PNDO
COM:PANDORAGROUP
Pandora A/S
- Stock
Last Close
1,120.00
25/11 09:40
Market Cap
82.97B
Beta: -
Volume Today
11.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 539M - | 804M 49.17% | 1.33B 65.30% | 1.62B 22.05% | 1.71B 5.18% | 2.25B 32.06% | 3.10B 37.37% | 3.21B 3.75% | 3.27B 1.74% | 3.13B 4.16% | 3.21B 2.56% | |
accumulated other comprehensive income loss | ||||||||||||
cash and cash equivalents | 686M - | 1.13B 64.87% | 889M 21.40% | 897M 0.90% | 993M 10.70% | 1.39B 39.68% | 1.05B 24.01% | 2.91B 176.28% | 1.04B 64.18% | 794M 23.87% | 1.40B 75.94% | |
cash and short term investments | 686M - | 1.13B 64.87% | 889M 21.40% | 897M 0.90% | 993M 10.70% | 1.39B 39.68% | 1.05B 24.01% | 2.91B 176.28% | 1.04B 64.18% | 794M 23.87% | 1.40B 75.94% | |
common stock | 130M - | 128M 1.54% | 122M 4.69% | 117M 4.10% | 113M 3.42% | 110M 2.65% | 100M 9.09% | 100M 0% | 100M 0% | 96M 4% | 89M 7.29% | |
deferred revenue | 546M - | 643M 17.77% | 306M 52.41% | 547M 78.76% | 572M 4.57% | 2.12B 270.98% | 1.93B 9.19% | 1.93B 0.10% | 3.10B 60.45% | 3.41B - | ||
deferred revenue non current | 278M - | 370M 33.09% | 416M 12.43% | 488M - | ||||||||
deferrred tax liabilities non current | 471M - | 430M 8.70% | 394M 8.37% | 393M 0.25% | 501M 27.48% | 461M 7.98% | 235M 49.02% | 368M 56.60% | 113M 69.29% | 172M 52.21% | 164M 4.65% | |
goodwill | 1.90B - | 2.08B 9.24% | 2.42B 16.54% | 2.57B 6.06% | 3.52B 36.99% | 4.28B 21.47% | 4.42B 3.23% | 4.25B 3.83% | 4.42B 4.03% | 4.82B 9.14% | 4.91B 1.91% | |
goodwill and intangible assets | 4.62B - | 4.86B 5.24% | 5.45B 12.14% | 5.77B 5.82% | 7.00B 21.38% | 7.78B 11.13% | 7.45B 4.28% | 6.94B 6.74% | 7.09B 2.17% | 7.57B 6.68% | 7.80B 3.08% | |
intangible assets | 2.71B - | 2.78B 2.43% | 3.02B 8.85% | 3.19B 5.62% | 3.48B 8.83% | 3.50B 0.66% | 3.03B 13.46% | 2.70B 10.99% | 2.68B 0.74% | 2.75B 2.62% | 2.89B 5.13% | |
inventory | 1.49B - | 1.68B 13.02% | 2.36B 39.96% | 2.73B 15.78% | 2.73B 0% | 3.16B 15.72% | 2.14B 32.33% | 1.95B 8.80% | 2.99B 53.46% | 4.21B 40.79% | 4.17B 1.07% | |
long term debt | 2.35B - | 3.01B 28.00% | 5.28B 75.63% | 6.42B 21.54% | 7.96B 24.00% | 2.07B 74.05% | 2.77B 33.83% | 3.13B 13.20% | 9.74B 211.09% | |||
long term investments | 244M - | 215M - | ||||||||||
net debt | -637M - | -1.12B 75.98% | 1.72B 253.26% | 2.11B 23.05% | 4.45B 110.69% | 5.28B 18.59% | 8.98B 69.95% | 3.15B 64.91% | 2.88B 8.48% | 6.79B 135.66% | 9.77B 43.80% | |
net receivables | 2.82B - | 3.30B 17.06% | 2.05B 37.93% | 1.88B 8.05% | 2.67B 41.83% | 2.38B 10.89% | ||||||
other assets | -1M - | |||||||||||
other current assets | 1.66B - | 1.67B 0.24% | 2.34B 40.60% | 2.73B 16.62% | 3.02B 10.70% | 94M 96.89% | 73M 22.34% | 62M 15.07% | 70M 12.90% | 54M 22.86% | 54M 0% | |
other current liabilities | 1.17B - | 1.58B 34.70% | 2.19B 38.96% | 2.22B 1.55% | 1.87B 15.96% | 869M 53.50% | 755M 13.12% | 654M 13.38% | 723M 10.55% | 3.59B 396.82% | 3.41B 5.01% | |
other liabilities | ||||||||||||
other non current assets | 48M - | 99M 106.25% | 159M 60.61% | 250M 57.23% | 289M 15.60% | 323M 11.76% | 290M 10.22% | -1M 100.34% | 222M 22,300% | 250M 12.61% | 214M 14.40% | |
