COM:PERNOD-RICARD
Pernod Ricard
- Stock
Last Close
104.30
25/11 09:24
Market Cap
32.36B
Beta: -
Volume Today
70.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.57B - | 1.99B 56.53% | 1.99B 0% | 1.99B 0% | 4.62B 132.62% | 2.14B 53.71% | 2.14B 0% | 2.14B 0% | 4.96B 131.76% | 2.17B 56.22% | 2.17B 0% | 2.17B 0% | 5.06B 133.17% | 2.25B 55.50% | 2.25B 0% | 2.25B 0% | 4.94B 119.20% | 2.25B 54.50% | 2.25B 0% | 2.25B 0% | 5.18B 130.80% | 2.30B 55.73% | 2.30B 0% | 2.30B 0% | 2.11B 8.00% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.21B 4.46% | 2.21B 0% | 2.21B 0% | 2.21B 0% | 2.98B 35.06% | 2.37B 20.42% | 2.37B 0% | 3.56B 50.06% | 3.56B 0% | 2.51B 29.44% | 2.51B 0% | 5.02B 100% | 6.59B 31.25% | 6.59B 0% | 5.01B 24.01% | |
cost of revenue | 1.66B - | 739.50M 55.51% | 739.50M 0% | 739.50M 0% | 1.73B 134.21% | 815.50M 52.92% | 815.50M 0% | 815.50M 0% | 1.88B 130.53% | 827.75M 55.97% | 827.75M 0% | 827.75M 0% | 1.90B 129.90% | 851.75M 55.24% | 851.75M 0% | 851.75M 0% | 1.91B 124.24% | 845.75M 55.72% | 845.75M 0% | 845.75M 0% | 1.95B 130.09% | 883.25M 54.61% | 883.25M 0% | 883.25M 0% | 840.25M 4.87% | 840.25M 0% | 840.25M 0% | 840.25M 0% | 882.75M 5.06% | 882.75M 0% | 882.75M 0% | 882.75M 0% | 1.16B 31.35% | 954.50M 17.68% | 954.50M 0% | 1.37B 43.90% | 1.37B 0% | 1.07B 21.95% | 1.07B 0% | 2.14B 100% | 2.51B 17.02% | 2.51B 0% | 2.11B 15.74% | |
gross profit | 2.91B - | 1.25B 57.12% | 1.25B 0% | 1.25B 0% | 2.89B 131.68% | 1.32B 54.18% | 1.32B 0% | 1.32B 0% | 3.08B 132.52% | 1.34B 56.38% | 1.34B 0% | 1.34B 0% | 3.16B 135.19% | 1.40B 55.65% | 1.40B 0% | 1.40B 0% | 3.03B 116.14% | 1.40B 53.72% | 1.40B 0% | 1.40B 0% | 3.24B 131.23% | 1.41B 56.40% | 1.41B 0% | 1.41B 0% | 1.27B 9.97% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.32B 4.07% | 1.32B 0% | 1.32B 0% | 1.32B 0% | 1.82B 37.54% | 1.42B 22.17% | 1.42B 0% | 2.18B 54.22% | 2.18B 0% | 1.44B 34.15% | 1.44B 0% | 2.88B 100% | 4.08B 41.85% | 4.08B 0% | 2.89B 29.09% | |
selling and marketing expenses | 821M - | 375.75M 54.23% | 375.75M 0% | 375.75M 0% | 819M 117.96% | 406.25M 50.40% | 406.25M 0% | 406.25M 0% | 908M 123.51% | 411.50M 54.68% | 411.50M 0% | 411.50M 0% | 901M 118.96% | 422.75M 53.08% | 422.75M 0% | 422.75M 0% | 771M 82.38% | 430M 44.23% | 430M 0% | 430M 0% | 799M 85.81% | 378M 52.69% | 378M 0% | 378M 0% | 331.75M 12.24% | 331.75M 0% | 331.75M 0% | 331.75M 0% | 348.25M 4.97% | 348.25M 0% | 348.25M 0% | 348.25M 0% | 420M 20.60% | 429M 2.14% | 429M 0% | 497M 15.85% | 497M 0% | 472.50M 4.93% | 472.50M 0% | 945M 100% | 980M 3.70% | 980M 0% | ||
