COM:PAINREFORM
PainReform
- Stock
Last Close
3.20
22/11 21:00
Market Cap
1.21M
Beta: -
Volume Today
439.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Mar '19 | Jun '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 86K - | ||||||||||||||||||||||
cost of revenue | 6K - | ||||||||||||||||||||||
gross profit | 86K - | -6K - | -4K 33.33% | ||||||||||||||||||||
selling and marketing expenses | -500 - | 500 - | -6K - | -4K 33.33% | |||||||||||||||||||
general and administrative expenses | 69.25K - | 69.25K 0% | 138.25K 99.64% | 138.25K 0% | 108K 21.88% | 107K 0.93% | 673K 528.97% | 429K 36.26% | 1.01M 135.43% | 958K 5.15% | 1.20M 24.74% | 1.19M 0.84% | 992K 16.29% | 1.10M 11.09% | 1.05M 5.08% | 1.31M 24.95% | 962K 26.40% | 1.01M 4.57% | 763K 24.16% | 818K 7.21% | 823K 0.61% | ||
selling general and administrative expenses | 69.25K - | 69.25K 0% | 138.25K 99.64% | 138.25K 0% | 108K 21.88% | 107K 0.93% | 673K 528.97% | 429K 36.26% | 1.01M 135.43% | 958K 5.15% | 1.20M 24.74% | 1.19M 0.84% | 992K 16.29% | 1.10M 11.09% | 1.05M 5.08% | 1.31M 24.95% | 962K 26.40% | 1.01M 4.57% | 763K 24.16% | 812K 6.42% | 819K 0.86% | 676K 17.46% | |
research and development expenses | 55.75K - | 55.75K 0% | 34K 39.01% | 34K 0% | 24K 29.41% | 41K 70.83% | 27K 34.15% | 262K 870.37% | 1.03M 292.75% | 702K 31.78% | 573K 18.38% | 556K 2.97% | 680K 22.30% | 743K 9.26% | 1.05M 41.32% | 1.95M 85.62% | 1.45M 25.40% | 1.25M 14.31% | 589K 52.73% | 2.75M 366.21% | 4.74M 72.69% | 6.67M 40.55% | |
other expenses | -250K - | -250K 0% | -356.75K 42.70% | -356.75K 0% | |||||||||||||||||||
cost and expenses | 125K - | 125K 0% | 172.25K 37.80% | 172.25K 0% | 132K 23.37% | 148K 12.12% | 700K 372.97% | 691K 1.29% | 2.04M 195.08% | 1.66M 18.59% | 1.77M 6.51% | 1.74M 1.53% | 1.67M 3.96% | 1.84M 10.35% | 2.10M 13.60% | 3.26M 55.34% | 2.42M 25.80% | 2.25M 6.79% | 1.35M 39.96% | 3.56M 163.61% | 5.57M 56.14% | 7.34M 31.99% | |
operating expenses | -125K - | -125K 0% | -184.50K 47.60% | -184.50K 0% | 132K 171.54% | 148K 12.12% | 700K 372.97% | 691K 1.29% | 2.04M 195.08% | 1.66M 18.59% | 1.77M 6.51% | 1.74M 1.53% | 1.67M 3.96% | 1.84M 10.35% | 2.10M 13.60% | 3.26M 55.34% | 2.42M 25.80% | 2.25M 6.79% | 1.35M 39.96% | 3.56M 163.17% | 5.56M 56.30% | 7.34M 32.01% | |
interest expense | 81K - | 81K 0% | 135.25K 66.98% | 135.25K 0% | 362K 167.65% | 259K 28.45% | 366K 41.31% | 90K 75.41% | 2K 97.78% | 41K 1,950% | -3K 107.32% | -14K 366.67% | 22K 257.14% | 15K 31.82% | 63K 320% | -99K 257.14% | -108K 9.09% | 3K - | |||||
ebitda | -126K - | -126K 0% | -184.25K 46.23% | -184.25K 0% | -132K 28.36% | -149K 12.88% | -701K 370.47% | -757K 7.99% | -2.04M 169.48% | -1.70M 16.67% | -1.77M 4.06% | -1.74M 1.53% | -1.67M 4.13% | -1.84M 10.48% | -2.01M 9.11% | -3.17M 57.58% | -2.42M 23.80% | -2.24M 7.24% | -3.00M 33.59% | -3.56M 18.80% | -5.56M 56.30% | -7.34M 32.01% | |
operating income | -125K - | -125K 0% | -184.50K 47.60% | -184.50K 0% | -132K 28.46% | -148K 12.12% | -700K 372.97% | -691K 1.29% | -2.04M 195.08% | -1.66M 18.59% | -1.77M 6.51% | -1.74M 1.53% | -1.67M 3.96% | -1.84M 10.35% | -2.10M 13.60% | -3.26M 55.34% | -2.42M 25.80% | -2.25M 6.79% | -1.35M 39.96% | -3.56M 163.61% | -5.57M 56.14% | -7.34M 31.99% | |
