Palladium Capital Group is a boutique investment bank specializing in PIPEs, reverse mergers, M&A, private equity, and LP equity for commercial real estate. Self-described as a premier boutique investment bank.

Palladium Capital Group

Blue Owl Capital Inc. operates as an asset manager. It offers permanent capital base solutions that enables it to offer a holistic platform to middle market companies, large alternative asset managers, and corporate real estate owners and tenants. The company provides direct lending products that offer private credit products comprising diversified, technology, first lien, and opportunistic lending to middle-market companies; GP capital solutions products, which offers capital solutions, including GP minority equity investments, GP debt financing, and professional sports minority investments to large private capital managers; and real estate products that focuses on structuring sale-leaseback transactions, which includes triple net leases. It offers its solutions through permanent capital vehicles, as well as long-dated private funds. The company is headquartered in New York, New York.

Craig Packer

Michael Rees

Marc Lipschultz

Douglas I. Ostrover

Blue Owl Capital Inc.

Moelis & Company operates as an investment banking advisory firm. It offers advisory services in the areas of mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters. The company offers its services to public multinational corporations, middle market private companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds. The company serves its clients in North and South America, Europe, the Middle East, Asia, and Australia. It has strategic alliances in Mexico with Alfaro, Dávila y Scherer, S.C.; and in Australia with MA Moelis Australia. The company was founded in 2007 and is headquartered in New York, New York.

Jeff Raich

Ken Moelis

Navid Mahmoodzadegan

Moelis & Company

Palladium Equity Partners is a private equity firm that invests in middle market opportunities, focusing on the U.S. Hispanic market and founder and family-owned businesses. The firm aims to drive responsible value creation in its investments.

Metric
Company Name	Palladium Capital Group	Blue Owl Capital Inc.	Moelis & Company	Palladium Equity Partners
Symbol		OWL	MC
MSH ID	COM:PALLADIUMCAPITAL	COM:BLUEOWL	COM:MOELIS	COM:PALLADIUMEQUITY
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Financial Services & Finance	Financial Services	Financial Services	Financial Services & Finance
Industry	Investment Banking	Asset Management	Financial - Capital Markets	Private Equity
Country	US	US	US	US
Stage
Employee Count		725	1.16K
Website	palladiumcapital.com	blueowl.com	moelis.com	palladiumequity.com
LinkedIn		blue-owl-capital	moelis-&-company
Founders

Metric
Market Cap		24.62B	4.14B
Enterprise Value
Monthly Web Traffic	1.09K	90.75K
Web Traffic Growth		-0.09
Valuation
Raised Capital		250M

Metric
Revenue	1.73B	854.75M
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.42B	140.00M
EBITDA	641.69M	-32.03M
Operating Income	331.12M	-40.35M
Net Income	54.34M	-24.70M
EPS	0.12	-0.36
Diluted EPS	0.11	-0.36
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.77	0.18
Operating Profit Margin	0.28	-0.00
EBITDA Margin	0.37	-0.04
Net Profit Margin	0.11	0.01
Return on Equity	0.13	0.04
Return on Assets	0.02	0.01
Return on Capital Employed	0.06	-0.00

COM:PALLADIUMCAPITAL

Palladium Capital Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	61.04	3.74K
P/B Ratio	4.75	10.34
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	17.57	5.34
EV Multiple	44.02	308.86

Metric
Days Sales Outstanding	81.09	10.99
Days Payables Outstanding
Days Inventory Outstanding		94.25
Operating Cycle	80.09	121.42
Cash Conversion Cycle	80.09	104.93
Asset Turnover	0.21	0.92

Metric
Operating Cash Flow	949.14M	158.47M
Free Cash Flow	881.24M	141.78M
Cash Flow to Debt	2.62	17.62
Operating Cash Flow/Sales	0.55	0.22
Free Cash Flow Yield	0.04	0.02

Metric
Cash & Equivalents	104.16M	186.42M
Accounts Receivable	-8.75M	-4.01M
Inventory		186.42M
Goodwill	4.22B
Debt to Capitalization	0.62	0.40
Debt to Assets	0.23
Current Ratio	1.10	41.27
Quick Ratio	2.61	55.03

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.20	0.15
R&D to Revenue
SG&A to Revenue	0.14	0.12