general and administrative expenses | 738M - | 375.75M 49.09% | 375.75M 0% | 375.75M 0% | 722M 92.15% | 406.25M 43.73% | 406.25M 0% | 406.25M 0% | 740M 82.15% | 411.50M 44.39% | 411.50M 0% | 411.50M 0% | 763M 85.42% | 422.75M 44.59% | 422.75M 0% | 422.75M 0% | 769M 81.90% | 430M 44.08% | 430M 0% | 430M 0% | 789M 83.49% | 378M 52.09% | 378M 0% | 378M 0% | 331.75M 12.24% | 331.75M 0% | 331.75M 0% | 331.75M 0% | 348.25M 4.97% | 348.25M 0% | 348.25M 0% | 348.25M 0% | 1.01B - | 958M 4.96% | 958M 0% | |||||||||
selling general and administrative expenses | 1.56B - | 751.50M 51.80% | 751.50M 0% | 751.50M 0% | 1.54B 105.06% | 812.50M 47.27% | 812.50M 0% | 812.50M 0% | 1.65B 102.83% | 823M 50.06% | 823M 0% | 823M 0% | 1.66B 102.19% | 845.50M 49.19% | 845.50M 0% | 845.50M 0% | 1.54B 82.14% | 860M 44.16% | 860M 0% | 860M 0% | 1.59B 84.65% | 756M 52.39% | 756M 0% | 756M 0% | 663.50M 12.24% | 663.50M 0% | 663.50M 0% | 663.50M 0% | 696.50M 4.97% | 696.50M 0% | 696.50M 0% | 696.50M 0% | 825M 18.45% | 905M 9.70% | 905M 0% | 976M 7.85% | 976M 0% | 978.50M 0.26% | 978.50M 0% | 1.95B 99.59% | 1.94B 0.77% | 1.94B 0% | 1.92B 0.88% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1.50B - | -1.50B 0% | -1.50B 0% | -1.58B - | -1.58B 0% | -1.58B 0% | -1.60B - | -1.60B 0% | -1.60B 0% | -1.64B - | -1.64B 0% | -1.64B 0% | -1.67B - | -1.67B 0% | -1.67B 0% | -1.52B - | -1.52B 0% | -1.52B 0% | -1.37B 10.05% | -1.37B 0% | -1.37B 0% | -1.37B 0% | -1.41B 3.21% | -1.41B 0% | -1.41B 0% | -1.41B 0% | ||||||||||||||||||
cost and expenses | 3.24B - | 1.49B 54.11% | 1.49B 0% | 1.49B 0% | 3.32B 123.07% | 1.59B 52.13% | 1.59B 0% | 1.59B 0% | 3.57B 124.73% | 1.60B 55.06% | 1.60B 0% | 1.60B 0% | 3.57B 122.89% | 1.65B 53.82% | 1.65B 0% | 1.65B 0% | 3.38B 105.03% | 1.65B 51.17% | 1.65B 0% | 1.65B 0% | 3.60B 118.07% | 1.65B 54.19% | 1.65B 0% | 1.65B 0% | 1.55B 6.27% | 1.55B 0% | 1.55B 0% | 1.55B 0% | 1.60B 3.46% | 1.60B 0% | 1.60B 0% | 1.60B 0% | 2.00B 25.04% | 1.90B 5.25% | 1.90B 0% | 2.31B 21.97% | 2.31B 0% | 2.15B 6.90% | 2.15B 0% | 4.10B 90.29% | 4.45B 8.54% | 4.45B 0% | 4.04B 9.26% | |
