COM:PETCO
Petco Health and Wellness Company, Inc.
- Stock
Last Close
4.17
22/11 21:00
Market Cap
906.33M
Beta: -
Volume Today
3.24M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | May '19 | Aug '19 | Nov '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | May '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | May '24 | Aug '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 24.72M - | 34.04M 37.73% | 45.58M 33.90% | 27.45M 39.78% | 28.36M 3.30% | 38.30M 35.06% | 54.30M 41.77% | 54.85M 1.02% | 63.59M 15.94% | 46.23M 27.31% | 64.05M 38.56% | 58.23M 9.09% | 40.69M 30.13% | 51.09M 25.57% | 67.71M 32.53% | -30.24M 144.66% | -30.24M 0% | -28.22M 6.69% | -10.02M 64.50% | -33.37M 233.09% | 6.44M 119.30% | 2.11M 67.30% | -6.91M 428.11% | 6.15M 188.99% | 74.86M 1,117.35% | 51.51M 31.18% | 27.29M 47.03% | 23.80M 12.77% | 13.46M 43.47% | 19.92M 48.04% | 32.73M 64.32% | -1.89M 105.78% | -14.61M 671.99% | -1.24B 8,397.45% | -22.57M 98.18% | -46.48M 105.90% | -24.82M 46.60% | |
depreciation and amortization | 19.93M - | 20.07M 0.69% | 20.33M 1.29% | 20.21M 0.57% | 20.20M 0.06% | 20.23M 0.14% | 20.80M 2.82% | 20.91M 0.50% | 21.49M 2.78% | 21.72M 1.08% | 26.12M 20.25% | 27.48M 5.19% | 29.27M 6.55% | 30.78M 5.15% | 30.90M 0.39% | 42.81M 38.52% | 42.81M 0% | 43.99M 2.75% | 43.94M 0.10% | 43.57M 0.86% | 42.47M 2.52% | 42.92M 1.06% | 45.88M 6.88% | 41.61M 9.30% | 41.24M 0.89% | 42.79M 3.77% | 46.79M 9.35% | 46.97M 0.37% | 48.60M 3.48% | 48.03M 1.18% | 50.23M 4.58% | 49.26M 1.94% | 48.66M 1.20% | 50.67M 4.13% | 49.59M - | 49.72M 0.26% | ||
deferred income tax | -15.20M - | -8.85M - | -56.72M - | -18.34M - | 14.00M - | 14.00M 0% | 22.25M 59.01% | 718K 96.77% | -8.60M 1,298.19% | -7.97M 7.40% | 28.16M 453.46% | 25.55M 9.27% | 1.71M 93.31% | 27.01M 1,481.44% | 14.10M 47.82% | 37.74M 167.76% | 4.83M 87.20% | -15.63M - | -893K 94.29% | -5.53M 519.26% | -7.46M 34.97% | 1.20B 16,125.31% | -18.39M 101.54% | -13.37M 27.30% | ||||||||||||||
stock based compensation | 3.76M - | 4.54M 20.72% | 4.03M 11.38% | 3.66M 9.04% | 4.97M 35.57% | 4.13M 16.79% | 4.14M 0.12% | 3.82M 7.74% | 4.18M 9.46% | 4.91M 17.42% | 4.20M 14.43% | 4.57M 8.74% | 5.09M 11.57% | 3.96M 22.21% | 4.03M 1.74% | 2.13M 47.26% | 2.13M 0% | 2.75M 29.35% | 2.49M 9.56% | 2.31M 7.32% | 2.31M 0.30% | 2.85M 23.14% | 5.45M 91.46% | 11.60M 112.88% | 11.51M 0.84% | 13.38M 16.30% | 12.77M 4.54% | 12.22M 4.32% | 12.89M 5.51% | 15.78M 22.33% | 19.89M 26.10% | 22.13M 11.25% | 24.12M 8.99% | 18.18M 24.61% | 17.43M - | 11.91M 31.66% | ||
