PadSplit provides affordable rooms for rent and a platform for co-living. They offer flexible stays and identity checks on all residents. Self-described as a safe and trusted living environment.

PadSplit

craigslist offers a platform for users to post and find jobs, apartments, services, community events, and items for sale.

craigslist

Vacasa, Inc. operates vacation rental management platform in North America, Belize, and Costa Rica. The company enables guests to search, discover, and book its properties on Vacasa.com and the Vacasa Guest App. It also provides services to buy and sell vacation homes through its network of real estate agents. The company was founded in 2009 and is headquartered in Portland, Oregon.

Metric
Company Name	PadSplit	craigslist	Vacasa, Inc.
Symbol			VCSA
MSH ID	COM:PADSPLIT	ORG:CRAIGSLIST	COM:VACASA
Market	PRIVATE	PRIVATE	STOCKS
Sector	Real Estate	Commercial & Professional Services	Technology
Industry	Housing	Online Classifieds	Software - Application
Country	US	US	US
Stage	Series B
Employee Count			6.40K
Website	padsplit.com	craigslist.org	vacasa.com
LinkedIn			vacasa
Founders

Metric
Market Cap		110.73M
Enterprise Value
Monthly Web Traffic	419.67K
Web Traffic Growth	-0.05
Valuation
Raised Capital	20.50M

Metric
Revenue			1.12B
Revenue (LTM)
Revenue (NTM)
Gross Profit			274.35M
EBITDA			27.05M
Operating Income			-70.28M
Net Income			-298.70M
EPS			-24.48
Diluted EPS			-24.48
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.47
Operating Profit Margin			-0.48
EBITDA Margin			0.02
Net Profit Margin			-0.28
Return on Equity			-1.14
Return on Assets			-0.46
Return on Capital Employed			-2.23

COM:PADSPLIT

PadSplit

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-0.19
P/B Ratio			0.60
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			0.18
EV Multiple			106.55

Metric
Days Sales Outstanding			3.64
Days Payables Outstanding			26.61
Days Inventory Outstanding
Operating Cycle			7.10
Cash Conversion Cycle			-14.00
Asset Turnover			1.68

Metric
Operating Cash Flow			-51.71M
Free Cash Flow			-64.41M
Cash Flow to Debt			-1.77
Operating Cash Flow/Sales			-0.05
Free Cash Flow Yield			-0.19

Metric
Cash & Equivalents			225.84M
Accounts Receivable			-2.08M
Inventory
Goodwill			171.88M
Debt to Capitalization			0.78
Debt to Assets			0.03
Current Ratio			0.79
Quick Ratio			0.80

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.02
R&D to Revenue			0.05
SG&A to Revenue			0.07