PID
COM:PARAGON-ID
Paragon ID
- Stock
Last Close
38.01
01/11 10:06
Market Cap
75.43M
Beta: -
Volume Today
51
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.21M - | 9.21M 0% | 9.21M 0% | 9.21M 0% | 11.58M 25.78% | 11.58M 0% | 11.58M 0% | 11.58M 0% | 10.14M 12.47% | 10.14M 0% | 10.14M 0% | 25.23M 148.80% | 25.23M 0% | 25.23M 0% | 26.99M 7.00% | 26.99M 0% | 26.99M 0% | 27.00M 0.04% | 27.00M 0% | 27.00M 0% | 27.00M 0% | 44.95M 66.49% | 44.95M 0% | 51.01M 13.48% | 51.01M 0% | |
cost of revenue | 5.79M - | 5.79M 0% | 5.79M 0% | 5.79M 0% | 6.16M 6.35% | 6.16M 0% | 6.16M 0% | 6.16M 0% | 5.43M 11.84% | 5.43M 0% | 5.43M 0% | 13.45M 147.55% | 13.45M 0% | 13.45M 0% | 14.70M 9.30% | 14.70M 0% | 14.70M 0% | 14.19M 3.50% | 14.19M 0% | 14.19M 0% | 14.19M 0% | 24.51M 72.76% | 24.51M 0% | 28.26M 15.30% | 28.26M 0% | |
gross profit | 3.42M - | 3.42M 0% | 3.42M 0% | 3.42M 0% | 5.42M 58.73% | 5.42M 0% | 5.42M 0% | 5.42M 0% | 4.71M 13.19% | 4.71M 0% | 4.71M 0% | 11.78M 150.25% | 11.78M 0% | 11.78M 0% | 12.29M 4.37% | 12.29M 0% | 12.29M 0% | 12.81M 4.26% | 12.81M 0% | 12.81M 0% | 12.81M 0% | 20.44M 59.54% | 20.44M 0% | 22.75M 11.30% | 22.75M 0% | |
selling and marketing expenses | 1.70M - | 1.85M - | 986.25K 46.75% | 986.25K 0% | 986.25K 0% | 986.25K 0% | 927.75K 5.93% | 927.75K 0% | 927.75K 0% | 2.55M 174.72% | 2.55M 0% | 2.55M 0% | 2.49M 2.24% | 2.49M 0% | 2.49M 0% | 1.04M 58.44% | 1.04M 0% | 1.04M 0% | 1.04M 0% | |||||||
general and administrative expenses | 313.50K - | 160K - | 160K 0% | 160K 0% | 160K 0% | 160K 0% | 214.25K 33.91% | 214.25K 0% | 214.25K 0% | 420.25K 96.15% | 420.25K 0% | 420.25K 0% | 414.25K 1.43% | 414.25K 0% | 414.25K 0% | 1.35M 225.35% | 1.35M 0% | 1.35M 0% | 1.35M 0% | |||||||
selling general and administrative expenses | 2.01M - | 2.01M 0% | 2.01M 0% | 2.01M 0% | 1.15M 43.04% | 1.15M 0% | 1.15M 0% | 1.15M 0% | 1.14M 0.37% | 1.14M 0% | 1.14M 0% | 2.97M 159.98% | 2.97M 0% | 2.97M 0% | 2.91M 2.12% | 2.91M 0% | 2.91M 0% | 2.38M 17.99% | 2.38M 0% | 2.38M 0% | 2.38M 0% | 11.52M 383.44% | 11.52M 0% | 11.96M 3.83% | 11.96M 0% | |
research and development expenses | 576.50K - | 576.50K 0% | 2.08M 261.49% | 2.08M 0% | ||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||
cost and expenses | 9.84M - | 9.84M 0% | 9.84M 0% | 9.84M 0% | 11.02M 11.93% | 11.02M 0% | 11.02M 0% | 11.02M 0% | 10.18M 7.60% | 10.18M 0% | 10.18M 0% | 24.91M 144.70% | 24.91M 0% | 24.91M 0% | 26.36M 5.85% | 26.36M 0% | 26.36M 0% | 27.13M 2.91% | 27.13M 0% | 27.13M 0% | 27.13M 0% | 44.24M 63.06% | 44.24M 0% | 50.47M 14.10% | 50.47M 0% | |
operating expenses | 2.01M - | 2.01M 0% | 2.01M 0% | 2.01M 0% | 1.15M 43.04% | 1.15M 0% | 1.15M 0% | 1.15M 0% | 1.14M 0.37% | 1.14M 0% | 1.14M 0% | 2.97M 159.98% | 2.97M 0% | 2.97M 0% | 2.91M 2.12% | 2.91M 0% | 2.91M 0% | 2.38M 17.99% | 2.38M 0% | 2.38M 0% | 2.38M 0% | 19.73M 727.92% | 19.73M 0% | 22.22M 12.60% | 22.22M 0% | |
interest expense | 341K - | 341K 0% | 341K 0% | 341K 0% | 42.25K 87.61% | 42.25K 0% | 42.25K 0% | 42.25K 0% | 122.75K 190.53% | 122.75K 0% | 122.75K 0% | 163.75K 33.40% | 163.75K 0% | 163.75K 0% | 119.75K 26.87% | 119.75K 0% | 119.75K 0% | 190.25K 58.87% | 190.25K 0% | 190.25K 0% | 190.25K 0% | |||||
ebitda | -883K - | -883K 0% | -883K 0% | -883K 0% | 528K 159.80% | 528K 0% | 528K 0% | 528K 0% | -91.25K 117.28% | -91.25K 0% | -91.25K 0% | 256.50K 381.10% | 256.50K 0% | 256.50K 0% | 1.04M 305.95% | 1.04M 0% | 1.04M 0% | 666.25K 36.01% | 666.25K 0% | 666.25K 0% | 666.25K 0% | 2.14M 220.53% | 2.14M 0% | 2.61M 22.31% | 2.61M 0% | |
