av/pitney-bowes--big.svg

COM:PITNEYBOWES

Pitney Bowes

  • Stock

USD

Last Close

7.69

22/11 21:00

Market Cap

1.10B

Beta: -

Volume Today

1.93M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
970K
-
30.33M
3,026.80%
84.27M
177.83%
74.52M
11.56%
112.59M
51.08%
63.33M
43.75%
147.46M
132.84%
57.99M
60.67%
74.84M
29.06%
4.25M
94.32%
45.97M
980.98%
52.81M
14.87%
-92.85M
275.82%
52.72M
156.78%
42.30M
19.76%
46.40M
9.69%
79.12M
70.52%
37.81M
52.21%
54.22M
43.40%
47.10M
13.12%
60.84M
29.16%
-1.43M
102.35%
30.28M
2,218.82%
3.26M
89.22%
8.04M
146.31%
-218.55M
2,819.26%
-297K
99.86%
10.77M
3,727.27%
16.41M
52.34%
-27.66M
268.50%
20.88M
175.49%
8.49M
59.31%
1.79M
78.92%
20.82M
1,062.53%
4.34M
79.17%
5.49M
26.55%
6.30M
14.74%
-7.74M
222.89%
-141.53M
1,729.33%
-12.52M
91.15%
-223.84M
1,687.97%
-2.88M
98.71%
-24.87M
761.94%
-138.47M
456.85%
depreciation and amortization
43.87M
-
44.59M
1.66%
49.12M
10.15%
49.64M
1.06%
54.73M
10.24%
42.50M
22.35%
42.66M
0.38%
42.33M
0.76%
45.83M
8.25%
44.30M
3.33%
45.24M
2.12%
50.69M
12.05%
38.26M
24.52%
44.30M
15.77%
43.87M
0.97%
43.83M
0.08%
50.35M
14.87%
50.82M
0.94%
51.04M
0.44%
50.32M
1.42%
51.11M
1.58%
39.37M
22.98%
43.45M
10.37%
35.70M
17.83%
40.63M
13.80%
40.72M
0.22%
41.07M
0.86%
38.62M
5.97%
40.22M
4.16%
39.59M
1.56%
39.82M
0.58%
41.81M
4.99%
41.63M
0.42%
42.00M
0.88%
43.47M
3.50%
39.28M
9.64%
39.06M
0.55%
39.90M
2.13%
39.87M
0.06%
40.26M
0.98%
40.40M
0.34%
40.88M
1.19%
40.73M
0.35%
4.28M
89.48%
deferred income tax
-33.77M
-
539K
101.60%
-26.69M
5,051.95%
-2.95M
88.94%
1.45M
149.25%
821K
43.54%
-108.37M
13,299.63%
-1.52M
98.60%
40.18M
2,741.95%
-7.94M
119.76%
40K
100.50%
1.84M
4,497.50%
3.94M
114.25%
-6.08M
-
-23.88M
-
41.77M
-
10.39M
75.12%
56.98M
448.32%
14.10M
75.26%
-3.29M
123.37%
22.74M
790.32%
4.93M
78.31%
213.28M
4,225.23%
17.02M
92.02%
554K
96.74%
14.88M
2,586.82%
55.39M
272.09%
4.92M
91.13%
-1.52M
131.03%
-19.88M
1,203.80%
-7.03M
-
4.64M
166.07%
-1.12M
124.15%
3.25M
389.92%
121.23M
3,630.06%
-4.18M
103.45%
-4.03M
3.82%
stock based compensation
2.86M
-
3.89M
35.87%
4.09M
5.25%
4.68M
14.47%
4.79M
2.26%
5.04M
5.18%
6.03M
19.76%
3.85M
36.10%
6.13M
59.00%
6.30M
2.86%
3.21M
49.10%
6.50M
102.71%
-1.13M
117.41%
5.64M
598.06%
6.89M
22.26%
5.78M
16.13%
6.08M
5.12%
3.27M
46.14%
5.88M
79.65%
6.62M
12.55%
5.27M
20.35%
6.78M
28.70%
2.38M
64.90%
6.70M
181.48%
7.28M
8.65%
1.52M
79.11%
5.43M
