COM:PHARMAENGINE
智擎生技製藥股份有限公司
- Stock
Last Close
96.20
22/11 02:00
Market Cap
13.67B
Beta: -
Volume Today
211.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 37.40M - | 228.99M 512.26% | 507.24M 121.52% | 1.13B 123.72% | 853.68M 24.77% | 293.43M 65.63% | 314.04M 7.02% | 1.06B 236.27% | 654.84M 37.99% | 654.38M 0.07% | 767.67M 17.31% | |
cost of revenue | 20.22M - | 7.00M 65.36% | 6.84M 2.41% | 2.00M 70.70% | 2.83M 41.54% | 12.88M 354.43% | 31.80M 146.83% | 37.23M 17.09% | 37.07M 0.43% | 49.70M 34.06% | 48.70M 2.02% | |
gross profit | 17.18M - | 221.98M 1,192.16% | 500.41M 125.43% | 1.13B 126.37% | 850.84M 24.89% | 280.55M 67.03% | 282.24M 0.60% | 1.02B 260.96% | 617.76M 39.36% | 604.68M 2.12% | 718.97M 18.90% | |
selling and marketing expenses | 27.40M - | 40.22M 46.82% | 35.83M 10.93% | 35.11M 2.01% | 37.12M 5.72% | 36.73M 1.03% | 45.10M 22.80% | 38.54M 14.56% | ||||
general and administrative expenses | 62.74M - | 36.53M 41.77% | 58.34M 59.71% | 102.50M 75.69% | 75.75M 26.10% | 77.40M 2.19% | 83.73M 8.17% | 76.23M 8.96% | 81.67M 7.14% | 94.95M 16.26% | 92.97M 2.09% | |
selling general and administrative expenses | 62.74M - | 36.53M 41.77% | 58.34M 59.71% | 129.90M 122.65% | 115.97M 10.72% | 113.23M 2.36% | 118.84M 4.95% | 113.34M 4.62% | 118.40M 4.46% | 140.06M 18.29% | 131.51M 6.10% | |
research and development expenses | 93.92M - | 114.90M 22.34% | 114.74M 0.14% | 194.76M 69.74% | 121.90M 37.41% | 124.87M 2.44% | 130.79M 4.74% | 95.73M 26.81% | 136.89M 43.00% | 181.88M 32.87% | 310.28M 70.60% | |
other expenses | 21.64M - | 53.77M 148.53% | 79.67M 48.15% | 29.78M 62.61% | -115.98M 489.42% | 121.33M 204.61% | 17.17M 85.85% | -98.39M 673.09% | 167.50M 270.23% | 84.23M 49.71% | 6.78M 91.95% | |
cost and expenses | 176.88M - | 158.44M 10.43% | 179.92M 13.56% | 326.66M 81.56% | 240.71M 26.31% | 250.99M 4.27% | 281.43M 12.13% | 246.31M 12.48% | 292.36M 18.70% | 371.64M 27.12% | 490.49M 31.98% | |
operating expenses | 156.66M - | 151.43M 3.34% | 173.08M 14.30% | 324.66M 87.57% | 237.87M 26.73% | 238.11M 0.10% | 249.63M 4.84% | 209.07M 16.25% | 255.29M 22.10% | 321.94M 26.11% | 441.79M 37.23% | |
interest expense | 112K - | 443K 295.54% | 212K 52.14% | 77K 63.68% | 310K 302.60% | |||||||
ebitda | -139.15M - | 70.83M 150.90% | 328.96M 364.45% | 811.12M 146.57% | 616.02M 24.05% | 45.37M 92.64% | 56.49M 24.51% | 765.48M 1,255.16% | 555.65M 27.41% | 401.16M 27.80% | 286.20M 28.66% | |
operating income | -139.48M - | 70.55M 150.58% | 327.33M 363.98% | 808.12M 146.89% | 612.97M 24.15% | 42.44M 93.08% | 49.78M 17.29% | 752.92M 1,412.52% | 545.39M 27.56% | 392.55M 28.02% | 277.18M 29.39% | |
depreciation and amortization | 338K - | 280K 17.16% | 1.63M 483.57% | 3.00M 83.29% | 3.04M 1.67% | 2.93M 3.84% | 6.71M 129.06% | 12.56M 87.24% | 10.26M 18.28% | 8.61M 16.10% | 9.02M 4.77% | |
total other income expenses net | 21.64M - | 53.77M 148.53% | 79.67M 48.15% | 29.78M 62.61% | -115.98M 489.42% | 121.33M 204.61% | -112K 100.09% | -443K 295.54% | 3K 100.68% | -84K 2,900% | 60.79M 72,470.24% | |
income before tax | -117.85M - | 124.32M 205.49% | 406.99M 227.37% | 837.91M 105.88% | 496.99M 40.69% | 163.77M 67.05% | 49.67M 69.67% | 752.48M 1,415.04% | 545.39M 27.52% | 392.46M 28.04% | 337.97M 13.88% | |
income tax expense | 729K - | 12.97M 1,679.15% | 148.28M 1,043.27% | 109.92M 25.87% | 34.41M 68.70% | 7.12M 79.32% | 148.19M 1,982.25% | 119.36M 19.45% | 73.68M 38.27% | 63.32M 14.06% | ||
net income | -117.85M - | 123.59M 204.87% | 394.02M 218.81% | 689.63M 75.02% | 387.06M 43.87% | 129.36M 66.58% | 42.55M 67.11% | 604.28M 1,320.17% | 426.03M 29.50% | 318.78M 25.17% | 274.65M 13.84% | |
weighted average shs out | 135.17M - | 144.78M 7.11% | 146.51M 1.19% | 146.52M 0.01% | 147.11M 0.40% | 147.12M 0.01% | 145.69M 0.98% | 145.62M 0.04% | 144.54M 0.75% | 145.62M 0.75% | 143.61M 1.38% | |
weighted average shs out dil | 135.17M - | 147.19M 8.89% | 147.75M 0.38% | 147.14M 0.41% | 147.76M 0.43% | 147.60M 0.11% | 145.73M 1.27% | 145.90M 0.11% | 144.74M 0.80% | 145.62M 0.61% | 143.74M 1.29% | |
eps | -0.87 - | 0.85 197.70% | 2.69 216.47% | 4.71 75.09% | 2.63 44.16% | 0.88 66.54% | 0.29 67.05% | 4.15 1,331.03% | 2.95 28.92% | 2.19 25.76% | 1.91 12.79% | |
epsdiluted | -0.87 - | 0.84 196.55% | 2.67 217.86% | 4.69 75.66% | 2.62 44.14% | 0.88 66.41% | 0.29 67.05% | 4.14 1,327.59% | 2.94 28.99% | 2.19 25.51% | 1.91 12.79% |
All numbers in (except ratios and percentages)