change in working capital | 16.27M - | 9.64M 40.74% | 2.14M 77.78% | -1.77M 182.77% | -3.63M 104.91% | 13.73M 477.87% | -27.70M 301.77% | -55.60M 100.72% | 22.00M 139.58% | -29.76M 235.27% | 26.98M 190.66% | -46.44M 272.08% | 46.74M 200.66% | -51.21M 209.55% | -14.40M 71.88% | -16.12M 11.94% | -16.12M 0% | -25.00M 55.10% | -9.20M 63.19% | -152.84M 1,560.57% | -35.45M 76.80% | -83.65M 135.94% | -132.66M 58.59% | -72.78M 45.14% | -111.84M 53.67% | -124.95M 11.72% | -166.10M 32.93% | -133.46M 19.65% | -153.13M 14.74% | -63.23M 58.71% | -77.38M 22.38% | -128.94M 66.62% | -59.25M 54.05% | -94.92M 60.19% | 358.02M 477.20% | -56.43M - | ||
accounts receivables | 21.03M - | -5.83M 127.69% | -3.12M 46.44% | -733K 76.51% | 5.78M 888.27% | -14.57M 352.16% | -9.65M 33.79% | 3.65M 137.83% | -8.15M 323.40% | -3.34M 59.04% | -3.73M 11.59% | -968K 74.02% | -5.52M 470.45% | -1.59M 71.13% | -3.72M 133.63% | -1.92M 48.50% | -1.92M 0% | -4.97M 159.28% | 4.96M 199.82% | 29.42M 492.61% | -3.73M - | -10.31M 176.43% | 3.75M 136.35% | -25.67M - | -13.79M 46.27% | 13.40M 197.14% | -1.69M - | 6.04M 458.34% | 4.17M 31.02% | -20.84M 600.46% | 16.08M 177.14% | 5.81M 63.86% | 2.99M 48.60% | |||||
inventory | 1.63M - | -1.39M 185.01% | -5.22M 275.88% | -1.62M 68.91% | 8.23M 607.27% | 2.86M 65.24% | -11.80M 512.44% | 8.01M 167.87% | 931K 88.38% | -7.57M 913.00% | -8.04M 6.20% | 3.92M 148.81% | 11.68M 197.83% | -11.68M 200% | 12.97M 211.02% | -14.20M 209.50% | -14.20M 0% | -20.03M 41.03% | 40.24M 300.91% | -3.31M 108.22% | -7.75M 134.32% | -52.26M 574.37% | 2.68M 105.12% | -36.01M 1,444.59% | -53.78M 49.34% | -15.90M 70.44% | -30.72M 93.24% | -6.93M 77.44% | -41.30M 495.89% | -89K 99.78% | 71.00M 79,869.66% | -15.51M 121.84% | -7.50M 51.62% | -54.71M 629.14% | 45.65M 183.44% | 3.08M 93.26% | 8.69M 182.61% | |
accounts payables | -4.38M - | -3.77M 13.94% | 4.94M 231.04% | 1.75M 64.62% | 8.68M 396.11% | -6.95M 180.14% | 2.76M 139.66% | 1.75M 36.73% | 13.26M 660.06% | -4.80M 136.20% | 10.69M 322.66% | 5.25M 50.86% | 4.98M 5.16% | 3.49M 29.93% | 5.29M 51.42% | 46.49M - | -74.07M 259.32% | 55.12M 174.41% | 73.48M 33.31% | -8.22M 111.19% | 20.12M 344.76% | 54.35M 170.13% | -26.49M 148.75% | 23.80M 189.84% | -11.31M 147.53% | 23.94M 311.60% | -32.01M 233.70% | -3.38M 89.43% | 12.58M 472.03% | 84.48M 571.44% | 8.36M 90.11% | -1.50M 117.97% | -19.54M 1,200.80% | 9.89M 150.64% | ||||
other working capital | -2.02M - | 20.63M 1,121.59% | 5.54M 73.15% | -1.17M 121.05% | -26.32M 2,157.38% | 32.39M 223.06% | -9.01M 127.80% | -69.00M 666.18% | 15.96M 123.13% | -14.05M 188.05% | 28.06M 299.64% | -54.64M 294.75% | 35.60M 165.15% | -41.42M 216.36% | -28.93M 30.14% | -100.91M - | -104.88M 3.93% | -82.83M 21.03% | -202.29M 144.24% | -116.81M 42.26% | -60.64M 48.09% | -112.41M 85.38% | -56.89M 49.39% | -145.39M 155.56% | -128.62M 11.54% | -135.78M 5.57% | -29.45M 78.31% | -151.03M 412.85% | -130.18M 13.81% | -115.39M 11.36% | -64.65M 43.97% | 308.06M 576.54% | ||||||
