COM:PEMBROKEVCT
Pembroke
- Stock
Last Close
96.00
19/09 08:53
Market Cap
2.15M
Beta: -
Volume Today
3.67K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 134.94K - | 134.94K 0% | 670.63K 397.00% | 670.63K 0% | 1.23M 83.45% | 1.23M 0% | 83.03K 93.25% | 83.03K 0% | 1.34M 1,513.50% | 1.34M 0% | -87.00K 106.49% | -87.00K 0% | 218.90K 351.60% | 218.90K 0% | 2.34M 969.07% | 2.34M 0% | 1.98M 15.43% | 1.98M 0% | 1.71M 13.67% | 1.71M 0% | 652.50K 61.81% | 652.50K 0% | -1.06M 261.99% | -1.06M 0% | 2.10M 298.72% | 2.10M 0% | 6.76M 221.90% | 6.76M 0% | 9.23M 36.52% | 9.23M 0% | 5.75M 37.73% | 5.75M 0% | -1.30M 122.57% | -1.30M 0% | -720K 44.51% | -720K 0% | -2.19M 203.75% | -2.19M 0% | -2.28M 4.37% | -4.57M 100% | |
cost of revenue | 2.28M - | ||||||||||||||||||||||||||||||||||||||||
gross profit | 134.94K - | 134.94K 0% | 670.63K 397.00% | 670.63K 0% | 1.23M 83.45% | 1.23M 0% | 83.03K 93.25% | 83.03K 0% | 1.34M 1,513.50% | 1.34M 0% | -87.00K 106.49% | -87.00K 0% | 218.90K 351.60% | 218.90K 0% | 2.34M 969.07% | 2.34M 0% | 1.98M 15.43% | 1.98M 0% | 1.71M 13.67% | 1.71M 0% | 652.50K 61.81% | 652.50K 0% | -1.06M 261.99% | -1.06M 0% | 2.10M 298.72% | 2.10M 0% | 6.76M 221.90% | 6.76M 0% | 9.23M 36.52% | 9.23M 0% | 5.75M 37.73% | 5.75M 0% | -1.30M 122.57% | -1.30M 0% | -720K 44.51% | -720K 0% | -2.19M 203.75% | -2.19M 0% | -2.28M 4.37% | -6.84M 199.85% | |
selling and marketing expenses | 60.67K - | 60.67K 0% | 89.04K 46.78% | 89.04K 0% | 55.42K 37.76% | 55.42K 0% | 13.27K 76.06% | 13.27K 0% | 75.19K 466.59% | 75.19K 0% | 12.11K 83.90% | 12.11K 0% | 114.49K 845.65% | 114.49K 0% | 26.98K 76.44% | 26.98K 0% | 92.43K 242.65% | 92.43K 0.00% | 6.41K 93.07% | 6.41K 0% | 86K 1,241.65% | 86K 0% | 219K 154.65% | 219K 0% | 148K 32.42% | 148K 0% | 284.50K 92.23% | 284.50K 0% | 343.50K 20.74% | 343.50K 0% | 438.50K 27.66% | 438.50K 0% | 194.50K 55.64% | 194.50K 0% | 173K 11.05% | 173K 0% | 367.50K 112.43% | 367.50K 0% | 238.50K 35.10% | ||
general and administrative expenses | 41.40K - | 41.40K 0.00% | 34.38K 16.97% | 34.38K 0% | 72.43K 110.69% | 72.43K 0.00% | 58.48K 19.25% | 58.48K 0% | 99.53K 70.18% | 99.53K 0.00% | 95.51K 4.04% | 95.51K 0% | 141.24K 47.88% | 141.24K 0.00% | 203.76K 44.26% | 203.76K 0% | 267.89K 31.47% | 267.89K 0% | 323.14K 20.62% | 323.14K 0% | 394K 21.93% | 394K 0% | 498.50K 26.52% | 498.50K 0% | 552.50K 10.83% | 552.50K 0% | 600K 8.60% | 600K 0% | 905K 50.83% | 905K 0% | 954K 5.41% | 954K 0% | 1.01M 5.82% | 1.01M 0% | 1.06M 5.50% | 1.06M 0% | 2.07M 94.79% | 2.07M 0% | 1.14M 45.07% | ||