operating expenses | 1.58B - | -747M 147.37% | -747M 0% | -747M 0% | 1.58B 312.05% | -771.75M 148.72% | -771.75M 0% | -771.75M 0% | 1.69B 318.59% | -775.25M 145.95% | -775.25M 0% | -775.25M 0% | 1.67B 315.41% | -798.25M 147.80% | -798.25M 0% | -798.25M 0% | 1.47B 284.53% | -806M 154.72% | -806M 0% | -806M 0% | 1.66B 305.46% | -767M 146.32% | -767M 0% | -767M 0% | -706.50M 7.89% | -706.50M 0% | -706.50M 0% | -706.50M 0% | -717.50M 1.56% | -717.50M 0% | -717.50M 0% | -717.50M 0% | 841.50M 217.28% | 941.50M 11.88% | 941.50M 0% | 939M 0.27% | 939M 0% | 1.08B 15.12% | 1.08B 0% | 1.95B 80.67% | 1.94B 0.77% | 1.94B 0% | 1.92B 0.88% | |
interest expense | 124.75M - | 124.75M 0% | 124.75M 0% | 123.25M - | 123.25M 0% | 123.25M 0% | 115.75M - | 115.75M 0% | 115.75M 0% | 100.75M - | 100.75M 0% | 100.75M 0% | 89.25M - | 89.25M 0% | 89.25M 0% | 82.25M - | 82.25M 0% | 82.25M 0% | 88.50M 7.60% | 88.50M 0% | 88.50M 0% | 88.50M 0% | 68.50M 22.60% | 68.50M 0% | 68.50M 0% | 68.50M 0% | 131M - | 220M 67.94% | 220M 0% | 219M 0.45% | ||||||||||||||
ebitda | 1.45B - | 455M 68.53% | 455M 0% | 455M 0% | 1.43B 213.41% | 393.75M 72.39% | 393.75M 0% | 393.75M 0% | 1.53B 288.32% | 526.50M 65.57% | 526.50M 0% | 526.50M 0% | 1.63B 209.97% | 558.50M 65.78% | 558.50M 0% | 558.50M 0% | 1.65B 194.72% | 581.50M 64.67% | 581.50M 0% | 581.50M 0% | 1.76B 203.01% | 591.50M 66.43% | 591.50M 0% | 591.50M 0% | 235.25M 60.23% | 235.25M 0% | 235.25M 0% | 235.25M 0% | 561.50M 138.68% | 561.50M 0% | 561.50M 0% | 561.50M 0% | 1.09B 94.12% | 607M 44.31% | 607M 0% | 1.31B 115.98% | 1.31B 0% | 514.67M 60.74% | 491.25M 4.55% | 1.14B 131.45% | 2.36B 107.56% | 2.36B 0% | 1.20B 49.28% | |
operating income | 1.35B - | 500M 62.94% | 500M 0% | 500M 0% | 1.32B 165% | 552M 58.34% | 552M 0% | 552M 0% | 1.42B 157.61% | 567.50M 60.09% | 567.50M 0% | 567.50M 0% | 1.53B 168.90% | 602.25M 60.53% | 602.25M 0% | 602.25M 0% | 1.54B 155.71% | 594.75M 61.38% | 594.75M 0% | 594.75M 0% | 1.65B 177.60% | 645.25M 60.92% | 645.25M 0% | 645.25M 0% | 565M 12.44% | 565M 0% | 565M 0% | 565M 0% | 605.75M 7.21% | 605.75M 0% | 605.75M 0% | 605.75M 0% | 995.50M 64.34% | 511M 48.67% | 511M 0% | 1.21B 136.59% | 1.21B 0% | 459.50M 61.99% | 459.50M 0% | 924M 101.09% | 2.14B 131.93% | 2.14B 0% | 973M 54.60% | |
depreciation and amortization | 97M - | -45M 146.39% | -45M 0% | -45M 0% | 101M 324.44% | -158.25M 256.68% | -158.25M 0% | -158.25M 0% | 107M 167.61% | -41M 138.32% | -41M 0% | -41M 0% | 106M 358.54% | -43.75M 141.27% | -43.75M 0% | -43.75M 0% | 106M 342.29% | -13.25M 112.50% | -13.25M 0% | -13.25M 0% | 111M 937.74% | -53.75M 148.42% | -53.75M 0% | -53.75M 0% | -329.75M 513.49% | -329.75M 0% | -329.75M 0% | -329.75M 0% | -44.25M 86.58% | -44.25M 0% | -44.25M 0% | -44.25M 0% | 94.50M 313.56% | 96M 1.59% | 96M 0% | 102M 6.25% | 102M 0% | 55.17M 45.92% | 31.75M 42.45% | 213M 570.87% | 217M 1.88% | 217M 0% | 224M 3.23% | |