other non cash items | -12.12M - | 30K 100.25% | -12.30M 41,090% | 47.38M 485.27% | 4.12M 91.30% | 4.23M 2.69% | -2.41M 156.89% | 93.28M 3,973.71% | 15.98M 82.86% | 50.82M 217.91% | -24.55M 148.31% | 56.33M 329.46% | -4.51M 108.01% | 65.66M 1,555.88% | 26.75M 59.26% | -13.49M 150.44% | -13.49M 0% | 2.08M 115.42% | 116.66M 5,508.61% | 116.65M 0.01% | 116.88M 0.19% | 144.87M 23.95% | 129.84M 10.38% | 126.71M 2.40% | 44.63M 64.78% | 89.21M 99.88% | 111.27M 24.74% | 103.16M 7.29% | 120.75M 17.05% | 104.51M 13.45% | 111.96M 7.13% | 102.63M 8.34% | 105.15M 2.46% | 105.50M 0.33% | 176.94M 67.73% | 104.04M - | ||
net cash provided by operating activities | 37.37M - | 68.33M 82.85% | 59.79M 12.50% | 96.93M 62.13% | 45.16M 53.41% | 80.63M 78.52% | 49.13M 39.06% | 117.26M 138.67% | 70.53M 39.85% | 93.91M 33.15% | 96.80M 3.08% | 100.17M 3.48% | 98.95M 1.22% | 100.29M 1.36% | 114.99M 14.66% | -14.92M 112.98% | -14.92M 0% | -4.41M 70.46% | 144.59M 3,380.80% | -32.29M 122.33% | 124.68M 486.13% | 109.09M 12.50% | 67.14M 38.46% | 115.00M 71.30% | 87.40M 24.00% | 86.04M 1.56% | 69.77M 18.91% | 57.52M 17.56% | 42.57M 25.99% | 109.38M 156.94% | 136.54M 24.84% | 37.65M 72.42% | 96.61M 156.60% | 34.43M 64.36% | 494.00M 1,334.77% | -8.41M 101.70% | 69.37M 924.46% | |
investments in property plant and equipment | -20.59M - | -16.62M 19.28% | -11.36M 31.64% | -22.11M 94.67% | -22.86M 3.35% | -16.53M 27.69% | -18.00M 8.89% | -26.95M 49.76% | -33.76M 25.29% | -25.81M 23.57% | -33.01M 27.91% | -31.73M 3.87% | -32.40M 2.11% | -28.92M 10.74% | -25.72M 11.07% | -37.88M 47.28% | -37.88M 0% | -43.44M 14.69% | -37.71M 13.20% | -27.89M 26.02% | -22.15M 20.60% | -46.25M 108.80% | -63.27M 36.81% | -47.35M 25.16% | -52.53M 10.94% | -64.45M 22.68% | -74.78M 16.03% | -65.91M 11.86% | -70.28M 6.63% | -75.88M 7.97% | -65.95M 13.10% | -62.05M 5.91% | -51.97M 16.24% | -62.51M 20.27% | -49.07M 21.51% | -27.39M - | ||
acquisitions net | -13.05M - | -17.30M 32.55% | -11.98M 30.75% | -32.85M 174.31% | -76.37M 132.47% | -32.15M 57.90% | -34.38M 6.93% | -52.81M 53.60% | -32.25M 38.93% | -160.38M 397.32% | -380.49M 137.24% | -58.78M 84.55% | -98.02M 66.76% | -81.72M 16.63% | -42.13M 48.45% | -2.81M - | -738K - | -738K - | -789K 6.91% | -4.86M 516.22% | -4.86M - | -1.89M 61.13% | -725K 61.64% | -1.31M 81.38% | -2.46M 86.69% | -2.23M 9.16% | -100K 95.52% | -159K 59% | ||||||||||
purchases of investments | -19.98M - | -49.09M - | -90.82M 85.00% | -115.20M 26.84% | -165.61M - | -17.22M - | 320K - | -10.25M - | ||||||||||||||||||||||||||||||
