee Count			130K	52K
Website	overbrookam.com	simon.com	cbre.com	cushmanwakefield.com
LinkedIn				cushman-&-wakefield
Founders

Metric
Market Cap		48.38B	27.60B	2.54B
Enterprise Value
Monthly Web Traffic	956			621
Web Traffic Growth				5.75
Valuation
Raised Capital

Metric
Revenue	31.95B	9.49B
Revenue (LTM)
Revenue (NTM)
Gross Profit	5.68B	1.65B
EBITDA	1.76B	532.60M
Operating Income	1.12B	205.60M
Net Income	986M	-35.40M
EPS	3.20	-0.16
Diluted EPS	3.15	-0.16
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.28	0.38
Operating Profit Margin	0.04	0.06
EBITDA Margin	0.06	0.06
Net Profit Margin	0.03	0.00
Return on Equity	0.12	0.01
Return on Assets	0.04	0.00
Return on Capital Employed	0.09	0.11

COM:OVERBROOKAM

Overbrook

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	43.61	-30.36
P/B Ratio	3.35	1.46
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.16	0.34
EV Multiple	17.86	0.58

Metric
Days Sales Outstanding	85.49	69.16
Days Payables Outstanding	42.22	51.25
Days Inventory Outstanding		0.00
Operating Cycle	83.19	70.98
Cash Conversion Cycle	83.08	68.33
Asset Turnover	1.42	1.27

Metric
Operating Cash Flow	534M	152.20M
Free Cash Flow	229M	101.20M
Cash Flow to Debt	0.20	0.12
Operating Cash Flow/Sales	0.03	0.04
Free Cash Flow Yield	0.01	0.07

Metric
Cash & Equivalents	1.37B	767.70M
Accounts Receivable	-81M	62.50M
Inventory		1
Goodwill	5.13B	2.08B
Debt to Capitalization	0.40	0.68
Debt to Assets	0.27	0.47
Current Ratio	1.19	1.18
Quick Ratio	1.15	1.21

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00	0.01
R&D to Revenue
SG&A to Revenue	0.15	0.17