COM:PEMBROKEVCT
Pembroke
- Stock
Last Close
96.00
08/10 07:16
Market Cap
2.15M
Beta: -
Volume Today
776
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 471.10K - | 1.16M 146.26% | 2.06M 77.19% | 838.86K 59.19% | 4.06M 383.85% | 5.83M 43.56% | -3.87M 166.39% | 14.01M 462.16% | 24.11M 72.09% | -9.26M 138.40% | -10.47M 13.13% | |
depreciation and amortization | ||||||||||||
deferred income tax | ||||||||||||
stock based compensation | ||||||||||||
change in working capital | 19.64K - | -313.81K 1,698.16% | -869.27K 177.00% | 260.45K 129.96% | -118.91K 145.66% | -137.33K 15.48% | 179.82K 230.95% | 156K 13.25% | -86K 155.13% | 96K 211.63% | -785K 917.71% | |
accounts receivables | 59.11K - | -3K 105.08% | -18K 500% | -86K 377.78% | 67K 177.91% | |||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -196.44K - | 182.82K 193.07% | 174K 4.83% | 29K - | ||||||||
other non cash items | -608.22K - | -1.12M 83.33% | -1.79M 60.26% | -1.01M 43.34% | -4.97M 391.15% | -7.32M 47.13% | 1.62M 122.12% | -17.07M 1,154.30% | -27.73M 62.47% | 4.93M 117.77% | ||
net cash provided by operating activities | -117.49K - | -268.71K 128.72% | -600.62K 123.52% | 86.77K 114.45% | -1.03M 1,290.79% | -1.63M 57.50% | -2.07M 27.17% | -2.90M 40.23% | -3.71M 27.74% | -4.23M 14.22% | -4.59M 8.34% | |
investments in property plant and equipment | ||||||||||||
acquisitions net | ||||||||||||
purchases of investments | -7.06M - | -4.16M 41.14% | -2.06M 50.40% | -3.93M 90.49% | -5.60M 42.64% | -9.07M 61.96% | -16.54M 82.27% | -14.63M 11.53% | -27.17M 85.69% | -20.57M 24.28% | -12.07M 41.31% | |
sales maturities of investments | 552.90K - | 4.54M - | 22.57M 396.90% | 7K 99.97% | 585K 8,257.14% | |||||||
other investing activites | -2.01M - | -2.29M 13.94% | -3.98M 73.89% | -3.34M 16.12% | -3.35M 0.23% | -1.77M 47.07% | -8.46M 377.34% | -3.83M 54.78% | -8.32M 117.30% | 55K 100.66% | ||
net cash used for investing activites | -9.07M - | -6.45M 28.93% | -6.05M 6.23% | -6.72M 11.09% | -8.95M 33.27% | -10.85M 21.16% | -25.00M 130.50% | -13.92M 44.34% | -12.91M 7.21% | -20.51M 58.85% | -11.49M 43.98% | |
debt repayment | -44.59M - | -50.30M - | ||||||||||
common stock issued | 16.49M - | 3.63M 78.02% | 5.90M 62.76% | 7.09M 20.13% | 12.47M 75.84% | 11.83M 5.08% | 44.70M 277.69% | 20.04M 55.16% | 65.27M 225.70% | 25.53M 60.88% | 46.97M 83.94% | |
common stock repurchased | -50K - | -53.63K - | -89.68K - | -102.47K - | -9.85M - | -7.70M - | ||||||
dividends paid | -544.24K - | -108.85K 80.00% | -611.47K 461.77% | -1.30M 112.05% | -1.53M 17.96% | -2.18M 42.46% | -7.22M 231.58% | -9.29M 28.60% | -7.00M 24.71% | -8.02M 14.65% | ||
other financing activites | -233.84K - | -169.69K 27.43% | 44.59M - | 15.85M 64.47% | 47.98M 202.83% | -917K 101.91% | ||||||
net cash used provided by financing activities | 16.21M - | 2.91M 82.03% | 5.74M 97.08% | 6.48M 12.87% | 11.08M 71.04% | 10.30M 7.01% | 42.41M 311.62% | 12.81M 69.79% | 43.81M 241.87% | 17.62M 59.78% | 29.84M 69.35% | |
effect of forex changes on cash | 9.19M - | 307 - | 1 99.67% | -1 - | ||||||||
net change in cash | 16.21M - | -3.80M 123.47% | -907.94K 76.14% | -152.26K 83.23% | 1.09M 819.13% | -2.17M 298.16% | 15.34M 807.10% | -4.00M 126.09% | 27.19M 779.29% | -7.12M 126.20% | 13.77M 293.25% | |
cash at beginning of period | -9.19M - | 7.02M 176.38% | 3.21M 54.20% | 2.31M 28.24% | 2.15M 6.60% | 3.25M 50.82% | 1.08M 66.77% | 16.42M 1,420.91% | 12.42M 24.37% | 39.61M 218.94% | 32.49M 17.98% | |
cash at end of period | 7.02M - | 3.21M 54.20% | 2.31M 28.24% | 2.15M 6.60% | 3.25M 50.82% | 1.08M 66.77% | 16.42M 1,420.88% | 12.42M 24.37% | 39.61M 218.94% | 32.49M 17.98% | 46.25M 42.37% | |
operating cash flow | -117.49K - | -268.71K 128.72% | -600.62K 123.52% | 86.77K 114.45% | -1.03M 1,290.79% | -1.63M 57.50% | -2.07M 27.17% | -2.90M 40.23% | -3.71M 27.74% | -4.23M 14.22% | -4.59M 8.34% | |
capital expenditure | ||||||||||||
free cash flow | -117.49K - | -268.71K 128.72% | -600.62K 123.52% | 86.77K 114.45% | -1.03M 1,290.79% | -1.63M 57.50% | -2.07M 27.17% | -2.90M 40.23% | -3.71M 27.74% | -4.23M 14.22% | -4.59M 8.34% |
All numbers in (except ratios and percentages)