sales maturities of investments | 18.55M - | 73K - | 10.25M - | 14.63M 42.76% | ||||||||||||||||||||||||||||||||||
other investing activites | 21.25M - | 1.38M 93.51% | 50.73M 3,578.75% | 88.77M 74.99% | 106.42M 19.89% | -1.99M 101.87% | 8.36M 520.69% | -334K 104.00% | 202.74M 60,800.60% | -7.33M 103.62% | 2.69M 136.71% | -1.29M 148.03% | 15.53M 1,301.24% | -5.85M 137.69% | -299K 94.89% | 150K 150.17% | 150K 0% | -320K 313.33% | 1.83M 671.56% | 1.37M - | -1M 173.05% | 1.93M 293.30% | 738K 61.82% | -2.70M 466.12% | 6.26M - | 4.86M 22.28% | -35.76M 835.52% | 209K - | 10.25M - | -31.64M - | ||||||||
net cash used for investing activites | -32.37M - | -32.53M 0.52% | -21.70M 33.31% | -57.01M 162.77% | -108.00M 89.42% | -50.66M 53.09% | -44.02M 13.11% | -80.09M 81.94% | -28.88M 63.94% | -193.53M 570.08% | -410.81M 112.28% | -91.80M 77.65% | -132.10M 43.90% | -116.49M 11.82% | -68.15M 41.50% | -37.73M 44.64% | -37.73M 0% | -43.76M 15.99% | -19.82M 54.71% | -27.89M 40.73% | -20.78M 25.51% | -47.25M 127.37% | -61.27M 29.67% | -47.35M 22.71% | -55.23M 16.65% | -65.19M 18.02% | -69.31M 6.33% | -65.91M 4.91% | -106.04M 60.89% | -80.75M 23.85% | -67.63M 16.25% | -62.77M 7.17% | -43.04M 31.44% | -50.33M 16.95% | -51.30M 1.91% | -31.74M 38.12% | -26.32M 17.08% | |
debt repayment | -28.51M - | -12.81M 55.08% | -13.41M 4.73% | -18.23M 35.93% | -563.98M 2,993.50% | -5.17M 99.08% | -2.76M 46.58% | -7.92M 187.21% | -9.68M - | -5.85M 39.56% | -12K 99.79% | -17.81M - | -17.81M 0% | -467.17M - | -143.25M 69.34% | -315.47M 120.22% | -32.05M 89.84% | -1.07B 3,230.29% | -1.68B 57.25% | -5.70M 99.66% | -4.86M 14.82% | -5.16M 6.34% | -5.27M 2.09% | -10.19M 93.32% | -124.46M 1,121.15% | -5.16M 95.85% | -36.25M 602.66% | -27.10M 25.24% | -16.28M 39.93% | -442.35M 2,617.50% | -2.08M - | |||||||
common stock issued | 2.12M - | 372K 82.47% | 95K 74.46% | 459K 383.16% | 1.93M 321.13% | 404K 79.10% | 275K 31.93% | 892K 224.36% | 1.11M 24.66% | 286K 74.28% | 836K 192.31% | 2.83M 238.16% | 16K 99.43% | 3.95M 24,581.25% | -3.86M 197.72% | 881K - | 324K 63.22% | 1.38M 325.31% | 1.08M 21.92% | 870K 19.14% | 899K 3.33% | |||||||||||||||||
common stock repurchased | -19.98M - | -137.29M 587.02% | 88.20M 164.24% | -90.82M 202.97% | -115.20M 26.84% | -59.28M 48.54% | -15.05M 74.61% | -666K 95.57% | -90.61M 13,505.86% | -74.48M 17.81% | -35.20M 52.73% | 36.77M 204.45% | 55.70M 51.47% | -89.53M 260.75% | -29.52M 67.03% | -120K - | -1.97M 1,545% | -2.21M 11.96% | -2.66M 20.50% | |||||||||||||||||||
dividends paid | -3.32M - | -761K - | -1.65M 116.82% | -832K 49.58% | -1.59M 90.75% | |||||||||||||||||||||||||||||||||
