bf/NASDAQ:PPC_icon.png

COM:PILGRIMS

Pilgrim's Global

  • Stock

Last Close

52.25

22/11 21:00

Market Cap

9.02B

Beta: -

Volume Today

548.49K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Apr '18
Jul '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
143.67M
-
98.19M
31.66%
190.44M
93.96%
255.80M
34.32%
167.00M
34.71%
204.19M
22.27%
241.62M
18.33%
137.09M
43.26%
63.05M
54.01%
118.01M
87.17%
153.04M
29.68%
98.53M
35.62%
70.15M
28.80%
94.46M
34.66%
234.07M
147.79%
255.71M
9.24%
133.93M
47.63%
119.22M
10.98%
106.34M
10.80%
29.46M
72.29%
-8.23M
127.92%
84.13M
1,122.55%
170.08M
102.18%
110.10M
35.27%
92.23M
16.22%
67.45M
26.87%
-6.40M
109.49%
33.69M
626.42%
330K
99.02%
100.47M
30,344.85%
-166.50M
265.73%
60.84M
136.54%
36.47M
40.05%
280.56M
669.33%
362.02M
29.04%
259.00M
28.46%
-155.04M
159.86%
5.63M
103.63%
60.91M
981.66%
121.57M
99.59%
134.65M
10.76%
174.42M
29.53%
326.52M
87.20%
350.73M
7.41%
depreciation and amortization
36.67M
-
38.26M
4.34%
38.26M
0.00%
36.22M
5.34%
43.08M
18.95%
36.15M
16.09%
38.92M
7.65%
41.41M
6.42%
42.49M
2.60%
42.39M
0.23%
46.29M
9.20%
45.77M
1.12%
46.06M
0.63%
50.39M
9.40%
57.28M
13.68%
96.95M
69.26%
73.17M
24.53%
69.20M
5.42%
70.28M
1.56%
71.97M
2.41%
68.21M
5.23%
67.18M
1.50%
71.35M
6.20%
71.85M
0.70%
76.85M
6.96%
79.77M
3.80%
84.60M
6.05%
84.27M
0.40%
88.46M
4.98%
86.53M
2.18%
95.73M
10.63%
92.08M
3.81%
106.49M
15.65%
102.14M
4.08%
99.85M
2.24%
98.97M
0.89%
102.15M
3.22%
98.26M
3.81%
104.86M
6.72%
104.30M
0.53%
112.49M
7.85%
103.35M
8.12%
107.95M
4.45%
110.47M
2.34%
deferred income tax
-1.90M
-
1.46M
176.74%
-83.34M
5,816.12%
9.69M
111.62%
158.56M
1,536.68%
-2.41M
101.52%
-2.37M
1.45%
-2.43M
2.53%
36.73M
1,609.49%
-215K
100.59%
-485K
125.58%
-585K
20.62%
-2.14M
265.64%
13.33M
723.19%
13.57M
1.83%
-1.14M
108.37%
-75.73M
6,566.46%
-4.74M
93.75%
-7.19M
51.89%
9.78M
235.98%
34.69M
254.67%
-4.09M
111.79%
735K
117.98%
5.75M
682.31%
40.08M
597.08%
17.02M
57.53%
8.23M
51.64%
12.48M
51.65%
-402K
103.22%
12.48M
3,205.22%
-45.29M
462.83%
6.37M
114.07%
-59.95M
1,040.77%
-21.92M
63.44%
-13.62M
37.85%
-13.07M
4.02%
69.91M
634.74%
-26.31M
137.63%
-29.84M
13.43%
9.34M
131.31%
53.48M
472.44%
15.52M
70.98%
100.65M
548.56%
36.27M
63.97%
stock based compensation
930K
-
1.02M
9.89%
1.35M
32.58%
1.13M
16.83%
1.42M
26.35%
797K
44.03%
471K
40.90%
864K
83.44%
843K
2.43%
880K
4.39%