total other income expenses net | -235M - | -166.75M 29.04% | -166.75M 0% | -166.75M 0% | -240M 43.93% | -277.25M 15.52% | -277.25M 0% | -277.25M 0% | -237M 14.52% | -152M 35.86% | -152M 0% | -152M 0% | -230M 51.32% | -138M 40% | -138M 0% | -138M 0% | -131M 5.07% | -95.75M 26.91% | -95.75M 0% | -95.75M 0% | -217M 126.63% | -129M 40.55% | -129M 0% | -129M 0% | -413M 220.16% | -413M 0% | -413M 0% | -413M 0% | -108M 73.85% | -108M 0% | -108M 0% | -108M 0% | -64M 40.74% | -89M 39.06% | -89M 0% | -26M 70.79% | -26M 0% | -175.50M 575% | -175.50M 0% | -356M 102.85% | -76M 78.65% | -76M 0% | -798M 950% | |
income before tax | 1.11B - | 333.25M 70.09% | 333.25M 0% | 333.25M 0% | 1.08B 225.58% | 274.75M 74.68% | 274.75M 0% | 274.75M 0% | 1.19B 331.30% | 415.50M 64.94% | 415.50M 0% | 415.50M 0% | 1.30B 211.91% | 464.25M 64.18% | 464.25M 0% | 464.25M 0% | 1.41B 203.50% | 499M 64.58% | 499M 0% | 499M 0% | 1.43B 187.37% | 516.25M 64.00% | 516.25M 0% | 516.25M 0% | 152M 70.56% | 152M 0% | 152M 0% | 152M 0% | 497.75M 227.47% | 497.75M 0% | 497.75M 0% | 497.75M 0% | 931.50M 87.14% | 422M 54.70% | 422M 0% | 1.18B 180.33% | 1.18B 0% | 284M 75.99% | 284M 0% | 568M 100% | 2.07B 263.91% | 2.07B 0% | 175M 91.53% | |
income tax expense | 275M - | 76.25M 72.27% | 76.25M 0% | 76.25M 0% | 290M 280.33% | 55.25M 80.95% | 55.25M 0% | 55.25M 0% | 289M 423.08% | 102M 64.71% | 102M 0% | 102M 0% | 372M 264.71% | 109.50M 70.56% | 109.50M 0% | 109.50M 0% | 246M 124.66% | 98M 60.16% | 98M 0% | 98M 0% | 397M 305.10% | 145.50M 63.35% | 145.50M 0% | 145.50M 0% | 64.50M 55.67% | 64.50M 0% | 64.50M 0% | 64.50M 0% | 166.75M 158.53% | 166.75M 0% | 166.75M 0% | 166.75M 0% | 226M 35.53% | 112M 50.44% | 112M 0% | 276.50M 146.88% | 276.50M 0% | 49M 82.28% | 49M 0% | 98M 100% | 466M 375.51% | 466M 0% | 262M 43.78% | |
net income | 828M - | 254M 69.32% | 254M 0% | 254M 0% | 788M 210.24% | 215.25M 72.68% | 215.25M 0% | 215.25M 0% | 886M 311.61% | 308.75M 65.15% | 308.75M 0% | 308.75M 0% | 914M 196.03% | 348.25M 61.90% | 348.25M 0% | 348.25M 0% | 1.15B 229.36% | 394.25M 65.63% | 394.25M 0% | 394.25M 0% | 1.02B 159.48% | 363.75M 64.44% | 363.75M 0% | 363.75M 0% | 82.25M 77.39% | 82.25M 0% | 82.25M 0% | 82.25M 0% | 326.25M 296.66% | 326.25M 0% | 326.25M 0% | 326.25M 0% | 695M 113.03% | 303M 56.40% | 303M 0% | 896M 195.71% | 896M 0% | 235M 73.77% | 235M 0% | 470M 100% | 1.57B 233.83% | 1.57B 0% | -93M 105.93% | |