selling general and administrative expenses | 102.07K - | 102.07K 0.00% | 123.42K 20.92% | 123.42K 0% | 127.85K 3.59% | 127.85K 0.00% | 140.16K 9.63% | 140.16K 0% | 174.72K 24.65% | 174.72K 0.00% | 658.30K 276.78% | 658.30K 0% | 255.73K 61.15% | 255.73K 0.00% | 273.93K 7.12% | 273.93K 0% | 360.32K 31.54% | 360.32K 0.00% | 413.74K 14.82% | 413.74K 0% | 480K 16.01% | 480K 0% | 717.50K 49.48% | 717.50K 0% | 700.50K 2.37% | 700.50K 0% | 884.50K 26.27% | 884.50K 0% | 1.25M 41.15% | 1.25M 0% | 1.39M 11.53% | 1.39M 0% | 1.20M 13.54% | 1.20M 0% | 1.24M 2.82% | 1.24M 0% | 2.44M 97.25% | 2.44M 0% | 1.38M 43.57% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 1.60 - | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 102.07K - | 102.07K 0.00% | 123.42K 20.92% | 123.42K 0% | 127.85K 3.59% | 127.85K 0% | 140.16K 9.63% | 140.16K 0% | 174.72K 24.65% | 174.72K 0.00% | 658.30K 276.78% | 658.30K 0% | 255.73K 61.15% | 255.73K 0.00% | 273.93K 7.12% | 273.93K 0% | 360.32K 31.54% | 360.32K 0.00% | 413.74K 14.82% | 413.74K 0% | 480K 16.01% | 480K 0% | 1.05M 118.65% | 1.05M 0% | 700.50K 33.25% | 700.50K 0% | 1.16M 65.17% | 1.16M 0% | 1.25M 7.91% | 1.25M 0% | 1.68M 34.32% | 1.68M 0% | 1.20M 28.21% | 1.20M 0% | 1.41M 16.90% | 1.41M 0% | 2.44M 73.50% | 2.44M 0% | 1.38M 43.57% | -7.32M 631.28% | |
operating expenses | 102.07K - | 102.07K 0.00% | 123.42K 20.92% | 123.42K 0% | 127.85K 3.59% | 127.85K 0% | 140.16K 9.63% | 140.16K 0% | 174.72K 24.65% | 174.72K 0.00% | 658.30K 276.78% | 658.30K 0% | 255.73K 61.15% | 255.73K 0.00% | 273.93K 7.12% | 273.93K 0% | 360.32K 31.54% | 360.32K 0.00% | 413.74K 14.82% | 413.74K 0% | 480K 16.01% | 480K 0% | 1.05M 118.65% | 1.05M 0% | 700.50K 33.25% | 700.50K 0% | 1.16M 65.17% | 1.16M 0% | 1.25M 7.91% | 1.25M 0% | 1.68M 34.32% | 1.68M 0% | 1.20M 28.21% | 1.20M 0% | 1.41M 16.90% | 1.41M 0% | 2.44M 73.50% | 2.44M 0% | 1.38M 43.57% | 1.60 100.00% | |
interest expense | |||||||||||||||||||||||||||||||||||||||||
ebitda | 49.43K - | 49.43K 0% | -332K - | -332K 0% | -272.50K - | -272.50K 0% | -284.50K - | -284.50K 0% | -169.50K - | -169.50K 0% | 189.60M - | ||||||||||||||||||||||||||||||