989K
12.39%
3.54M
257.43%
698K
80.25%
1.46M
109.17%
487K
66.64%
507K
4.11%
566K
11.64%
1.27M
124.91%
4.36M
242.50%
3.63M
16.83%
3.89M
7.39%
1.88M
51.67%
3.33M
77.21%
2.10M
36.88%
2.81M
33.49%
676K
75.94%
2.79M
312.87%
-4.76M
270.48%
1.01M
121.33%
2.04M
101.18%
3.13M
53.09%
3.25M
3.97%
3.24M
0.40%
1.96M
39.36%
2.38M
21.40%
1.64M
31.35%
1.00M
38.69%
1.20M
19.64%
2.10M
75%
1.94M
7.81%
1.99M
2.79%
4.74M
138.39%
2.39M
-
change in working capital
102.33M
-
56.66M
44.63%
73.66M
30.00%
83.27M
13.05%
-136.99M
264.52%
46.16M
133.70%
21.09M
54.31%
99.76M
373.05%
-22.04M
122.09%
16.93M
176.79%
-82.09M
585.03%
95.24M
216.02%
108.90M
14.34%
-100.45M
192.24%
-56.84M
43.41%
-52.50M
7.64%
59.07M
212.52%
-194.43M
429.14%
129.76M
166.74%
5.65M
95.65%
-44.26M
883.57%
-28.85M
34.82%
34.83M
220.70%
-50.38M
244.66%
-17.77M
64.72%
-146.68M
725.18%
30.22M
120.60%
245.06M
710.94%
130.86M
46.60%
-343.97M
362.85%
348.36M
201.28%
46.25M
86.72%
-91.16M
297.11%
-139.32M
52.83%
-259.25M
86.08%
29.29M
111.30%
-129.90M
543.45%
-232.78M
79.19%
104.58M
144.93%
70.28M
32.80%
-48.95M
169.65%
-31.32M
36.01%
-252.31M
-
accounts receivables
43.91M
-
2.15M
95.11%
-40.80M
2,002.19%
-2.72M
93.33%
4.94M
281.53%
13.29M
168.84%
19.67M
47.99%
-2.97M
115.11%
41.85M
1,508.78%
-1.89M
104.53%
-10.71M
465.21%
10.48M
197.94%
56.48M
438.72%
-33.68M
159.63%
-28.99M
13.93%
-82.47M
184.47%
64.86M
178.65%
-61.95M
195.51%
19.71M
131.82%
44.15M
123.98%
-3.67M
108.30%
2.38M
164.97%
-12.63M
630.28%
-21.39M
69.40%
2.62M
112.26%
-26.30M
1,102.90%
56.56M
315.10%
7.48M
86.78%
29.15M
289.92%
-54.89M
288.28%
-88.97M
62.09%
-1.59M
98.21%
-187.94M
11,698.12%
-66.67M
64.53%
-149.85M
124.77%
4.70M
103.13%
216.37M
4,507.61%
-132.79M
161.37%
70.33M
152.97%
9.50M
86.49%
46.18M
385.91%
72.35M
56.68%
296K
-
inventory
103.25M
-
14.31M
86.14%
-42.57M
397.46%
17.92M
142.09%
20.98M
17.07%
-2.31M
111.03%
5.50M
338.00%
13.97M
153.77%
39.92M
185.73%
22.83M
42.81%
-54.04M
336.70%
35.76M
166.17%
-16.45M
146.01%
-54.45M
230.93%
-43.41M
20.27%
-51.95M
19.67%
-57.59M
10.86%
19.54M
133.93%
40.76M
108.60%
4.48M
89.00%
18.39M
310.06%
-1.37M
107.44%
-25.84M
1,789.18%
-80.91M
213.05%
-3.63M
95.51%
9.33M
357.04%
7.02M
24.82%
24.94M
255.45%
-15.25M
161.15%
-82.55M
441.28%
-91.40M
10.72%
24.29M
126.58%
-28.21M
216.12%
-146.03M
417.65%
-163.32M
11.84%
-146.10M
10.54%
-16.76M
88.53%
-30.27M
80.60%
