cache/e92fd088923107661c2902836253d29075afd9ca500849283a812a098ef42975

COM:PAIRWISE

Pairwise

  • Privately Held

Company Overview

Metric
Company NamePairwiseCaribou Biosciences, Inc.Corteva, Inc.CRISPR Biotech Engineering
SymbolCRBUCTVA
MSH IDCOM:PAIRWISECOM:CARIBOUBIOCOM:CORTEVACOM:CRISPR-BTE
MarketPRIVATESTOCKSSTOCKSPRIVATE
SectorConsumer GoodsHealthcareBasic MaterialsHealthcare & Health Services
IndustryFood & AgricultureBiotechnologyAgricultural InputsBiotechnology
CountryUSUSUSGB
StagePost-IPO Debt
Employee Count16815822.50K
Websitepairwise.comcariboubio.comcorteva.comcrispr-bte.com
LinkedInpairwise-plantscaribou-biosciences
Founders

Market Metrics

Metric
Market Cap205M153.54M35.56B
Enterprise Value
Monthly Web Traffic7.21K6.55K215.13K
Web Traffic Growth0.630.380.07
Valuation
Raised Capital125M1.20B

Financial Performance

Metric
Revenue34.48M17.23B
Revenue (LTM)
Revenue (NTM)
Gross Profit30.95M17.23B
EBITDA-112.53M941M
Operating Income-116.06M941M
Net Income-102.07M735M
EPS-1.381.04
Diluted EPS-1.381.03
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.860.42
Operating Profit Margin-3.370.13
EBITDA Margin-3.260.05
Net Profit Margin-2.870.05
Return on Equity-0.300.04
Return on Assets-0.220.02
Return on Capital Employed-0.280.07

Valuation Multiples

Metric
P/E Ratio-6.1438.67
P/B Ratio1.411.45
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio13.612.43
EV Multiple-1.2413.87

Operational Metrics

Metric
Days Sales Outstanding54.16138.50
Days Payables Outstanding133.39
Days Inventory Outstanding253.84
Operating Cycle40.85401.94
Cash Conversion Cycle-139.62267.85
Asset Turnover0.090.41

Cash Flow Metrics

Metric
Operating Cash Flow-93.29M1.77B
Free Cash Flow-104.90M1.17B
Cash Flow to Debt-3.390.71
Operating Cash Flow/Sales-2.710.15
Free Cash Flow Yield-0.18-0.00

Balance Sheet Metrics

Metric
Cash & Equivalents51.16M2.64B
Accounts Receivable805K358M
Inventory6.90B
Goodwill10.61B
Debt to Capitalization0.080.16
Debt to Assets0.060.14
Current Ratio14.271.58
Quick Ratio11.751.17

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.380.00
R&D to Revenue3.080.08
SG&A to Revenue1.080.04