COM:POLARIS
Polaris
- Stock
Last Close
66.92
22/11 21:00
Market Cap
4.20B
Beta: -
Volume Today
514.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.78B - | 4.48B 18.60% | 4.72B 5.35% | 4.52B 4.29% | 5.43B 20.19% | 6.08B 11.98% | 6.78B 11.58% | 7.03B 3.62% | 8.20B 16.65% | 8.59B 4.77% | 15.91B 85.22% | |
cost of revenue | 2.66B - | 3.16B 18.99% | 3.38B 6.95% | 3.41B 0.91% | 4.10B 20.31% | 4.58B 11.54% | 5.13B 12.16% | 5.32B 3.58% | 6.26B 17.64% | 6.63B 5.98% | 13.95B 110.41% | |
gross profit | 1.12B - | 1.32B 17.69% | 1.34B 1.51% | 1.11B 17.43% | 1.32B 19.81% | 1.50B 13.33% | 1.65B 9.83% | 1.71B 3.73% | 1.94B 13.59% | 1.96B 0.86% | 1.96B 0.02% | |
selling and marketing expenses | 270.27M - | 314.45M 16.35% | 316.67M 0.71% | 342.24M 8.07% | 471.81M 37.86% | 491.77M 4.23% | 559.11M 13.69% | 544.30M 2.65% | 584.80M 7.44% | 480.80M 17.78% | 542.30M 12.79% | |
general and administrative expenses | 179.41M - | 203.25M 13.29% | 209.08M 2.87% | 306.44M 46.57% | 331.20M 8.08% | 349.76M 5.61% | 393.93M 12.63% | 359.20M 8.82% | 366M 1.89% | 355.90M 2.76% | 422.80M 18.80% | |
selling general and administrative expenses | 449.67M - | 517.70M 15.13% | 525.75M 1.55% | 648.68M 23.38% | 803.00M 23.79% | 841.54M 4.80% | 953.04M 13.25% | 903.50M 5.20% | 950.80M 5.24% | 836.70M 12.00% | 965.10M 15.35% | |
research and development expenses | 139.19M - | 148.46M 6.66% | 166.46M 12.13% | 185.13M 11.21% | 238.30M 28.72% | 259.68M 8.97% | 292.94M 12.81% | 295.60M 0.91% | 336.70M 13.90% | 366.70M 8.91% | 374.30M 2.07% | |
other expenses | 5.14M - | -10K 100.19% | -12.14M 121,340.00% | -13.84M 13.92% | -1.95M 85.90% | 28.06M 1,538.03% | -80.86M 388.21% | -80.40M 0.57% | -53.80M 33.08% | -48.40M 10.04% | ||
cost and expenses | 3.20B - | 3.76B 17.69% | 4.00B 6.33% | 4.17B 4.08% | 5.07B 21.66% | 5.59B 10.30% | 6.30B 12.66% | 6.44B 2.18% | 7.49B 16.36% | 7.78B 3.94% | 15.29B 96.40% | |
operating expenses | 542.97M - | 604.49M 11.33% | 622.90M 3.05% | 755.35M 21.26% | 964.99M 27.76% | 1.01B 5.06% | 1.17B 14.93% | 1.12B 3.98% | 1.23B 10.28% | 1.16B 6.38% | 1.34B 15.97% | |
interest expense | 6.21M - | 11.24M 80.98% | 11.46M 1.93% | 16.32M 42.45% | 32.16M 97.04% | 56.97M 77.16% | 77.59M 36.20% | 66.70M 14.03% | 44.20M 33.73% | 71.70M 62.22% | 125M 74.34% | |
ebitda | 672.74M - | 838.06M 24.57% | 849.33M 1.34% | 497.08M 41.47% | 542.05M 9.05% | 697.25M 28.63% | 719.90M 3.25% | 848M 17.79% | 943.80M 11.30% | 1.07B 12.94% | 700.90M 34.24% | |
operating income | 577.91M - | 714.69M 23.67% | 716.14M 0.20% | 350.28M 51.09% | 359.66M 2.68% | 487.41M 35.52% | 483.67M 0.77% | 587.30M 21.43% | 709M 20.72% | 804.50M 13.47% | 700.90M 12.88% | |
depreciation and amortization | 92.10M - | 127.51M 38.44% | 152.14M 19.32% | 167.51M 10.11% | 191.11M 14.09% | 211.04M 10.43% | 236.23M 11.94% | 260.70M 10.36% | 234.80M 9.93% | 261.40M 11.33% | ||
total other income expenses net | 2.73M - | -4.13M 251.71% | -18.95M 358.30% | -20.71M 9.30% | -8.71M 57.93% | -1.20M 86.27% | -75.87M 6,243.73% | -445.90M 487.71% | -83.30M 81.32% | -43.10M 48.26% | -80.50M 86.77% | |
income before tax | 574.43M - | 699.32M 21.74% | 685.74M 1.94% | 313.25M 54.32% | 318.79M 1.77% | 429.25M 34.65% | 407.80M 5.00% | 141.40M 65.33% | 625.70M 342.50% | 761.40M 21.69% | 620.40M 18.52% | |
income tax expense | 193.36M - | 245.29M 26.86% | 230.38M 6.08% | 100.30M 56.46% | 146.30M 45.86% | 93.99M 35.75% | 83.92M 10.72% | 16.50M 80.34% | 131.40M 696.36% | 158M 20.24% | 117.70M 25.51% | |
net income | 377.29M - | 454.03M 20.34% | 455.36M 0.29% | 212.95M 53.24% | 172.49M 19.00% | 335.26M 94.36% | 323.96M 3.37% | 124.80M 61.48% | 493.90M 295.75% | 603.40M 22.17% | 502.80M 16.67% | |
weighted average shs out | 68.53M - | 66.17M 3.44% | 66.02M 0.23% | 64.30M 2.61% | 62.92M 2.15% | 62.50M 0.66% | 61.40M 1.76% | 61.90M 0.81% | 61.30M 0.97% | 59.30M 3.26% | 57.10M 3.71% | |
weighted average shs out dil | 70.55M - | 68.23M 3.28% | 67.48M 1.09% | 65.16M 3.45% | 64.18M 1.50% | 63.90M 0.44% | 62.30M 2.50% | 62.60M 0.48% | 62.70M 0.16% | 60.10M 4.15% | 57.70M 3.99% | |
eps | 5.51 - | 6.86 24.50% | 6.90 0.58% | 3.31 52.03% | 2.74 17.22% | 5.36 95.62% | 5.27 1.68% | 2.02 61.67% | 8.06 299.01% | 10.18 26.30% | 8.81 13.46% | |
epsdiluted | 5.35 - | 6.65 24.30% | 6.75 1.50% | 3.27 51.56% | 2.69 17.74% | 5.25 95.17% | 5.20 0.95% | 1.99 61.73% | 7.88 295.98% | 10.04 27.41% | 8.71 13.25% |
All numbers in USD (except ratios and percentages)