-14.97M
50.52%
32.28M
315.59%
25.56M
20.83%
114.47M
347.87%
26.80M
-
accounts payables
-20.27M
-
5.83M
128.78%
19.09M
227.19%
11.77M
38.34%
8.15M
30.77%
-28.70M
452.30%
82.66M
388.00%
38.20M
53.79%
-30.28M
179.26%
-55.99M
84.93%
32.96M
158.87%
15.22M
53.84%
46.24M
203.88%
-18.07M
139.08%
-16.49M
8.74%
-1.54M
90.66%
13.28M
962.21%
-29.17M
319.69%
133.16M
556.49%
-25.88M
119.44%
8.73M
133.72%
-21.97M
351.72%
42.63M
294.06%
46.64M
9.41%
52.58M
12.73%
-108.00M
305.39%
-14.19M
86.86%
215.31M
1,617.62%
202.21M
6.08%
-240.18M
218.78%
506.67M
310.95%
8.45M
98.33%
84.66M
902.45%
-2.45M
102.90%
98.54M
4,115.36%
201.19M
104.18%
-297.01M
247.63%
-43.66M
85.30%
48.80M
211.77%
7.08M
85.48%
-68.68M
1,069.33%
-212.81M
209.87%
65.38M
-
other working capital
-24.56M
-
34.37M
239.97%
137.94M
301.32%
56.30M
59.18%
-171.06M
403.81%
63.88M
137.35%
-86.75M
235.78%
50.56M
158.28%
-73.53M
245.44%
51.98M
170.69%
-50.31M
196.79%
33.78M
167.15%
22.63M
33.01%
5.75M
74.60%
32.05M
457.49%
83.46M
160.41%
38.53M
53.84%
-122.85M
418.86%
-63.88M
48.01%
-17.10M
73.23%
-67.71M
296.03%
-7.90M
88.34%
30.66M
488.25%
5.27M
82.81%
-69.35M
1,415.94%
-21.71M
68.70%
-19.17M
11.68%
-2.67M
86.10%
-85.25M
3,097.79%
33.66M
139.48%
22.06M
34.45%
15.10M
31.54%
40.34M
167.08%
75.83M
88.00%
-44.61M
158.82%
-30.48M
31.66%
-32.51M
6.64%
-26.06M
19.85%
421K
101.62%
21.41M
4,985.27%
-52.01M
342.93%
-218.15M
319.45%
-43.77M
-
other non cash items
114K
-
114K
0%
114K
0%
114K
0%
31.20M
27,267.54%
11.19M
64.12%
-7.71M
168.89%
-8.49M
10.05%
-555K
93.46%
-129K
76.76%
-6.63M
5,036.43%
-366K
94.48%
703K
292.08%
2.26M
221.91%
6.11M
169.86%
2.82M
53.77%
-8.17M
389.37%
10.11M
223.71%
-200K
101.98%
802K
501%
12.07M
1,405.36%
122K
98.99%
2.67M
2,089.34%
-7.28M
372.67%
-63.18M
767.55%
2.82M
104.46%
217K
92.30%
-3.13M
1,542.86%
-4.36M
39.16%
-1.11M
74.62%
23.08M
2,186.98%
3.76M
83.71%
3.89M
3.38%
3.57M
8.10%
2.84M
20.60%
-6.43M
326.66%
-8.86M
37.85%
-7.71M
13.05%
8.44M
209.55%
2.83M
66.49%
24.62M
770.17%
28.92M
17.50%
403.60M
-
net cash provided by operating activities
281.82M
-
195.70M
30.56%
220.49M
12.67%
386.22M
75.16%
264.28M
31.57%
296.09M
12.03%
292.02M
1.37%
268.21M
8.15%
120.51M
55.07%
177.86M
47.59%
111.12M
37.52%
242.13M
117.89%
224.37M
7.33%
61.45M
72.61%
254.68M
314.42%
302.36M
18.72%
182.83M
39.53%
640K
99.65%
303.35M
47,298.28%
121.29M
60.02%
66.37M
45.28%