256.94%
8.29M
52.62%
2.24M
72.97%
5.22M
133.08%
7.06M
35.17%
3.17M
55.08%
5.41M
70.79%
4.50M
16.97%
5.37M
19.49%
5.37M
0%
1.39M
74.08%
3.25M
133.12%
2.83M
12.79%
1.21M
57.39%
2.32M
92.04%
2.39M
3.20%
7.93M
-
change in working capital
76.58M
-
16.43M
78.55%
55.74M
239.39%
-12.34M
122.14%
21.69M
275.74%
-7.72M
135.58%
-5.69M
26.31%
47.69M
938.56%
-15.63M
132.76%
4.52M
128.92%
-25.32M
660.31%
9.01M
135.59%
64.81M
619.38%
49.27M
23.97%
-83.26M
268.97%
48.43M
158.17%
24.64M
49.11%
-10.25M
141.60%
-44.41M
333.15%
5.50M
112.38%
-16.20M
394.56%
15.46M
195.45%
-56.90M
468.09%
-14.08M
75.25%
10.94M
177.73%
-103.32M
1,044.12%
105.05M
201.67%
46.57M
55.67%
23.31M
49.94%
-8.20M
135.17%
19.27M
334.96%
14.11M
26.75%
79.97M
466.57%
-35.74M
144.69%
-18.83M
47.31%
-77.13M
309.57%
114.04M
247.86%
-57.73M
150.62%
-33.68M
41.66%
-9.83M
70.81%
90.29M
1,018.48%
-36.65M
140.60%
43.58M
218.90%
-6.93M
115.90%
accounts receivables
-52.57M
-
40.13M
176.35%
26.64M
33.62%
1.36M
94.89%
-23.09M
1,795.59%
25.41M
210.01%
7.38M
70.96%
-5.68M
177.04%
-40.94M
620.34%
76.56M
286.98%
-29.73M
138.83%
5.03M
116.90%
-7.83M
255.84%
67.77M
965.34%
10.51M
84.48%
-22.37M
312.73%
-76.50M
242.05%
37.52M
149.05%
-23.20M
161.83%
29.58M
227.50%
-79.47M
368.64%
59.57M
174.96%
-7.85M
113.18%
-39.21M
399.52%
-4.19M
89.31%
7.18M
271.37%
-56.59M
887.87%
41.34M
173.06%
-39.17M
194.76%
57.64M
247.15%
15.15M
73.72%
-10.25M
167.69%
-25.03M
144.14%
33.09M
232.16%
17.25M
47.85%
-25.45M
247.47%
-54.20M
113.00%
69.84M
228.86%
-2.33M
103.34%
-18.59M
696.23%
-54.94M
195.51%
57.77M
205.15%
53.56M
7.28%
-104.37M
294.85%
inventory
30.22M
-
-447K
101.48%
-1.41M
214.32%
2.71M
292.60%
8.25M
204.88%
-12.03M
245.81%
-5.38M
55.23%
-3.44M
36.19%
13.23M
485.01%
-11.49M
186.85%
-11.11M
3.28%
2.11M
119.01%
13.49M
538.92%
-22.20M
264.48%
-4.62M
79.20%
4.00M
186.59%
28.38M
609.83%
-3.82M
113.47%
-2.88M
24.59%
547K
118.97%
6.25M
1,042.96%
-6.23M
199.68%
-4.65M
25.40%
-3.68M
20.89%
8.97M
343.91%
-4.82M
153.67%
-1.49M
69.03%
7.36M
593.43%
2.09M
71.54%
1.90M
9.26%
-3.78M
299.16%
-2.42M
36.05%
-3.70M
53.06%
-7.94M
114.25%
3.86M
148.61%
-8.15M
311.38%
7.29M
189.41%
-10.23M
240.26%
1.16M
111.35%
9.12M
685.44%
14.24M
56.15%
-9.01M
163.24%
1.94M
121.51%
-1.54M
179.56%
accounts payables
-95.84M
-
-114.33M
19.29%
51.15M
144.74%
-29.88M
158.41%
-51.08M
70.97%
-142.96M
179.87%
22.79M
115.94%
6.32M
72.28%
-111.95M
1,871.97%