operating income | 32.87K - | 32.87K 0.00% | 547.21K 1,565.02% | 547.21K 0% | 1.10M 101.47% | 1.10M 0.00% | -57.13K 105.18% | -57.13K 0% | 1.17M 2,139.28% | 1.17M 0.00% | -745.30K 163.97% | -745.30K 0% | -36.83K 95.06% | -36.83K 0.00% | 2.07M 5,709.75% | 2.07M 0% | 1.62M 21.66% | 1.62M 0.00% | 1.29M 20.02% | 1.29M 0% | 172.50K 86.68% | 172.50K 0% | -1.77M 1,128.70% | -1.77M 0% | 1.40M 178.90% | 1.40M 0% | 5.88M 319.79% | 5.88M 0% | 7.98M 35.83% | 7.98M 0% | 4.36M 45.43% | 4.36M 0% | -2.50M 157.43% | -2.50M 0% | -1.96M 21.73% | -1.96M 0% | -4.63M 136.41% | -4.63M 0% | -3.66M 20.92% | -7.32M 100% | |
depreciation and amortization | -32.87K - | -32.87K 0.00% | -547.21K 1,565.02% | -547.21K 0% | -1.10M 101.47% | -1.10M 0.00% | 57.13K 105.18% | 57.13K 0% | -1.17M 2,139.28% | -1.17M 0.00% | 745.30K 163.97% | 745.30K 0% | 36.83K 95.06% | 36.83K 0.00% | -2.07M 5,709.75% | -2.07M 0% | -1.62M 21.66% | -1.62M 0.00% | -1.29M 20.02% | -1.29M 0% | -172.50K 86.68% | -172.50K 0% | 1.77M 1,128.70% | 1.77M 0% | -1.40M 178.90% | -1.40M 0% | -5.88M 319.79% | -5.88M 0% | -7.98M 35.83% | -7.98M 0% | -4.36M 45.43% | -4.36M 0% | 2.50M 157.43% | 2.50M 0% | 1.96M 21.73% | 1.96M 0% | 4.63M 136.41% | 4.63M 0% | 3.66M 20.92% | -7.32M 300% | |
total other income expenses net | -332K - | -332K 0% | -272.50K - | -272.50K 0% | -284.50K - | -284.50K 0% | -169.50K - | -169.50K 0% | 1.60 - | ||||||||||||||||||||||||||||||||
income before tax | 32.87K - | 32.87K 0.00% | 547.21K 1,565.02% | 547.21K 0% | 1.10M 101.47% | 1.10M 0.00% | -57.13K 105.18% | -57.13K 0% | 1.17M 2,139.28% | 1.17M 0.00% | -745.30K 163.97% | -745.30K 0% | -36.83K 95.06% | -36.83K 0.00% | 2.07M 5,709.75% | 2.07M 0% | 1.62M 21.66% | 1.62M 0.00% | 1.29M 20.02% | 1.29M 0% | 172.50K 86.68% | 172.50K 0% | -2.11M 1,321.16% | -2.11M 0% | 1.40M 166.46% | 1.40M 0% | 5.60M 300.32% | 5.60M 0% | 7.98M 42.43% | 7.98M 0% | 4.07M 48.99% | 4.07M 0% | -2.50M 161.44% | -2.50M 0% | -2.13M 14.95% | -2.13M 0% | -4.63M 117.58% | -4.63M 0% | -3.66M 20.92% | -0.04 100.00% | |
income tax expense | 17.50K - | 17.50K 0% | 25K 42.86% | 25K 0% | 24.71K 1.14% | 24.71K 0% | -332K - | -332K 0% | -272.50K - | -272.50K 0% | -284.50K - | -284.50K 0% | -169.50K - | -169.50K 0% | -0.04 - | ||||||||||||||||||||||||||
net income | 32.87K - | 32.87K 0.00% | 547.21K 1,565.02% | 547.21K 0% | 1.10M 101.47% | 1.10M 0.00% | -74.63K 106.77% | -74.63K 0% | 1.14M 1,627.58% | 1.14M 0.00% | -720.59K 163.21% | -720.59K 0% | -36.83K 94.89% | -36.83K 0.00% | 2.07M 5,709.75% | 2.07M 0% | 1.62M 21.66% | 1.62M 0.00% | 1.29M 20.02% | 1.29M 0% | 172.50K 86.68% | 172.50K 0% | -2.11M 1,321.16% | -2.11M 0% | 1.40M 166.46% | 1.40M 0% | 5.60M 300.32% | 5.60M 0% | 7.98M 42.43% | 7.98M 0% | 4.07M 48.99% | 4.07M 0% | -2.50M 161.44% | -2.50M 0% | -2.13M 14.95% | -2.13M 0% | -4.63M 117.58% | -4.63M 0% | -3.66M 20.92% | 196.92M 5,479.61% | |