120.37M
81.36%
283.00M
135.11%
132.14M
53.31%
131.02M
0.85%
21.06M
83.92%
119.66M
468.09%
367.61M
207.21%
215.91M
41.27%
-143.55M
166.49%
258.50M
280.08%
212.54M
17.78%
-1.04M
100.49%
227.00M
22,010.81%
194.22M
14.44%
369.39M
90.19%
-120.75M
132.69%
-161.70M
33.92%
251.04M
255.25%
310.26M
23.59%
278.28M
10.31%
271.01M
2.61%
651.15M
-
investments in property plant and equipment
-39.93M
-
-47.76M
19.61%
-43.05M
9.85%
-40.53M
5.85%
-40.09M
1.09%
-32.59M
18.71%
-55.10M
69.07%
-42.15M
23.50%
-45.92M
8.92%
-37.07M
19.26%
-56.90M
53.49%
-79.46M
39.64%
-99.03M
24.62%
-114.49M
15.61%
-59.66M
47.89%
-84.21M
41.15%
-81.51M
3.21%
-76.68M
5.92%
-78.51M
2.38%
-76.69M
2.32%
-116.79M
52.30%
-87.94M
24.70%
-89.67M
1.96%
-81.12M
9.54%
-89.39M
10.21%
-77.17M
13.68%
-71.01M
7.98%
-94.43M
32.98%
-112.16M
18.78%
-102.17M
8.91%
-81.58M
20.15%
-97.08M
19.00%
-100.85M
3.89%
-81.58M
19.11%
-114.63M
40.51%
-146.38M
27.70%
-144.52M
1.27%
-131.70M
8.87%
-154.93M
17.64%
-145.71M
5.95%
-111.48M
23.49%
-108.43M
2.73%
213.25M
-
acquisitions net
-359.70M
-
-298.82M
-
-1.74M
-
-2.48M
42.30%
4.22M
-
-953.95M
-
-12.82M
98.66%
-4.85M
62.19%
-4.84M
-
9.69M
300.04%
12.63M
30.32%
2.38M
81.18%
2.18M
8.29%
2.60M
19.08%
2.22M
14.60%
-4.55M
-
purchases of investments
-96.90M
-
-37M
61.82%
-18.10M
-
sales maturities of investments
96.95M
-
37M
61.84%
18.10M
51.08%
other investing activites
28.01M
-
1.51M
94.60%
2.85M
88.35%
4.07M
42.83%
2.69M
33.92%
867K
67.72%
1.25M
43.94%
-362.09M
29,113.94%
1.06M
100.29%
610K
42.29%
7.49M
1,127.38%
2.22M
70.36%
489K
77.96%
181K
62.99%
1.28M
609.94%
1.12M
12.92%
3.73M
233.78%
1.02M
72.66%
184K
81.98%
1.50M
716.30%
7.07M
370.57%
539K
92.37%
1.20M
122.82%
13.43M
1,018.07%
-384.11M
2,960.51%
632K
100.16%
9.26M
1,365.51%
11.82M
27.63%
6.04M
48.86%
13.07M
116.28%
8.31M
36.43%
1.51M
81.82%
1.83M
20.98%
849K
53.56%
1.51M
78.21%
19.58M
1,194.38%
19.91M
1.67%
1.60M
91.97%
19.08M
1,093.37%
2.22M
-
-307.23M
-
net cash used for investing activites
-108.83M
-
13.70M
112.59%
-3.21M
123.41%
-36.47M
1,036.85%
-37.41M
2.57%
-31.72M
15.19%
-53.85M
69.76%
-404.25M
650.62%
-44.86M
88.90%
-36.46M
18.71%
-49.42M
35.52%
-77.24M
56.31%
-98.54M
27.57%
-474.00M
381.04%
-58.38M
87.68%
-381.92M
554.21%
-77.77M
79.64%
-75.66M
2.72%
-78.32M
3.52%
-75.19M
4.01%
-109.72M
45.94%
-87.40M
20.34%
-88.47M
1.22%
-67.69M
23.49%
-473.50M
599.54%