weighted average shs out | 265.38M - | 263.31M 0.78% | 263.31M 0% | 263.31M 0% | 266.04M 1.04% | 263.98M 0.78% | 263.98M 0% | 263.98M 0% | 265.63M 0.62% | 263.99M 0.62% | 263.99M 0% | 263.99M 0% | 265.44M 0.55% | 264.23M 0.45% | 264.23M 0% | 264.23M 0% | 265.47M 0.47% | 264.11M 0.51% | 264.11M 0% | 264.11M 0% | 265.48M 0.52% | 264.17M 0.49% | 264.17M 0% | 264.17M 0% | 262.86M 0.50% | 262.86M 0% | 262.86M 0% | 262.86M 0% | 260.80M 0.78% | 260.80M 0% | 260.80M 0% | 260.80M 0% | 260.79M 0.00% | 258.17M 1.00% | 258.17M 0% | 257.47M 0.27% | 257.47M 0% | 255.46M 0.78% | 255.46M 0% | 254.27M 0.46% | 252.79M 0.58% | 252.79M 0% | ||
weighted average shs out dil | 265.77M - | 265.82M 0.02% | 265.82M 0% | 265.82M 0% | 266.04M 0.09% | 266.23M 0.07% | 266.23M 0% | 266.23M 0% | 265.63M 0.23% | 265.63M 0.00% | 265.63M 0% | 265.63M 0% | 265.44M 0.07% | 265.48M 0.01% | 265.48M 0% | 265.48M 0% | 265.47M 0.00% | 265.54M 0.03% | 265.54M 0% | 265.54M 0% | 265.48M 0.02% | 265.42M 0.02% | 265.42M 0% | 265.42M 0% | 264.04M 0.52% | 264.04M 0% | 264.04M 0% | 264.04M 0% | 261.51M 0.96% | 261.51M 0% | 261.51M 0% | 261.51M 0% | 260.83M 0.26% | 258.61M 0.85% | 258.61M 0% | 257.37M 0.48% | 257.37M 0% | 256.39M 0.38% | 256.39M 0% | 255.02M 0.53% | 253.39M 0.64% | 253.39M 0% | ||
eps | 3.12 - | 0.96 69.23% | 0.96 0% | 0.96 0% | 2.96 208.33% | 0.82 72.30% | 0.82 0% | 0.82 0% | 3.34 307.32% | 1.17 64.97% | 1.17 0% | 1.17 0% | 3.44 194.02% | 1.32 61.63% | 1.32 0% | 1.32 0% | 4.32 227.27% | 1.49 65.51% | 1.49 0% | 1.49 0% | 3.85 158.39% | 1.38 64.16% | 1.38 0% | 1.38 0% | 0.31 77.54% | 0.31 0% | 0.31 0% | 0.31 0% | 1.25 303.23% | 1.25 0% | 1.25 0% | 1.25 0% | 2.67 113.60% | 1.18 55.81% | 1.18 0% | 3.49 195.76% | 3.49 0% | 0.92 73.64% | 0.92 0% | 1.85 101.09% | 6.21 235.68% | 6.21 0% | -0.36 105.80% | |
epsdiluted | 3.12 - | 0.96 69.23% | 0.96 0% | 0.96 0% | 2.96 208.33% | 0.81 72.64% | 0.81 0% | 0.81 0% | 3.34 312.35% | 1.16 65.27% | 1.16 0% | 1.16 0% | 3.44 196.55% | 1.31 61.92% | 1.31 0% | 1.31 0% | 4.32 229.77% | 1.48 65.74% | 1.48 0% | 1.48 0% | 3.85 160.14% | 1.37 64.42% | 1.37 0% | 1.37 0% | 0.31 77.37% | 0.31 0% | 0.31 0% | 0.31 0% | 1.25 303.23% | 1.25 0% | 1.25 0% | 1.25 0% | 2.66 112.80% | 1.17 56.02% | 1.17 0% | 3.48 197.44% | 3.48 0% | 0.92 73.56% | 0.92 0% | 1.84 100% | 6.19 236.41% | 6.19 0% | -0.36 105.82% |
All numbers in EUR (except ratios and percentages)