COM:PENDRAGONPLC
Pendragon PLC
- Stock
Last Close
35.50
13/02 16:59
Market Cap
6.19M
Beta: -
Volume Today
57.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.85B - | 4.00B 3.94% | 4.45B 11.34% | 4.54B 1.87% | 4.74B 4.45% | 4.15B 12.46% | 4.08B 1.56% | 2.77B 32.25% | 3.42B 23.66% | 3.62B 5.81% | |
cost of revenue | 3.35B - | 3.48B 3.85% | 3.90B 12.28% | 3.98B 1.85% | 4.19B 5.25% | 3.66B 12.61% | 3.67B 0.26% | 2.44B 33.56% | 2.98B 22.46% | 3.16B 5.99% | |
gross profit | 499.90M - | 522.60M 4.54% | 548.90M 5.03% | 559.60M 1.95% | 552.90M 1.20% | 490.40M 11.30% | 416M 15.17% | 329.90M 20.70% | 437.30M 32.56% | 457.20M 4.55% | |
selling and marketing expenses | 238M - | 238.80M 0.34% | 247.70M 3.73% | 253.90M 2.50% | 264M 3.98% | 185.20M - | |||||
general and administrative expenses | 187.70M - | 197.80M 5.38% | 209.20M 5.76% | 210.90M 0.81% | 202.50M 3.98% | 181.30M - | |||||
selling general and administrative expenses | 425.70M - | 436.60M 2.56% | 456.90M 4.65% | 464.80M 1.73% | 466.50M 0.37% | 357.30M 23.41% | 309.80M 13.29% | 201.60M 34.93% | 366.50M - | ||
research and development expenses | 700K - | 700K 0% | 800K 14.29% | 500K 37.50% | 600K 20% | 800K 33.33% | |||||
other expenses | 3.30M - | 3.80M 15.15% | 4.40M 15.79% | 5.30M 20.45% | 5.10M 3.77% | 529.10M 10,274.51% | 533.10M 0.76% | 317.10M 40.52% | 326.50M 2.96% | -2.60M 100.80% | |
cost and expenses | 3.77B - | 3.91B 3.67% | 4.36B 11.40% | 4.44B 1.82% | 4.66B 4.95% | 4.19B 10.05% | 4.20B 0.32% | 2.75B 34.44% | 3.31B 20.21% | 3.53B 6.53% | |
operating expenses | 423.10M - | 432.80M 2.29% | 451.60M 4.34% | 458.40M 1.51% | 469.10M 2.33% | 529.10M 12.79% | 533.10M 0.76% | 317.10M 40.52% | 326.50M 2.96% | 363.90M 11.45% | |
interest expense | 34.60M - | 33.10M 4.34% | 43.20M 30.51% | 27.40M 36.57% | 26.10M 4.74% | 27.50M 5.36% | 42.90M 56.00% | 39M 9.09% | 34.90M 10.51% | 42.20M 20.92% | |
ebitda | 101.20M - | 121.50M 20.06% | 123.10M 1.32% | 131.10M 6.50% | 112.30M 14.34% | -11.30M 110.06% | -69.40M 514.16% | 57.50M 182.85% | 147.80M 157.04% | 125.20M 15.29% | |
operating income | 77.20M - | 97.20M 25.91% | 121.70M 25.21% | 100.40M 17.50% | 91.40M 8.96% | -25.70M 128.12% | -117.10M 355.64% | 12.50M 110.67% | 112.60M 800.80% | 101M 10.30% | |
depreciation and amortization | 19.80M - | 27M 36.36% | 25.30M 6.30% | 29.90M 18.18% | 28.50M 4.68% | 27.40M 3.86% | 47.70M 74.09% | 45M 5.66% | 35.20M 21.78% | 24.20M 31.25% | |
total other income expenses net | -38.30M - | -32.60M 14.88% | -17.90M 45.09% | -27.40M 53.07% | -26.10M 4.74% | -14.50M 44.44% | -39.60M 173.10% | -38M 4.04% | -34M 10.53% | -43.80M 28.82% | |
income before tax | 38.90M - | 64.60M 66.07% | 79M 22.29% | 73M 7.59% | 65.30M 10.55% | -53.20M 181.47% | -156.70M 194.55% | -25.50M 83.73% | 78.60M 408.24% | 57.20M 27.23% | |
income tax expense | -2.20M - | 14.80M 772.73% | 6.10M 58.78% | 17.50M 186.89% | 12M 31.43% | 3.80M 68.33% | -7.80M 305.26% | -3.90M 50% | 13.10M 435.90% | 11.70M 10.69% | |
net income | 39.20M - | 49.80M 27.04% | 72.90M 46.39% | 55.50M 23.87% | 53.30M 3.96% | -50.50M 194.75% | -148.90M 194.85% | -21.60M 85.49% | 61.50M 384.72% | 45.50M 26.02% | |
weighted average shs out | 1.42B - | 1.43B 0.53% | 1.45B 1.19% | 1.44B 0.10% | 1.42B 1.50% | 1.41B 1.18% | 1.39B 1.07% | 1.39B 0.01% | 1.39B 0.01% | 1.39B 0.16% | |
weighted average shs out dil | 1.48B - | 1.46B 1.42% | 1.46B 0.27% | 1.46B 0.08% | 1.42B 2.30% | 1.41B 1.24% | 1.39B 0.99% | 1.40B 0.24% | 1.42B 1.37% | 1.44B 2.04% | |
eps | 0.03 - | 0.04 25.00% | 0.05 42.86% | 0.04 24.00% | 0.04 2.63% | -0.04 197.03% | -0.11 206.41% | -0.02 85.91% | 0.04 383.87% | 0.03 25.00% | |
epsdiluted | 0.03 - | 0.03 25.93% | 0.05 47.06% | 0.04 24.00% | 0.04 2.63% | -0.04 197.03% | -0.11 206.41% | -0.02 85.91% | 0.04 377.42% | 0.03 27.91% |
All numbers in GBP (except ratios and percentages)