-78.28M
83.47%
-64.22M
17.96%
-82.61M
28.63%
-101.90M
23.35%
-89.09M
12.57%
-73.27M
17.76%
-1.05B
1,332.47%
-111.84M
89.34%
-85.58M
23.48%
-113.11M
32.18%
-131.64M
16.38%
-114.92M
12.71%
-117.47M
2.22%
-133.47M
13.62%
-143.53M
7.54%
-108.88M
24.14%
-106.21M
2.45%
-98.53M
-
debt repayment
-295K
-
-204.91M
69,362.03%
-205.25M
0.17%
-34K
99.98%
-500.04M
1,470,591.18%
-533.67M
6.73%
-150.04M
71.89%
-37K
99.98%
-38K
2.70%
-16.05M
42,150%
-269.32M
1,577.49%
-278.31M
3.34%
-58.53M
78.97%
-330.77M
465.09%
-255.28M
22.82%
-23.62M
90.75%
-772.51M
3,170.30%
-433.55M
43.88%
-239.90M
44.67%
-397.99M
65.90%
-45.57M
88.55%
-62.29M
36.70%
-50.79M
18.47%
-10.20M
79.92%
-166.64M
1,534.22%
-13.40M
91.96%
-6.71M
49.92%
-36.66M
446.40%
-374.23M
920.85%
-235.29M
37.13%
-1.29B
447.03%
-483.54M
62.43%
-235K
99.95%
-32.09M
13,556.60%
-137.93M
329.78%
-200.31M
45.23%
-17.97M
91.03%
-6.53M
63.67%
-559.13M
8,466.43%
-200.24M
64.19%
-383.54M
91.54%
-153K
99.96%
-776K
-
common stock issued
common stock repurchased
-54.15M
-
-2.66M
95.09%
-4.67M
75.80%
-13.08M
179.98%
-97.55M
645.92%
-14.64M
84.99%
-236K
-
-27.91M
-
-49.97M
79.08%
-29.93M
40.11%
-2.44M
91.86%
-27.02M
-
-92.97M
244.03%
-79.56M
14.42%
199.35M
350.56%
-1.59M
100.80%
dividends paid
-1.50B
-
other financing activites
7.77M
-
332K
-
4.31M
-
1.68B
38,882.40%
-1.27M
100.08%
-41.40M
3,159.92%
21.45M
151.82%
12.56M
41.44%
-321.55M
2,659.52%
171.46M
153.32%
64.58M
62.33%
667.83M
934.07%
348.09M
47.88%
-1.77M
100.51%
849.08M
47,989.17%
503.84M
40.66%
100.07M
80.14%
93.66M
6.41%
35.43M
62.17%
66.21M
86.86%
29.41M
55.59%
-54K
100.18%
159.83M
296,077.78%
356.55M
123.08%
30.15M
-
17.83M
40.87%
328.28M
1,741.59%
1.18B
259.84%
1.40B
18.34%
225.45M
-
120.61M
46.50%
11.46M
90.50%
-201.03M
1,854.45%
35M
117.41%
1.03B
2,850.51%
200.08M
80.63%
1.43M
-
-16K
-
net cash used provided by financing activities
7.47M
-
-204.91M
2,841.31%
-204.92M
0.00%
-34K
99.98%
-495.73M
1,457,923.53%
-353.17M
28.76%
-151.31M
57.16%
-41.44M
72.61%
-32.74M
21.00%
-6.15M
81.22%
-595.54M
9,585.23%
-119.94M
79.86%
-91.50M
23.71%
322.42M
452.36%
92.81M
71.22%
-25.39M
127.36%
76.56M
401.49%
70.29M
8.20%
-139.83M
298.94%
-304.33M
117.65%
-10.37M
96.59%
3.92M
137.77%
-21.38M
645.80%
-10.25M
52.05%
-6.81M
33.54%
315.25M
4,727.11%
-56.68M
117.98%
-36.44M
35.72%
-358.83M
884.84%
92.99M
125.91%
-105.83M
213.81%
914.39M