operating income | -1.17M - | -1.17M 0% | -1.17M 0% | -1.17M 0% | 307.25K 126.26% | 307.25K 0% | 307.25K 0% | 307.25K 0% | -336.25K 209.44% | -336.25K 0% | -336.25K 0% | -1.24M 269.07% | -1.24M 0% | -1.24M 0% | -395.75K 68.11% | -395.75K 0% | -395.75K 0% | -1.43M 261.28% | -1.43M 0% | -1.43M 0% | -1.43M 0% | 886K 161.97% | 886K 0% | 1.19M 34.76% | 1.19M 0% | |
depreciation and amortization | 287K - | 287K 0% | 287K 0% | 287K 0% | 220.75K 23.08% | 220.75K 0% | 220.75K 0% | 220.75K 0% | 245K 10.99% | 245K 0% | 245K 0% | 1.50M 511.22% | 1.50M 0% | 1.50M 0% | 1.44M 4.04% | 1.44M 0% | 1.44M 0% | 2.10M 45.86% | 2.10M 0% | 2.10M 0% | 2.10M 0% | 1.25M 40.39% | 1.25M 0% | 1.42M 13.49% | 1.42M 0% | |
total other income expenses net | -341.50K - | -341.50K 0% | -341.50K 0% | -341.50K 0% | -42.25K 87.63% | -42.25K 0% | -42.25K 0% | -42.25K 0% | -123K 191.12% | -123K 0% | -123K 0% | 364.50K 396.34% | 364.50K 0% | 364.50K 0% | -31K 108.50% | -31K 0% | -31K 0% | -99.50K 220.97% | -99.50K 0% | -99.50K 0% | -99.50K 0% | -661K 564.32% | -661K 0% | -1.04M 57.41% | -1.04M 0% | |
income before tax | -1.51M - | -1.51M 0% | -1.51M 0% | -1.51M 0% | 265K 117.53% | 265K 0% | 265K 0% | 265K 0% | -459.25K 273.30% | -459.25K 0% | -459.25K 0% | -876.50K 90.85% | -876.50K 0% | -876.50K 0% | -426.75K 51.31% | -426.75K 0% | -426.75K 0% | -1.53M 258.35% | -1.53M 0% | -1.53M 0% | -1.53M 0% | 225K 114.71% | 225K 0% | 153.50K 31.78% | 153.50K 0% | |
income tax expense | 341K - | 341K 0% | 341K 0% | 341K 0% | 32.50K 90.47% | 32.50K 0% | 32.50K 0% | 32.50K 0% | 71.25K 119.23% | 71.25K 0% | 71.25K 0% | -138.75K 294.74% | -138.75K 0% | -138.75K 0% | -69.50K 49.91% | -69.50K 0% | -69.50K 0% | -169K 143.17% | -169K 0% | -169K 0% | -169K 0% | 279.50K 265.38% | 279.50K 0% | 13.50K 95.17% | 13.50K 0% | |
net income | -1.85M - | -1.85M 0% | -1.85M 0% | -1.85M 0% | 232.50K 112.55% | 232.50K 0% | 232.50K 0% | 232.50K 0% | -530.50K 328.17% | -530.50K 0% | -530.50K 0% | -737.75K 39.07% | -737.75K 0% | -737.75K 0% | -357.25K 51.58% | -357.25K 0% | -357.25K 0% | -1.36M 280.76% | -1.36M 0% | -1.36M 0% | -1.36M 0% | -69K 94.93% | -69K 0% | 155.50K 325.36% | 155.50K 0% | |
weighted average shs out | 174.94K - | 174.94K 0% | 174.94K 0% | 174.94K 0% | 1.67M 851.75% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.97M 18.57% | 1.97M 0% | 1.99M 0.54% | 1.99M 0% | |
weighted average shs out dil | 174.94K - | 174.94K 0% | 174.94K 0% | 174.94K 0% | 1.67M 851.75% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 1.98M 18.98% | 1.98M 0% | 1.99M 0.20% | 1.99M 0% | |
eps | -10.59 - | -10.59 0% | -10.59 0% | -10.59 0% | 0.14 101.32% | 0.14 0% | 0.14 0% | 0.14 0% | -0.32 328.57% | -0.32 0% | -0.32 0% | -0.44 37.50% | -0.44 0% | -0.44 0% | -0.21 52.27% | -0.21 0% | -0.21 0% | -0.82 290.48% | -0.82 0% | -0.82 0% | -0.82 0% | -0.03 95.76% | -0.03 0% | 0.08 325% | 0.08 0% | |
epsdiluted | -10.59 - | -10.59 0% | -10.59 0% | -10.59 0% | 0.14 101.32% | 0.14 0% | 0.14 0% | 0.14 0% | -0.32 328.57% | -0.32 0% | -0.32 0% | -0.44 37.50% | -0.44 0% | -0.44 0% | -0.21 52.27% | -0.21 0% | -0.21 0% | -0.82 290.48% | -0.82 0% | -0.82 0% | -0.82 0% | -0.03 95.76% | -0.03 0% | 0.08 325% | 0.08 0% |
All numbers in (except ratios and percentages)