other non current liabilities | 38M - | 61M 60.53% | 346M 467.21% | 494M 42.77% | 631M 27.73% | 451M 28.53% | 1M 99.78% | 1M 0% | 1M 0% | 363M 36,200% | 489M 34.71% | |
othertotal stockholders equity | 1.54B - | 367M 76.14% | -1.62B 540.87% | -2.15B 32.63% | -90M 95.81% | -1.58B 1,657.78% | 39M 102.47% | 657M 1,584.62% | -2.62B 499.09% | -973M 62.89% | -2.26B 132.68% | |
preferred stock | ||||||||||||
property plant equipment net | 497M - | 711M 43.06% | 1.24B 73.98% | 1.77B 42.85% | 2.32B 31.52% | 2.63B 13.34% | 6.60B 150.42% | 5.06B 23.26% | 4.35B 14.11% | 5.20B 19.66% | 6.53B 25.41% | |
retained earnings | 4.79B - | 6.54B 36.36% | 7.63B 16.80% | 8.82B 15.56% | 6.49B 26.43% | 7.89B 21.57% | 5.11B 35.24% | 6.63B 29.78% | 9.52B 43.59% | 8.04B 15.53% | 7.53B 6.39% | |
short term debt | 49M - | 10M 79.59% | 257M 2,470% | 3M 98.83% | 164M 5,366.67% | 248M 51.22% | 2.07B 734.27% | 4.00B 93.14% | 1.16B 70.95% | 4.46B 283.98% | 1.43B 67.92% | |
short term investments | ||||||||||||
tax assets | 276M - | 407M 47.46% | 879M 115.97% | 946M 7.62% | 884M 6.55% | 1.05B 18.78% | 675M 35.71% | 764M 13.19% | 891M 16.62% | 1.26B 41.53% | 1.26B 0.08% | |
tax payables | 546M - | 643M 17.77% | 306M 52.41% | 547M 78.76% | 572M 4.57% | 543M 5.07% | 438M 19.34% | 382M 12.79% | 1.00B 162.57% | 1.07B 6.48% | 583M 45.41% | |
total assets | 9.28B - | 10.56B 13.81% | 13.31B 26.10% | 15.09B 13.33% | 17.24B 14.29% | 19.24B 11.62% | 21.57B 12.09% | 19.98B 7.36% | 18.54B 7.22% | 22.01B 18.72% | 23.80B 8.11% | |
total current assets | 3.84B - | 4.48B 16.76% | 5.59B 24.71% | 6.36B 13.76% | 6.74B 6.10% | 7.46B 10.60% | 6.57B 11.99% | 6.97B 6.20% | 5.99B 14.11% | 7.73B 29.11% | 8.00B 3.45% | |
total current liabilities | 2.30B - | 3.03B 31.64% | 4.08B 34.59% | 4.40B 7.69% | 4.31B 1.93% | 5.49B 27.40% | 7.85B 42.86% | 9.79B 24.78% | 8.25B 15.77% | 11.18B 35.59% | 8.05B 27.98% | |
total debt | 49M - | 10M 79.59% | 2.61B 25,970% | 3.01B 15.50% | 5.45B 80.90% | 6.67B 22.43% | 10.03B 50.41% | 6.06B 39.57% | 3.93B 35.24% | 7.59B 93.28% | 11.17B 47.17% | |
total investments | 48M - | 99M 106.25% | 159M 60.61% | 250M 57.23% | 289M 15.60% | 323M 11.76% | 290M 10.22% | 244M 15.86% | 222M 9.02% | 249M 12.16% | 215M 13.65% | |
total liabilities | 2.81B - | 3.52B 25.28% | 7.17B 103.52% | 8.29B 15.60% | 10.73B 29.37% | 12.82B 19.57% | 16.32B 27.27% | 12.60B 22.83% | 11.54B 8.37% | 14.85B 28.64% | 18.44B 24.23% | |
total liabilities and stockholders equity | 9.28B - | 10.56B 13.81% | 13.31B 26.10% | 15.09B 13.33% | 17.24B 14.29% | 19.24B 11.62% | 21.57B 12.09% | 19.98B 7.36% | 18.54B 7.22% | 22.01B 18.72% | 23.80B 8.11% | |
total non current assets | 5.44B - | 6.08B 11.73% | 7.72B 27.12% | 8.73B 13.01% | 10.50B 20.24% | 11.79B 12.28% | 15.01B 27.33% | 13.01B 13.29% | 12.55B 3.51% | 14.28B 13.76% | 15.80B 10.63% | |
total non current liabilities | 509M - | 491M 3.54% | 3.09B 529.33% | 3.90B 26.05% | 6.42B 64.70% | 7.33B 14.31% | 8.48B 15.59% | 2.81B 66.91% | 3.29B 17.47% | 3.67B 11.23% | 10.39B 183.49% | |
total stockholders equity | 6.46B - | 7.03B 8.82% | 6.14B 12.70% | 6.79B 10.67% | 6.51B 4.12% | 6.42B 1.46% | 5.25B 18.23% | 7.39B 40.77% | 7.00B 5.25% | 7.17B 2.37% | 5.36B 25.28% |
All numbers in DKK (except ratios and percentages)