COM:OX2
OX2
- Stock
Last Close
59.50
21/10 15:29
Market Cap
16.23B
Beta: -
Volume Today
45.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 123.58M - | 135.10M 9.32% | 141M 4.37% | 123M 12.77% | 309M 151.22% | 81M 73.79% | 72M 11.11% | 242M 236.11% | 159M 34.30% | 77M 51.57% | 221M 187.01% | 364M 64.71% | 215M 40.93% | 147M 31.63% | 125M 14.97% | |
accumulated other comprehensive income loss | ||||||||||||||||
cash and cash equivalents | 1.23B - | 653.26M 47.09% | 2.59B 296.47% | 2.74B 5.68% | 2.37B 13.26% | 2.19B 7.71% | 3.27B 49.38% | 3.15B 3.85% | 3.58B 13.60% | 4.47B 24.98% | 2.47B 44.70% | 1.45B 41.32% | 2.88B 98.34% | 3.02B 4.83% | 3.18B 5.51% | |
cash and short term investments | 1.23B - | 653.26M 47.09% | 2.59B 296.47% | 2.74B 5.68% | 2.37B 13.26% | 2.19B 7.71% | 3.27B 49.38% | 3.15B 3.85% | 3.58B 13.60% | 4.47B 24.98% | 2.47B 44.70% | 1.45B 41.32% | 2.88B 98.34% | 3.02B 4.83% | 3.18B 5.51% | |
common stock | 100K - | 100K 0% | 1M 900% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | |
deferred revenue | 1.00B - | 994.71M 0.87% | 1.47B 48.18% | 1.25B 14.93% | 810M 35.41% | 1.68B - | 2.26B 34.54% | 1.89B 16.70% | 2.92B 55.07% | 979M 66.51% | ||||||
deferred revenue non current | 162M - | 61M - | ||||||||||||||
deferrred tax liabilities non current | 44.82M - | 23.92M 46.63% | 39M 63.04% | 39M 0% | 46M 17.95% | 46M 0% | 29M 36.96% | 22M 24.14% | 44M 100% | 49M 11.36% | 18M 63.27% | 13M 27.78% | 49M 276.92% | 50M 2.04% | 43M 14.00% | |
goodwill | 139M - | 139M 0% | 135M 2.88% | 137M 1.48% | 140M 2.19% | |||||||||||
goodwill and intangible assets | 5.37M - | 5.04M 6.02% | 5M 0.83% | 4M 20% | 4M 0% | 4M 0% | 4M 0% | 3M 25% | 2M 33.33% | 3M 50% | 147M 4,800% | 146M 0.68% | 135M 7.53% | 144M 6.67% | 140M 2.78% | |
intangible assets | 5.37M - | 5.04M 6.02% | 5M 0.83% | 4M 20% | 4M 0% | 4M 0% | 4M 0% | 3M 25% | 2M 33.33% | 3M 50% | 8M 166.67% | 7M 12.50% | 7M - | |||
inventory | 320.66M - | 478.28M 49.15% | 428M 10.51% | 433M 1.17% | 502M 15.94% | 813M 61.95% | 537M 33.95% | 569M 5.96% | 1.39B 143.94% | 1.65B 18.88% | 2.74B 66% | 2.69B 1.61% | 3.22B - | |||
long term debt | 12.75M - | 10.15M 20.41% | 11M 8.37% | 12M 9.09% | 15M 25% | 11M 26.67% | 21M 90.91% | 25M 19.05% | 29M 16% | 32M 10.34% | 29M 9.38% | 23M 20.69% | 22M 4.35% | 24M 9.09% | 20M 16.67% | |
long term investments | 120M - | 132M 10% | 117M 11.36% | |||||||||||||
net debt | -1.21B - | -632.42M 47.78% | -2.57B 306.06% | -2.71B 5.61% | -2.35B 13.53% | -2.17B 7.63% | -3.24B 49.49% | -3.10B 4.11% | -3.32B 6.86% | -4.20B 26.49% | -2.16B 48.44% | -1.28B 40.71% | -2.80B 118.24% | -2.94B 4.93% | -3.00B 2.14% | |
net receivables | 52.72M - | 433.57M 722.46% | 384M 11.43% | 9M 97.66% | 297M 3,200% | 551M 85.52% | 281M 49.00% | 259M 7.83% | -56M 121.62% | -849M 1,416.07% | 2.91B - | 699M 76.01% | 1.32B 88.84% | 1.58B 19.70% | ||
other assets | -1M - | -1M - | -1M 0% | 1M - | 1M - | |||||||||||
other current assets | 320.66M - | 478.28M 49.15% | 429M 10.30% | 434M 1.17% | 502M 15.67% | 701M 39.64% | 728M 3.85% | 867M 19.09% | 1.39B 60.09% | 1.65B 18.88% | -1M - | 3.84B 384,300% | 1M 99.97% | 2.58B 258,100% | ||
other current liabilities | 197K - | 100.57M 50,950.25% | 79M 21.45% | 75M 5.06% | 177M 136% | 1.62B 815.25% | 1.91B 18.02% | 1.72B 9.94% | 2.38B 38.50% | 2.94B 23.14% | 235M 92.00% | 237M 0.85% | 883M 272.57% | 51M 94.22% | 1.88B 3,576.47% | |
other liabilities | ||||||||||||||||
other non current assets | 5.74M - | 5.74M 0.09% | 6M 4.53% | 7M 16.67% | 1M 85.71% | 1M 0% | 1M 0% | 20M - | 24M 20% | 123M 412.50% | 134M 8.94% | 8M 94.03% | 264M 3,200% | 6M 97.73% | ||