other financing activites | 17.02M - | 126.47M 643.25% | -127.80M 201.05% | 72.88M 157.03% | 695.36M 854.06% | 12.34M 98.23% | 27.02M 119.07% | -27.90M 203.23% | 72.03M 358.22% | 158.78M 120.42% | 389.41M 145.25% | -84.55M 121.71% | -13.53M 83.99% | 127.56M 1,042.60% | 33.85M 73.46% | 35.43M 4.66% | 35.43M 0% | 46.74M 31.92% | 346.50M 641.37% | 397M 14.57% | 42.65M 89.26% | 972.04M - | 1.67B 71.96% | 1.72M 99.90% | 1.19M 31.09% | 1.25M 4.97% | -9.99M 902.25% | 3.12M 131.22% | 119.76M 3,740.96% | 1.65M 98.62% | 832K 49.58% | 1.59M 90.75% | -2.86M 280.47% | -6.84M 138.76% | -5.63M 17.70% | -1.48M 73.67% | ||
net cash used provided by financing activities | -32.68M - | -23.25M 28.84% | -52.92M 127.61% | -35.71M 32.53% | 18.11M 150.73% | -51.70M 385.42% | 9.49M 118.36% | -35.59M 474.96% | -17.47M 50.93% | 74.91M 528.84% | 349.19M 366.16% | -44.97M 112.88% | 42.18M 193.80% | 24.17M 42.70% | -17.34M 171.76% | 35.43M 304.28% | 35.43M 0% | 46.74M 31.92% | -120.67M 358.18% | 253.75M 310.29% | -272.82M 207.51% | -32.05M 88.25% | -95.48M 197.88% | -7.21M 92.45% | -3.98M 44.82% | -3.67M 7.79% | -3.92M 6.78% | -15.26M 289.39% | -7.07M 53.64% | -4.70M 33.57% | -6.81M 44.90% | -37.08M 444.60% | -28.69M 22.64% | -18.27M 36.30% | -448.29M 2,353.44% | -5.63M 98.74% | -266K 95.27% | |
effect of forex changes on cash | -468K - | -282K 39.74% | 80K 128.37% | -241K 401.25% | -406K 68.46% | -365K 10.10% | 443K 221.37% | -909K 305.19% | -284K 68.76% | 299K 205.28% | 14K 95.32% | -171K 1,321.43% | -527K 208.19% | 158K 129.98% | 21K 86.71% | 169.27M - | -163.78M - | -43.25M - | 43.25M - | 68.61M - | -11.22M 116.36% | |||||||||||||||||
net change in cash | -28.14M - | 12.26M 143.56% | -14.75M 220.34% | 3.97M 126.92% | -45.12M 1,236.05% | -22.11M 51.01% | 15.05M 168.08% | 666K 95.57% | 23.90M 3,487.99% | -24.41M 202.14% | 35.20M 244.23% | -36.77M 204.45% | 8.49M 123.10% | 8.12M 4.39% | 29.52M 263.47% | -17.22M 158.33% | 152.05M 982.94% | -1.43M 100.94% | 4.10M 386.37% | 193.57M 4,623.47% | -168.92M 187.27% | 29.79M 117.64% | -89.61M 400.82% | 60.44M 167.44% | 28.19M 53.36% | 17.18M 39.03% | -3.46M 120.14% | -23.65M 583.36% | -70.55M 198.28% | 23.93M 133.92% | 62.10M 159.52% | -62.21M 200.16% | 24.89M 140.01% | -34.17M 237.32% | -16.81M 50.82% | -45.78M 172.43% | 42.78M 193.44% | |
cash at beginning of period | 153.17M - | 125.03M 18.37% | 137.29M 9.80% | 122.53M 10.75% | 126.51M 3.24% | 81.38M 35.67% | 59.28M 27.16% | 74.33M 25.39% | 74.99M 0.90% | 98.89M 31.86% | 74.48M 24.68% | 109.68M 47.27% | 72.91M 33.52% | 81.41M 11.65% | 89.53M 9.98% | 152.05M - | 150.62M 0.94% | 154.72M 2.72% | 348.29M 125.11% | 179.36M 48.50% | 209.15M 16.61% | 119.54M 42.85% | 179.98M 50.56% | 208.17M 15.66% | 225.35M 8.26% | 221.89M 1.54% | 198.24M 10.66% | 127.69M 35.59% | 151.62M 18.74% | 213.73M 40.96% | 151.52M 29.11% | 176.41M 16.43% | 142.23M 19.37% | 136.65M 3.93% | 90.86M 33.51% | |||