-68.14M
39.13%
68.81M
200.97%
-9.42M
113.69%
-64.88M
588.82%
-32.83M
49.40%
-33.57M
2.26%
81.54M
342.89%
-14.08M
117.27%
-70.48M
400.40%
24.21M
134.36%
-1.33M
105.49%
-3.18M
139.10%
-37.26M
1,071.70%
-50.18M
34.67%
55.05M
209.71%
11.49M
79.12%
-104.56M
1,009.82%
128.79M
223.18%
31.04M
75.90%
94.85M
205.59%
-54.02M
156.95%
9.61M
117.79%
39.51M
311.16%
57.78M
46.23%
-38.65M
166.89%
-48.89M
-
18.58M
138.00%
-103.99M
659.78%
-9.79M
90.59%
2.57M
126.23%
89.08M
3,370.12%
-83.40M
193.62%
34.06M
140.84%
50.86M
49.31%
other working capital
194.77M
-
91.06M
53.25%
-20.64M
122.67%
13.47M
165.23%
87.61M
550.64%
121.86M
39.09%
-30.47M
125.00%
50.49M
265.71%
124.04M
145.67%
7.59M
93.88%
-53.28M
801.78%
11.29M
121.19%
124.03M
998.45%
36.53M
70.54%
-55.59M
252.15%
-14.74M
73.48%
86.85M
689.11%
26.52M
69.46%
-42.54M
260.40%
-23.30M
45.22%
60.20M
358.37%
-621K
101.03%
5.78M
1,030.43%
-26.24M
554.15%
-5.33M
79.70%
-1.14M
78.70%
34.33M
3,124.93%
-33.16M
196.59%
-34.46M
3.91%
-13.72M
60.18%
-1.71M
87.55%
-12.72M
644.96%
50.92M
500.21%
-22.24M
143.68%
-39.94M
79.58%
5.37M
113.43%
142.37M
2,553.19%
-13.35M
109.38%
-22.72M
70.11%
-2.92M
87.13%
41.91M
1,533.34%
-2.02M
104.82%
-45.98M
2,177.51%
48.00M
204.39%
other non cash items
40.76M
-
9.84M
75.86%
8.30M
15.67%
3.43M
58.65%
62.85M
1,731.21%
-81K
100.13%
14.35M
17,816.05%
36K
99.75%
12.57M
34,811.11%
6.93M
44.84%
26.08M
276.11%
16.49M
36.75%
186.73M
1,032.13%
2.08M
98.89%
26.93M
1,193.32%
1.49M
94.46%
28.93M
1,837.64%
1.02M
96.47%
-16.14M
1,681.00%
-4.34M
73.11%
-56.37M
1,198.94%
-4.55M
91.94%
1.14M
125.08%
41.18M
3,512.02%
-1.90M
104.61%
70K
103.69%
-15.17M
21,770%
-986K
93.50%
14.28M
1,547.77%
1.58M
88.95%
-13.13M
932.19%
5.38M
140.98%
-23.58M
538.13%
-21.02M
10.87%
7.81M
137.17%
-14.12M
280.73%
7.08M
150.17%
-20.64M
391.40%
11.24M
154.45%
10.37M
7.71%
188.78M
1,720.28%
102.53M
45.69%
25.31M
75.31%
197.47M
680.21%
net cash provided by operating activities
131.26M
-
105.62M
19.54%
174.83M
65.53%
116.98M
33.09%
258.09M
120.62%
103.89M
59.75%
96.44M
7.16%
150.38M
55.93%
163.92M
9.00%
58.37M
64.39%
95.22M
63.14%
137.34M
44.23%
199.76M
45.45%
154.01M
22.91%
30.64M
80.10%
145.93M
376.26%
165.24M
13.23%
82.67M
49.97%
92.36M
11.72%
115.59M
25.15%
101.64M
12.07%
69.73M
31.39%
17.05M
75.54%
95.50M
460.00%
69.92M
26.78%
-66.28M
194.80%
153.09M
330.97%
103.81M
32.19%
111.35M
7.26%
65.92M
40.79%
78.81M
19.54%