964.01%
-235K
100.03%
166.33M
70,878.72%
-110.29M
166.31%
-268.42M
143.38%
-19.64M
92.68%
26.88M
236.88%
473.55M
1,661.65%
-163K
100.03%
-383.54M
235,200%
1.27M
100.33%
-792K
-
effect of forex changes on cash
-2.58M
-
2.28M
188.47%
75K
96.71%
-8.53M
11,470.67%
-23.60M
176.76%
-9.30M
60.59%
9.30M
200%
187.30M
-
1.28M
99.32%
6.67M
421.02%
-2.64M
139.57%
41K
101.55%
-537K
1,409.76%
429K
179.89%
-434K
201.17%
-803K
85.02%
4.87M
706.85%
-2.19M
145.00%
-703K
67.94%
2.10M
398.29%
8.09M
285.84%
1.49M
81.61%
371K
75.07%
-2.24M
703.77%
-1.96M
12.46%
-2.07M
5.71%
-3.99M
92.67%
-7.87M
96.92%
5.97M
175.94%
2.10M
64.83%
1.32M
37.13%
-4.46M
437.47%
6.25M
240.13%
-2.41M
138.59%
-1.54M
-
net change in cash
177.89M
-
6.77M
96.19%
12.44M
83.73%
341.19M
2,643.31%
-292.45M
185.72%
-98.11M
66.45%
96.16M
198.01%
-177.47M
284.57%
42.92M
124.18%
135.25M
215.13%
-533.84M
494.71%
44.95M
108.42%
34.33M
23.61%
-90.13M
362.51%
289.11M
420.77%
82.34M
71.52%
182.90M
122.12%
1.94M
98.94%
82.56M
4,162.21%
-258.19M
412.73%
-54.26M
78.98%
37.31M
168.76%
172.72M
362.88%
53.40M
69.08%
-344.43M
745.02%
255.84M
174.28%
-1.94M
100.76%
250.66M
12,994.19%
-236.73M
194.44%
-138.17M
41.64%
79.78M
157.74%
75.18M
5.76%
-115.07M
253.07%
305.68M
365.64%
-33.17M
110.85%
-38.53M
16.15%
-249.33M
547.10%
-250.19M
0.34%
592.44M
336.79%
162.11M
72.64%
-207.89M
228.24%
163.66M
178.72%
550.29M
-
cash at beginning of period
330.32M
-
508.21M
53.85%
514.98M
1.33%
527.41M
2.42%
868.60M
64.69%
576.14M
33.67%
478.04M
17.03%
574.19M
20.11%
396.72M
30.91%
439.64M
10.82%
574.89M
30.76%
41.05M
92.86%
85.99M
109.50%
125.31M
45.72%
35.18M
71.93%
324.29M
821.87%
406.63M
25.39%
589.53M
44.98%
591.47M
0.33%
674.03M
13.96%
415.84M
38.31%
361.58M
13.05%
398.89M
10.32%
571.61M
43.30%
625.00M
9.34%
280.58M
55.11%
536.42M
91.18%
534.47M
0.36%
785.14M
46.90%
548.41M
30.15%
410.24M
25.19%
490.02M
19.45%
565.20M
15.34%
450.12M
20.36%
755.80M
67.91%
722.62M
4.39%
684.09M
5.33%
434.76M
36.45%
184.57M
57.55%
777.01M
320.99%
939.12M
20.86%
731.22M
22.14%
1.33B
-
cash at end of period
508.21M
-
514.98M
1.33%
527.41M
2.42%
868.60M
64.69%
576.14M
33.67%
478.04M
17.03%
574.19M
20.11%
396.72M
30.91%
439.64M
10.82%
574.89M
30.76%
41.05M
92.86%
85.99M
109.50%
120.33M
39.93%
35.18M
70.77%
324.29M
821.87%
406.63M
25.39%
589.53M
44.98%
591.47M
0.33%
674.03M
13.96%
415.84M
38.31%
361.58M
13.05%