other non current liabilities | 1K - | 17M - | 39M 129.41% | 95M 143.59% | 124M 30.53% | 106M 14.52% | 96M 9.43% | 1M 98.96% | 110M 10,900% | 72M 34.55% | -1M 101.39% | 38M 3,900% | ||||
othertotal stockholders equity | -1M - | -1M - | -1M - | 7M 800% | -5M 171.43% | -3M 40% | -12M 300% | -4M 66.67% | ||||||||
preferred stock | ||||||||||||||||
property plant equipment net | 21.78M - | 19.67M 9.71% | 21M 6.78% | 22M 4.76% | 24M 9.09% | 20M 16.67% | 33M 65% | 45M 36.36% | 48M 6.67% | 56M 16.67% | 55M 1.79% | 48M 12.73% | 49M 2.08% | 53M 8.16% | 47M 11.32% | |
retained earnings | 765.81M - | 798.61M 4.28% | 2.11B 163.84% | 2.13B 1.04% | 2.35B 10.62% | 2.47B 4.80% | 2.71B 9.93% | 2.74B 0.96% | 3.41B 24.61% | 3.57B 4.66% | 3.90B 9.18% | 4.23B 8.51% | 4.55B 7.47% | 4.58B 0.66% | 4.41B 3.60% | |
short term debt | 10.82M - | 10.69M 1.28% | 11M 2.94% | 13M 18.18% | 14M 7.69% | 14M 0% | 14M 0% | 17M 21.43% | 228M 1,241.18% | 239M 4.82% | 278M 16.32% | 144M 48.20% | 54M 62.50% | 53M 1.85% | 160M 201.89% | |
short term investments | ||||||||||||||||
tax assets | -132M - | |||||||||||||||
tax payables | 85.06M - | 36M - | 46M - | 40M 13.04% | 195M 387.50% | 19M 90.26% | 50M 163.16% | 50M 0% | 75M 50% | 24M 68% | ||||||
total assets | 1.96B - | 2.07B 5.73% | 3.86B 86.23% | 3.65B 5.59% | 3.74B 2.66% | 4.28B 14.35% | 4.86B 13.48% | 4.89B 0.70% | 6.37B 30.14% | 7.00B 10.02% | 6.53B 6.81% | 7.39B 13.18% | 7.73B 4.64% | 7.89B 2.04% | 7.65B 2.97% | |
total current assets | 1.93B - | 2.04B 5.95% | 3.83B 87.48% | 3.61B 5.69% | 3.71B 2.82% | 4.26B 14.56% | 4.82B 13.23% | 4.84B 0.48% | 6.29B 30.01% | 6.92B 9.91% | 6.20B 10.38% | 7.06B 13.82% | 7.42B 5.09% | 7.56B 1.90% | 7.34B 2.84% | |
total current liabilities | 1.14B - | 1.24B 9.06% | 1.71B 37.38% | 1.47B 14.08% | 1.31B 10.58% | 1.72B 30.92% | 2.00B 16.50% | 1.98B 0.85% | 2.77B 39.93% | 3.25B 17.35% | 2.42B 25.73% | 3.01B 24.50% | 3.04B 0.96% | 3.17B 4.51% | 3.14B 1.10% | |
total debt | 23.58M - | 20.84M 11.63% | 22M 5.59% | 25M 13.64% | 29M 16% | 25M 13.79% | 35M 40% | 42M 20% | 257M 511.90% | 271M 5.45% | 307M 13.28% | 167M 45.60% | 76M 54.49% | 77M 1.32% | 180M 133.77% | |
total investments | 5.74M - | 5.74M 0.09% | 6M 4.53% | 6M 0% | 1M 83.33% | 1M 0% | 1M 0% | 1M 0% | 19M 1,800% | 24M 26.32% | 123M 412.50% | 134M 8.94% | 120M 10.45% | 132M 10% | 117M 11.36% | |
total liabilities | 1.20B - | 1.28B 6.65% | 1.75B 37.63% | 1.52B 13.62% | 1.39B 8.44% | 1.81B 30.48% | 2.14B 18.33% | 2.15B 0.42% | 2.95B 37.13% | 3.43B 16.23% | 2.63B 23.44% | 3.15B 20.11% | 3.18B 0.82% | 3.31B 4.03% | 3.24B 2.06% | |
total liabilities and stockholders equity | 1.96B - | 2.07B 5.73% | 3.86B 86.23% | 3.65B 5.59% | 3.74B 2.66% | 4.28B 14.35% | 4.86B 13.48% | 4.89B 0.70% | 6.37B 30.14% | 7.00B 10.02% | 6.53B 6.81% | 7.39B 13.18% | 7.73B 4.64% | 7.89B 2.04% | 7.65B 2.95% | |
total non current assets | 32.88M - | 30.45M 7.40% | 32M 5.10% | 33M 3.13% | 29M 12.12% | 25M 13.79% | 38M 52% | 48M 26.32% | 70M 45.83% | 83M 18.57% | 325M 291.57% | 328M 0.92% | 312M 4.88% | 329M 5.45% | 310M 5.78% | |
total non current liabilities | 57.58M - | 34.07M 40.82% | 50M 46.75% | 51M 2% | 78M 52.94% | 96M 23.08% | 145M 51.04% | 171M 17.93% | 179M 4.68% | 177M 1.12% | 210M 18.64% | 146M 30.48% | 143M 2.05% | 134M 6.29% | 101M 24.63% | |
total stockholders equity | 765.91M - | 798.71M 4.28% | 2.11B 163.80% | 2.13B 1.09% | 2.35B 10.56% | 2.47B 4.84% | 2.71B 9.92% | 2.74B 0.92% | 3.42B 24.90% | 3.57B 4.30% | 3.90B 9.25% | 4.22B 8.29% | 4.54B 7.68% | 4.58B 0.75% | 4.41B 3.60% |
All numbers in SEK (except ratios and percentages)