71.44M
9.34%
85.34M
19.45%
10.56M
87.62%
35.13M
232.63%
-36.47M
203.79%
166.75M
557.30%
-39.71M
123.82%
-44K
99.89%
25.30M
57,611.36%
93.92M
271.16%
-12.53M
113.34%
92.85M
841.35%
64.29M
30.77%
investments in property plant and equipment
-34.12M
-
-30.14M
11.66%
-42.21M
40.02%
-48.92M
15.90%
-59.29M
21.19%
-43.91M
25.94%
-45.03M
2.55%
-40.71M
9.59%
-36.69M
9.88%
-40.50M
10.41%
-30.86M
23.82%
-44.17M
43.16%
-45.30M
2.55%
-35.92M
20.70%
-40.70M
13.31%
-42.94M
5.50%
-51.43M
19.76%
-42.92M
16.54%
-57.10M
33.03%
-40.51M
29.05%
-50.91M
25.67%
-28.75M
43.52%
-32.57M
13.28%
-33.89M
4.06%
-42.03M
24.01%
-25.78M
38.67%
-34.18M
32.58%
-20.83M
39.04%
-24.20M
16.16%
-43.33M
79.04%
-40.38M
6.82%
-57.20M
41.68%
-43.13M
24.59%
-32.55M
24.53%
-31.62M
2.88%
-33.36M
5.50%
-27.31M
18.14%
-28.67M
4.98%
-25.98M
9.37%
-22.95M
11.66%
-25.28M
10.14%
-19.96M
21.06%
-21.14M
5.91%
-9.13M
56.81%
acquisitions net
387.05M
-
-539K
100.14%
101.99M
19,022.63%
-275K
100.27%
1.21M
541.09%
-2.52M
307.91%
-99.37M
3,840.13%
5.04M
105.08%
-7.64M
251.39%
-13.37M
75.10%
-3.08M
76.93%
-21.49M
596.47%
100K
100.47%
-7.89M
7,989%
40.70M
615.92%
42.94M
5.50%
-474.96M
1,206.09%
-2.41M
99.49%
57.10M
2,472.21%
40.51M
29.05%
-8.08M
119.94%
-4.88M
39.56%
32.57M
767.21%
-17.22M
152.86%
42.03M
344.12%
-1.28M
103.05%
-5.33M
315.85%
20.83M
491.08%
24.20M
16.16%
27.57M
-
-103K
100.37%
-42.57M
41,229.13%
9.02M
121.18%
-5.73M
163.58%
104.89M
1,929.87%
-1.72M
101.64%
25.98M
-
purchases of investments
-362.35M
-
-13.25M
96.34%
-171.75M
1,196.49%
-33.16M
80.69%
-452.42M
1,264.18%
-65.30M
85.57%
-41.13M
37.00%
-36.13M
12.16%
-132.02M
265.39%
-31.66M
76.02%
-45.52M
43.79%
-85.95M
88.80%
-49.68M
42.20%
-34.31M
30.94%
-167.40M
387.93%
93.14M
155.64%
-24.77M
126.59%
-29.92M
20.81%
-18.38M
38.57%
-25.97M
41.27%
-7.26M
72.05%
-6.39M
-
-131.21M
1,952.97%
80.40M
161.28%
-67.31M
183.72%
-92.29M
37.10%
-232.83M
152.28%
-204.41M
12.20%
-64.47M
68.46%
-3.67M
94.31%
-2.75M
24.99%
-4.03M
46.28%
-3.99M
0.97%
-19.47M
388.21%
-50.72M
160.51%
18.19M
135.85%
-5.18M
128.48%
-4.79M
7.47%
-8.26M
72.40%
-651K
92.12%
-14.20M
2,080.80%
-5.71M
59.77%
-8.45M
47.95%
sales maturities of investments
380.48M
-
42.21M
-
3.81M
90.98%
447.67M
11,665.31%
65.41M
85.39%
46.58M
28.79%
37.44M
19.62%
57.63M
53.91%
46.21M
19.81%
96.24M
108.26%
87.23M
9.35%
57.67M
33.89%
34.40M
40.36%
27.52M
20.00%
19.94M
27.52%
31.64M
58.66%