depreciation and amortization | -1K - | -1K 0% | 250 125% | 250 0% | -802K 320,900% | -574.50K 28.37% | -1K 99.83% | -66K 6,500% | 1K 101.52% | 1K 0% | 2K 100% | 3K 50% | 2K 33.33% | 83K - | 84K 1.20% | -1K 101.19% | 4K 500% | 3K 25% | 6K 100% | ||||
total other income expenses net | -82K - | -82K 0% | -135.25K 64.94% | -135.25K 0% | -802K 492.98% | -259K 67.71% | -22K 91.51% | -24K 9.09% | -2K 91.67% | -41K 1,950% | -3K 92.68% | 18K 700% | -22K 222.22% | 22K 200% | -13K 159.09% | 99K 861.54% | 108K 9.09% | -6K 105.56% | 1.65M 27,533.33% | -1.32M 180.13% | 59.00K 104.47% | 33.00K 44.07% | |
income before tax | -207K - | -207K 0% | -319.75K 54.47% | -319.75K 0% | -1.30M 305.32% | -667K 48.53% | -1.09M 63.27% | -781K 28.28% | -2.04M 161.33% | -1.70M 16.66% | -1.77M 4.12% | -1.73M 2.48% | -1.69M 1.91% | -1.82M 7.62% | -2.11M 15.69% | -3.16M 49.69% | -2.31M 26.89% | -2.18M 5.50% | 36K 101.65% | -4.88M 13,663.89% | -5.51M 12.76% | -7.31M 32.80% | |
income tax expense | 1K - | 1K 0% | 135.25K 13,425% | 135.25K 0% | 802K 492.98% | 574.50K 28.37% | 23K 96.00% | 310K 1,247.83% | 2K 99.35% | 41K 1,950% | 3K 92.68% | -12K 500% | 22K 283.33% | -37K 268.18% | 13K 135.14% | -12K 192.31% | -111K 825% | -71K 36.04% | -1.39M 1,854.93% | 8K 100.58% | |||
net income | -208K - | -208K 0% | -455K 118.75% | -455K 0% | -1.30M 184.84% | -667K 48.53% | -1.09M 63.27% | -1.00M 8.08% | -2.04M 103.90% | -1.70M 16.66% | -1.77M 4.12% | -1.73M 2.15% | -1.72M 0.98% | -1.79M 4.08% | -2.12M 18.81% | -3.15M 48.21% | -2.20M 30.14% | -2.18M 0.73% | 36K 101.65% | -4.89M 13,686.11% | -5.51M 12.57% | -7.31M 32.80% | |
weighted average shs out | 5.80M - | 5.80M 0% | 5.80M 0% | 5.80M 0% | 892.54K 84.60% | 5.80M 549.33% | 5.80M 0% | 3.24M 44.03% | 905.11K 72.10% | 9.05M 900.00% | 9.05M 0% | 9.81M 8.41% | 10.48M 6.83% | 10.48M 0% | 10.48M 0% | 10.66M 1.71% | 10.72M 0.56% | 1.09M 89.83% | 1.22M 12.04% | 1.40M 14.59% | 2.03M 44.74% | 3.47M 71.17% | |
weighted average shs out dil | 5.80M - | 5.80M 0% | 5.80M 0% | 5.80M 0% | 892.54K 84.60% | 5.80M 549.33% | 5.80M 0% | 3.24M 44.03% | 905.11K 72.10% | 9.05M 900.00% | 9.05M 0% | 9.81M 8.41% | 10.48M 6.83% | 10.48M 0% | 10.48M 0% | 10.66M 1.71% | 10.72M 0.56% | 1.09M 89.83% | 1.22M 12.04% | 1.40M 14.59% | 2.03M 44.74% | 3.47M 71.17% | |
eps | -0.04 - | -0.04 0% | -0.08 118.66% | -0.08 0% | -1.45 1,747.13% | -0.12 91.72% | -0.19 58.33% | -0.31 63.16% | -2.25 625.81% | -0.19 91.56% | -0.20 5.26% | -0.18 10.00% | -0.16 11.11% | -0.17 6.25% | -0.20 17.65% | -0.29 45.00% | -0.20 31.03% | -2 900% | 0.03 101.48% | -3.49 11,930.51% | -2.72 22.06% | -2.11 22.43% | |
epsdiluted | -0.04 - | -0.04 0% | -0.08 118.66% | -0.08 0% | -1.45 1,747.13% | -0.12 91.72% | -0.19 58.33% | -0.31 63.16% | -2.25 625.81% | -0.19 91.56% | -0.20 5.26% | -0.18 10.00% | -0.16 11.11% | -0.17 6.25% | -0.20 17.65% | -0.29 45.00% | -0.20 31.03% | -2 900% | 0.03 101.48% | -3.49 11,930.51% | -2.72 22.06% | -2.11 22.43% |
All numbers in USD (except ratios and percentages)