398.89M
10.32%
571.61M
43.30%
625.00M
9.34%
280.58M
55.11%
536.42M
91.18%
534.47M
0.36%
785.14M
46.90%
548.41M
30.15%
410.24M
25.19%
490.02M
19.45%
565.20M
15.34%
450.12M
20.36%
755.80M
67.91%
722.62M
4.39%
684.09M
5.33%
434.76M
36.45%
184.57M
57.55%
777.01M
320.99%
939.12M
20.86%
731.22M
22.14%
894.88M
22.38%
1.88B
-
operating cash flow
281.82M
-
195.70M
30.56%
220.49M
12.67%
386.22M
75.16%
264.28M
31.57%
296.09M
12.03%
292.02M
1.37%
268.21M
8.15%
120.51M
55.07%
177.86M
47.59%
111.12M
37.52%
242.13M
117.89%
224.37M
7.33%
61.45M
72.61%
254.68M
314.42%
302.36M
18.72%
182.83M
39.53%
640K
99.65%
303.35M
47,298.28%
121.29M
60.02%
66.37M
45.28%
120.37M
81.36%
283.00M
135.11%
132.14M
53.31%
131.02M
0.85%
21.06M
83.92%
119.66M
468.09%
367.61M
207.21%
215.91M
41.27%
-143.55M
166.49%
258.50M
280.08%
212.54M
17.78%
-1.04M
100.49%
227.00M
22,010.81%
194.22M
14.44%
369.39M
90.19%
-120.75M
132.69%
-161.70M
33.92%
251.04M
255.25%
310.26M
23.59%
278.28M
10.31%
271.01M
2.61%
651.15M
-
capital expenditure
-39.93M
-
-47.76M
19.61%
-43.05M
9.85%
-40.53M
5.85%
-40.09M
1.09%
-32.59M
18.71%
-55.10M
69.07%
-42.15M
23.50%
-45.92M
8.92%
-37.07M
19.26%
-56.90M
53.49%
-79.46M
39.64%
-99.03M
24.62%
-114.49M
15.61%
-59.66M
47.89%
-84.21M
41.15%
-81.51M
3.21%
-76.68M
5.92%
-78.51M
2.38%
-76.69M
2.32%
-116.79M
52.30%
-87.94M
24.70%
-89.67M
1.96%
-81.12M
9.54%
-89.39M
10.21%
-77.17M
13.68%
-71.01M
7.98%
-94.43M
32.98%
-112.16M
18.78%
-102.17M
8.91%
-81.58M
20.15%
-97.08M
19.00%
-100.85M
3.89%
-81.58M
19.11%
-114.63M
40.51%
-146.38M
27.70%
-144.52M
1.27%
-131.70M
8.87%
-154.93M
17.64%
-145.71M
5.95%
-111.48M
23.49%
-108.43M
2.73%
213.25M
-
free cash flow
241.89M
-
147.94M
38.84%
177.44M
19.94%
345.68M
94.82%
224.19M
35.15%
263.50M
17.53%
236.91M
10.09%
226.06M
4.58%
74.60M
67.00%
140.79M
88.73%
54.22M
61.49%
162.66M
200.02%
125.35M
22.94%
-53.03M
142.31%
195.02M
467.73%
218.14M
11.86%
101.32M
53.55%
-76.04M
175.05%
224.84M
395.69%
44.60M
80.16%
-50.42M
213.04%
32.43M
164.31%
193.33M
496.17%
51.02M
73.61%
41.62M
18.43%
-56.10M
234.79%
48.66M
186.72%
273.18M
461.47%
103.75M
62.02%
-245.72M
336.83%
176.93M
172.00%
115.47M
34.74%
-101.89M
188.24%
145.42M
242.72%
79.60M
45.26%
223.01M
180.18%
-265.27M
218.95%
-293.40M
10.61%
96.12M
132.76%
164.55M
71.20%
166.80M
1.37%
162.58M
2.53%
864.40M
-

All numbers in (except ratios and percentages)