31.61M
0.12%
15.51M
50.93%
28.72M
85.15%
111.83M
289.40%
29.63M
73.51%
23.73M
19.90%
24.67M
3.95%
-48.29M
295.76%
72.53M
250.20%
80.14M
10.49%
215.96M
169.48%
266.15M
23.24%
28.01M
89.48%
30.86M
10.19%
20.07M
34.97%
47.83M
138.30%
11.02M
76.96%
7.58M
31.21%
6.23M
17.77%
3.89M
37.62%
5.98M
53.66%
12.30M
105.77%
-2.17M
117.67%
9.72M
547.17%
23.62M
143.12%
12.75M
46.02%
12.34M
3.22%
other investing activites
-3.14M
-
-15.16M
382.46%
140.85M
1,029.14%
-15.10M
110.72%
1.21M
107.99%
-18.12M
1,601.57%
44.19M
343.80%
-10.14M
122.95%
19.33M
290.57%
-20.65M
206.86%
26.70M
229.29%
6.02M
77.47%
-3.48M
157.91%
-25.15M
621.84%
-16.04M
36.23%
-44.01M
174.38%
12.21M
127.75%
5.40M
55.74%
-60.21M
1,214.23%
300.76M
599.50%
11.98M
96.02%
-30.88M
357.76%
-18.60M
39.75%
-7.88M
57.64%
659.14M
8,463.61%
-3.62M
100.55%
22.56M
723.31%
-24.33M
207.81%
-41.69M
71.38%
-7.32M
82.45%
4.68M
164.04%
-3.66M
178.19%
-1.66M
54.57%
44.54M
2,776.44%
-6.31M
114.16%
16.87M
367.43%
-33.71M
299.86%
-13.54M
59.82%
-26.79M
97.79%
-1.35M
94.95%
-11.18M
727.07%
-1.31M
88.28%
-1.78M
35.55%
-33.40M
1,779.46%
net cash used for investing activites
367.92M
-
-59.09M
116.06%
71.09M
220.32%
-93.66M
231.73%
-61.61M
34.21%
-64.44M
4.59%
-94.76M
47.06%
-44.49M
53.05%
-99.39M
123.38%
-59.98M
39.65%
43.47M
172.48%
-58.36M
234.24%
-40.69M
30.28%
-68.87M
69.26%
-155.92M
126.40%
69.08M
144.30%
-507.31M
834.42%
-38.24M
92.46%
-63.08M
64.96%
303.51M
581.12%
57.56M
81.04%
-34.89M
160.61%
-1.26M
96.38%
-165.53M
12,995.73%
691.25M
517.60%
-25.46M
103.68%
-29.09M
14.25%
-41.19M
41.61%
20.04M
148.66%
-87.11M
534.61%
19.07M
121.90%
-43.65M
328.84%
-43.56M
0.20%
28.03M
164.34%
-55.55M
298.18%
43.91M
179.05%
-40.66M
192.60%
-41.41M
1.85%
-19.28M
53.44%
-34.74M
80.16%
-27.40M
21.14%
-11.84M
56.78%
-15.87M
34.04%
-38.63M
143.42%
debt repayment
-299.57M
-
-499.85M
66.86%
-100M
79.99%
-599.85M
-
-174.88M
70.85%
-80.03M
54.24%
-43K
99.95%
-261.12M
607,151.16%
-370.95M
42.06%
-90.06M
-
-461.01M
411.92%
-79.28M
82.80%
-150.04M
89.26%
-385.13M
156.67%
-350.10M
9.09%
-255.04M
27.15%
-5.05M
98.02%
-305.04M
5,935.65%
-5.04M
98.35%
-12.54M
148.88%
-12.55M
0.04%
-177.55M
1,315.22%
-727.55M
309.76%
-965.25M
32.67%
-15.62M
98.38%
-124.04M
693.88%
-745K
99.40%
-1.33B
178,063.09%
-12.25M
99.08%
-90.03M
634.80%
-16.13M
82.08%
-100.59M
523.61%
-6.18M
93.85%
-6.19M
0.03%
-11.14M
80.02%
-31.02M
178.54%
-22.79M
26.54%