weighted average shs out | 18.14M - | 18.14M 0% | 22.10M 21.82% | 22.10M 0% | 23.19M 4.94% | 23.19M 0% | 24.67M 6.39% | 24.67M 0% | 29.47M 19.44% | 29.47M 0% | 31.48M 6.83% | 31.48M 0% | 42.80M 35.96% | 42.80M 0% | 43.61M 1.88% | 43.61M 0% | 49.15M 12.69% | 49.15M 0% | 53.56M 8.97% | 53.56M 0% | 72.68M 35.71% | 72.68M 0% | 95.81M 31.83% | 95.81M 0% | 100M 4.38% | 100M 0% | 104.17M 4.17% | 104.17M 0% | 129.02M 23.85% | 129.02M 0% | 121.09M 6.15% | 121.09M 0% | 166.06M 37.14% | 166.06M 0% | 175.38M 5.61% | 175.38M 0% | 189.53M 8.07% | 189.53M 0% | 199.74M 5.39% | ||
weighted average shs out dil | 18.15M - | 18.15M 0.00% | 22.10M 21.78% | 22.10M 0% | 23.19M 4.93% | 23.19M 0.00% | 24.68M 6.42% | 24.68M 0% | 29.47M 19.41% | 29.47M 0.00% | 31.48M 6.83% | 31.48M 0% | 42.83M 36.04% | 42.83M 0.00% | 43.61M 1.83% | 43.61M 0% | 49.15M 12.69% | 49.15M 0.00% | 53.56M 8.97% | 53.56M 0% | 72.69M 35.73% | 72.69M 0% | 95.81M 31.80% | 95.81M 0% | 100M 4.37% | 100M 0% | 104.17M 4.17% | 104.17M 0% | 129.02M 23.85% | 129.02M 0% | 121.09M 6.15% | 121.09M 0.00% | 166.06M 37.14% | 166.06M 0% | 175.38M 5.61% | 175.38M 0% | 189.53M 8.07% | 189.53M 0% | 199.74M 5.39% | ||
eps | 0.00 - | 0.00 0% | 0.02 1,277.78% | 0.02 0% | 0.05 91.53% | 0.05 0% | -0.00 106.32% | -0.00 0% | 0.04 1,390% | 0.04 0% | -0.02 159.17% | -0.02 0% | -0.00 96.07% | -0.00 0% | 0.05 5,366.67% | 0.05 0% | 0.03 30.59% | 0.03 0% | 0.02 26.44% | 0.02 0% | 0.00 90.08% | 0.00 0% | -0.02 1,016.67% | -0.02 0% | 0.01 163.64% | 0.01 0% | 0.05 284.29% | 0.05 0% | 0.06 15.06% | 0.06 0% | 0.03 45.72% | 0.03 0% | -0.02 144.94% | -0.02 0% | -0.01 19.87% | -0.01 0% | -0.02 101.65% | -0.02 0% | -0.02 25.00% | 196.92M 1,076,068,011,028.96% | |
epsdiluted | 0.00 - | 0.00 0% | 0.02 1,277.78% | 0.02 0% | 0.05 91.53% | 0.05 0% | -0.00 106.32% | -0.00 0% | 0.04 1,390% | 0.04 0% | -0.02 159.17% | -0.02 0% | -0.00 96.07% | -0.00 0% | 0.05 5,366.67% | 0.05 0% | 0.03 30.59% | 0.03 0% | 0.02 26.44% | 0.02 0% | 0.00 90.08% | 0.00 0% | -0.02 1,016.67% | -0.02 0% | 0.01 163.64% | 0.01 0% | 0.05 284.29% | 0.05 0% | 0.06 15.06% | 0.06 0% | 0.03 45.72% | 0.03 0% | -0.02 144.94% | -0.02 0% | -0.01 19.87% | -0.01 0% | -0.02 101.65% | -0.02 0% | -0.02 25.00% |
All numbers in (except ratios and percentages)