cash at end of period | 125.03M - | 137.29M 9.80% | 122.53M 10.75% | 126.51M 3.24% | 81.38M 35.67% | 59.28M 27.16% | 74.33M 25.39% | 74.99M 0.90% | 98.89M 31.86% | 74.48M 24.68% | 109.68M 47.27% | 72.91M 33.52% | 81.41M 11.65% | 89.53M 9.98% | 119.05M 32.97% | -17.22M 114.47% | 152.05M 982.94% | 150.62M 0.94% | 154.72M 2.72% | 348.29M 125.11% | 179.36M 48.50% | 209.15M 16.61% | 119.54M 42.85% | 179.98M 50.56% | 208.17M 15.66% | 225.35M 8.26% | 221.89M 1.54% | 198.24M 10.66% | 127.69M 35.59% | 151.62M 18.74% | 213.73M 40.96% | 151.52M 29.11% | 176.41M 16.43% | 142.23M 19.37% | 125.43M 11.82% | 90.86M 27.56% | 133.65M 47.08% | |
operating cash flow | 37.37M - | 68.33M 82.85% | 59.79M 12.50% | 96.93M 62.13% | 45.16M 53.41% | 80.63M 78.52% | 49.13M 39.06% | 117.26M 138.67% | 70.53M 39.85% | 93.91M 33.15% | 96.80M 3.08% | 100.17M 3.48% | 98.95M 1.22% | 100.29M 1.36% | 114.99M 14.66% | -14.92M 112.98% | -14.92M 0% | -4.41M 70.46% | 144.59M 3,380.80% | -32.29M 122.33% | 124.68M 486.13% | 109.09M 12.50% | 67.14M 38.46% | 115.00M 71.30% | 87.40M 24.00% | 86.04M 1.56% | 69.77M 18.91% | 57.52M 17.56% | 42.57M 25.99% | 109.38M 156.94% | 136.54M 24.84% | 37.65M 72.42% | 96.61M 156.60% | 34.43M 64.36% | 494.00M 1,334.77% | -8.41M 101.70% | 69.37M 924.46% | |
capital expenditure | -20.59M - | -16.62M 19.28% | -11.36M 31.64% | -22.11M 94.67% | -22.86M 3.35% | -16.53M 27.69% | -18.00M 8.89% | -26.95M 49.76% | -33.76M 25.29% | -25.81M 23.57% | -33.01M 27.91% | -31.73M 3.87% | -32.40M 2.11% | -28.92M 10.74% | -25.72M 11.07% | -37.88M 47.28% | -37.88M 0% | -43.44M 14.69% | -37.71M 13.20% | -27.89M 26.02% | -22.15M 20.60% | -46.25M 108.80% | -63.27M 36.81% | -47.35M 25.16% | -52.53M 10.94% | -64.45M 22.68% | -74.78M 16.03% | -65.91M 11.86% | -70.28M 6.63% | -75.88M 7.97% | -65.95M 13.10% | -62.05M 5.91% | -51.97M 16.24% | -62.51M 20.27% | -49.07M 21.51% | -27.39M - | ||
free cash flow | 16.78M - | 51.71M 208.17% | 48.43M 6.35% | 74.82M 54.50% | 22.31M 70.18% | 64.10M 187.34% | 31.14M 51.43% | 90.31M 190.05% | 36.77M 59.29% | 68.10M 85.24% | 63.80M 6.32% | 68.44M 7.27% | 66.55M 2.76% | 71.37M 7.25% | 89.27M 25.08% | -52.80M 159.14% | -52.80M 0% | -47.85M 9.38% | 106.88M 323.37% | -60.18M 156.31% | 102.53M 270.36% | 62.84M 38.71% | 3.86M 93.85% | 67.65M 1,650.80% | 34.87M 48.46% | 21.59M 38.08% | -5.01M 123.20% | -8.39M 67.52% | -27.71M 230.25% | 33.49M 220.86% | 70.59M 110.78% | -24.40M 134.56% | 44.64M 282.96% | -28.08M 162.90% | 444.94M 1,684.65% | -8.41M 101.89% | 41.98M 598.95% |
All numbers in (except ratios and percentages)