-254.95M
1,018.95%
-14.13M
94.46%
-14.13M
0.01%
-14.13M
0.01%
-28.27M
99.99%
common stock issued
254K
-
3.10M
1,120.08%
928K
70.05%
1.84M
98.49%
1.32M
28.39%
713K
45.94%
872K
22.30%
2.95M
237.84%
-4.53M
253.80%
common stock repurchased
492.52M
-
-50.00M
-
174.88M
449.74%
-31.72M
-
-128.45M
304.97%
-66.33M
48.37%
-2.49M
96.24%
-39.14M
-
-60.86M
55.48%
-5M
91.78%
-13.45M
-
dividends paid
-37.89M
-
-37.98M
0.22%
-38.02M
0.13%
-37.96M
0.16%
-37.65M
0.83%
-37.80M
0.41%
-37.83M
0.08%
-37.52M
0.82%
-36.96M
1.51%
-36.01M
2.56%
-34.97M
2.89%
-34.81M
0.45%
-34.82M
0.01%
-34.57M
0.72%
-34.96M
1.14%
-35.00M
0.11%
-34.97M
0.09%
-35.02M
0.14%
-35.10M
0.23%
-35.18M
0.25%
-35.20M
0.05%
-9.41M
73.27%
-8.94M
5.00%
-8.51M
4.81%
-8.51M
0.01%
-8.52M
0.19%
-8.58M
0.62%
-8.59M
0.21%
-8.60M
0.05%
-8.63M
0.31%
-8.70M
0.87%
-8.72M
0.29%
-8.75M
0.29%
-8.69M
0.71%
-8.63M
0.73%
-8.70M
0.87%
-8.71M
0.06%
-8.72M
0.23%
-8.80M
0.86%
-8.80M
0.06%
-8.88M
0.91%
-8.83M
0.60%
-8.95M
1.37%
-9.06M
1.21%
other financing activites
-9.19M
-
-7.72M
15.99%
-9.19M
19.05%
-50.00M
444.22%
656.67M
1,413.25%
-174.88M
126.63%
-8.24M
95.29%
-100M
1,113.89%
235.42M
335.42%
479.55M
103.70%
41.14M
91.42%
364.87M
786.96%
150.23M
58.83%
-5.66M
103.77%
395.88M
7,096.80%
1.04B
163.67%
37.75M
96.38%
-50.26M
233.12%
650K
101.29%
-5.88M
1,004.46%
-256K
95.65%
-2.90M
1,033.20%
-436K
84.97%
10.64M
2,540.14%
376.61M
3,439.88%
814.17M
116.19%
99.20M
87.82%
-144K
100.15%
-8.66M
5,911.11%
1.12B
13,011.74%
40.23M
96.40%
5.93M
85.25%
-13.64M
329.84%
-23.13M
69.56%
-5.84M
74.76%
45.21M
874.54%
-42.06M
193.04%
-39.70M
5.62%
78.47M
297.67%
294.25M
274.97%
-6.19M
102.10%
-35.47M
472.91%
20.71M
158.40%
30.11M
45.38%
net cash used provided by financing activities
-346.39M
-
-49.92M
85.59%
-146.28M
193.04%
-86.12M
41.13%
-29.52M
65.73%
-211.97M
618.15%
-125.23M
40.92%
-134.62M
7.50%
-98.91M
26.53%
-55.86M
43.52%
-60.16M
7.69%
237.51M
494.82%
-345.59M
245.50%
-119.50M
65.42%
210.87M
276.46%
623.69M
195.76%
-347.31M
155.69%
-340.32M
2.01%
-39.50M
88.39%
-346.10M
776.19%
-40.50M
88.30%
-63.99M
58.02%
-82.78M
29.36%
-180.42M
117.96%
-359.45M
99.23%
-159.60M
55.60%
75.00M
146.99%
-132.77M
277.04%
-18.00M
86.44%
-218.30M
1,112.85%
19.28M
108.83%
-92.83M
581.56%
-38.52M
58.50%
-145.86M
278.64%
-20.65M
85.85%
30.32M
246.88%
-61.90M
304.14%
-79.44M
28.33%
46.89M
159.02%
30.49M
34.97%
-29.21M
195.78%
-58.43M
100.07%
-2.37M
95.94%
-7.21M
203.88%
effect of forex changes on cash
-4.62M
-
-1.07M
76.75%
2.92M
371.95%
-19.43M
765.87%
-11.50M
40.83%
-34.94M
203.86%
6.03M
117.27%
-9.47M
256.95%
-6.02M
36.44%
19.91M
430.83%
-15.55M
178.12%
-379K
97.56%
-30.68M
7,996.04%
9.40M
130.63%
15.42M
64.05%
17.64M
14.43%
1.50M
91.49%
6.74M
348.80%
-19.78M
393.46%
-2.61M
86.80%
-9.73M
272.43%
794K
108.16%
-875K
210.20%
-5.74M
556.11%
7.87M
237.05%
-10.03M
227.50%
821K
108.18%
6.43M
683.07%
8.88M
38.14%
-1.24M
113.94%
1.59M
228.19%
-5.29M
433.27%
77K
101.46%
-2.64M
3,525.97%
-10.82M
310.05%
-11.82M
9.25%
9.14M
177.37%
2.35M
74.31%
2.38M
1.36%
-5.07M
312.81%
6.04M
219.18%
-2.16M
135.80%
3.32M
-
net change in cash
148.17M
-
-4.46M
103.01%
102.56M
2,397.47%
-82.22M
180.17%
155.47M
289.08%
-207.46M
233.44%
-117.52M
43.35%
-38.20M
67.50%
-65.42M
71.28%
-37.57M
42.57%
62.98M
267.65%
316.12M
401.89%
-227.57M
171.99%
-24.97M
89.03%
101.01M
504.55%
856.34M
747.77%
-687.88M
180.33%
-289.15M
57.97%
-30.00M
89.62%
69.36M
331.16%
108.03M
55.75%
-28.36M
126.25%
-67.86M
139.32%
-256.19M
277.51%
409.59M
259.88%
-261.37M
163.81%
199.82M
176.45%
-63.72M
131.89%
122.27M
291.89%
-240.72M
296.87%
118.74M
149.33%
-70.32M
159.22%
3.33M
104.74%
-109.91M
3,399.46%
-51.88M
52.80%
25.95M
150.02%
73.33M
182.60%
-158.22M
315.75%
29.94M
118.92%
15.99M
46.59%
43.36M
171.12%
-84.96M
295.96%
74.06M
187.16%
-28.61M
138.63%
cash at beginning of period
759.64M
-
907.81M
19.51%
903.34M
0.49%
1.01B
11.35%
923.68M
8.17%
1.08B
16.83%
871.69M
19.22%
754.17M
13.48%
715.98M
5.06%
650.56M
9.14%
612.99M
5.78%
675.97M
10.28%
992.09M
46.76%
764.52M
22.94%
739.55M
3.27%
840.56M
13.66%
1.70B
101.88%
1.01B
40.54%
719.88M
28.66%
689.87M
4.17%
759.23M
10.05%
867.26M
14.23%
838.90M
3.27%
771.04M
8.09%
514.85M
33.23%
924.44M
79.56%
663.07M
28.27%
862.90M
30.14%
799.18M
7.38%
921.45M
15.30%
680.73M
26.12%
799.47M
17.44%
729.15M
8.80%
732.48M
0.46%
622.58M
15.00%
570.70M
8.33%
596.65M
4.55%
669.98M
12.29%
511.76M
23.62%
541.70M
5.85%
557.70M
2.95%
601.05M
7.77%
516.09M
14.14%
590.15M
14.35%
cash at end of period
907.81M
-
903.34M
0.49%
1.01B
11.35%
923.68M
8.17%
1.08B
16.83%
871.69M
19.22%
754.17M
13.48%
715.98M
5.06%
650.56M
9.14%
612.99M
5.78%
675.97M
10.28%
992.09M
46.76%
764.52M
22.94%
739.55M
3.27%
840.56M
13.66%
1.70B
101.88%
1.01B
40.54%
719.88M
28.66%
689.87M
4.17%
759.23M
10.05%
867.26M
14.23%
838.90M
3.27%
771.04M
8.09%
514.85M
33.23%
924.44M
79.56%
663.07M
28.27%
862.90M
30.14%
799.18M
7.38%
921.45M
15.30%
680.73M
26.12%
799.47M
17.44%
729.15M
8.80%
732.48M
0.46%
622.58M
15.00%
570.70M
8.33%
596.65M
4.55%
669.98M
12.29%
511.76M
23.62%
541.70M
5.85%
557.70M
2.95%
601.05M
7.77%
516.09M
14.14%
590.15M
14.35%
561.54M
4.85%
operating cash flow
131.26M
-
105.62M
19.54%
174.83M
65.53%
116.98M
33.09%
258.09M
120.62%
103.89M
59.75%
96.44M
7.16%
150.38M
55.93%
163.92M
9.00%
58.37M
64.39%
95.22M
63.14%
137.34M
44.23%
199.76M
45.45%
154.01M
22.91%
30.64M
80.10%
145.93M
376.26%
165.24M
13.23%
82.67M
49.97%
92.36M
11.72%
115.59M
25.15%
101.64M
12.07%
69.73M
31.39%
17.05M
75.54%
95.50M
460.00%
69.92M
26.78%
-66.28M
194.80%
153.09M
330.97%
103.81M
32.19%
111.35M
7.26%
65.92M
40.79%
78.81M
19.54%
71.44M
9.34%
85.34M
19.45%
10.56M
87.62%
35.13M
232.63%
-36.47M
203.79%
166.75M
557.30%
-39.71M
123.82%
-44K
99.89%
25.30M
57,611.36%
93.92M
271.16%
-12.53M
113.34%
92.85M
841.35%
64.29M
30.77%
capital expenditure
-34.12M
-
-30.14M
11.66%
-42.21M
40.02%
-48.92M
15.90%
-59.29M
21.19%
-43.91M
25.94%
-45.03M
2.55%
-40.71M
9.59%
-36.69M
9.88%
-40.50M
10.41%
-30.86M
23.82%
-44.17M
43.16%
-45.30M
2.55%
-35.92M
20.70%
-40.70M
13.31%
-42.94M
5.50%
-51.43M
19.76%
-42.92M
16.54%
-57.10M
33.03%
-40.51M
29.05%
-50.91M
25.67%
-28.75M
43.52%
-32.57M
13.28%
-33.89M
4.06%
-42.03M
24.01%
-25.78M
38.67%
-34.18M
32.58%
-20.83M
39.04%
-24.20M
16.16%
-43.33M
79.04%
-40.38M
6.82%
-57.20M
41.68%
-43.13M
24.59%
-32.55M
24.53%
-31.62M
2.88%
-33.36M
5.50%
-27.31M
18.14%
-28.67M
4.98%
-25.98M
9.37%
-22.95M
11.66%
-25.28M
10.14%
-19.96M
21.06%
-21.14M
5.91%
-9.13M
56.81%
free cash flow
97.14M
-
75.47M
22.31%
132.62M
75.72%
68.06M
48.68%
198.81M
192.09%
59.98M
69.83%
51.42M
14.27%
109.68M
113.31%
127.24M
16.01%
17.86M
85.96%
64.37M
260.35%
93.17M
44.75%
154.46M
65.79%
118.09M
23.55%
-10.06M
108.52%
102.99M
1,123.75%
113.81M
10.51%
39.75M
65.07%
35.26M
11.29%
75.08M
112.92%
50.73M
32.44%
40.97M
19.22%
-15.52M
137.88%
61.61M
496.98%
27.89M
54.73%
-92.06M
430.08%
118.92M
229.17%
82.98M
30.22%
87.15M
5.02%
22.60M
74.07%
38.43M
70.07%
14.24M
62.94%
42.21M
196.37%
-21.99M
152.11%
3.51M
115.97%
-69.82M
2,087.59%
139.45M
299.71%
-68.38M
149.04%
-26.02M
61.94%
2.35M
109.04%
68.64M
2,817.17%
-32.48M
147.32%
71.72M
320.79%
55.16M
23.09%

All numbers in USD (except ratios and percentages)